(FY)Jul 31, 2024 | (FY)Jul 31, 2023 | (FY)Jul 31, 2022 | (FY)Jul 31, 2021 | |
---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||
Cash from operating activities | -229.74%-307.16M | 1,213.66%236.75M | -124.44%-21.26M | 86.98M |
Net profit before non-cash adjustment | -289.43%-315.41M | 348.49%166.51M | -134.46%-67.01M | --194.43M |
Total adjustment of non-cash items | -106.60%-6.23M | 223.01%94.41M | 2.77%29.23M | --28.44M |
-Depreciation and amortization | 18.70%84.54M | 16.88%71.22M | 78.99%60.93M | --34.04M |
-Disposal profit | ---- | --0 | --5.06M | --0 |
-Other non-cash items | -491.37%-90.76M | 163.08%23.19M | -556.11%-36.76M | ---5.6M |
Changes in working capital | 159.91%14.47M | -246.24%-24.16M | 112.16%16.52M | ---135.89M |
-Change in receivables | 492.31%127.45M | -136.96%-32.49M | 10,698.16%87.9M | --814K |
-Change in inventory | ---6.68M | --0 | 200.54%11.62M | ---11.56M |
-Change in prepaid assets | ---- | -791.52%-8.89M | 123.02%1.29M | ---5.58M |
-Change in payables | -853.79%-143.27M | 116.05%19.01M | 7.64%-118.4M | ---128.19M |
-Change in accrued expense | ---- | -163.31%-20.14M | 598.22%31.81M | --4.56M |
-Provision for loans, leases and other losses | 370.53%31.96M | 20.66%6.79M | -9.88%5.63M | --6.25M |
-Changes in other current assets | -56.57%5.02M | 447.88%11.55M | -52.97%-3.32M | ---2.17M |
Dividends paid (cash flow from operating activities) | ||||
Dividends received (cash flow from operating activities) | ||||
Interest paid (cash flow from operating activities) | -69,333.33%-2.08M | 66.67%-3K | 35.71%-9K | -14K |
Interest received (cash flow from operating activities) | 500.00%6K | -75.00%1K | -87.10%4K | 31K |
Tax refund paid | -373.16%-75.69M | 162.11%27.71M | 52.05%-44.62M | -93.04M |
Other operating cash inflow (outflow) | -1K | 0 | 0 | 1K |
Operating cash flow | -245.55%-384.93M | 501.42%264.46M | -990.38%-65.88M | ---6.04M |
Investing cash flow | ||||
Net PPE purchase and sale | ---533K | ---- | ---- | ---- |
Net intangibles purchase and sale | ---124.16M | ---- | ---- | ---- |
Net business purchase and sale | --29.29M | ---- | ---- | ---- |
Net investment product transactions | ---100M | ---- | ---- | ---- |
Net changes in other investments | 110.42%4.73M | 85.21%-45.41M | -384.77%-306.96M | ---63.32M |
Investing cash flow | -319.92%-190.67M | 85.21%-45.41M | -384.77%-306.96M | ---63.32M |
Financing cash flow | ||||
Net issuance payments of debt | --106.79M | ---- | ---- | ---- |
Net common stock issuance | --376.74M | ---- | ---- | ---- |
Increase or decrease of lease financing | -13.06%-2.11M | -2.30%-1.87M | -1.50%-1.83M | ---1.8M |
Issuance fees | ---14.74M | ---- | ---- | ---- |
Cash dividends paid | ---- | ---- | ---- | ---8.4M |
Net other fund-raising expenses | ---1K | ---- | ---- | ---- |
Financing cash flow | 25,083.03%466.68M | -2.30%-1.87M | 82.10%-1.83M | ---10.2M |
Net cash flow | ||||
Beginning cash position | 127.94%386.94M | -68.82%169.75M | -12.75%544.42M | --623.98M |
Current changes in cash | -150.15%-108.92M | 157.97%217.19M | -370.92%-374.67M | ---79.56M |
Cash adjustments other than cash changes | ---- | ---1K | ---- | ---2K |
End cash Position | -28.15%278.02M | 127.94%386.94M | -68.82%169.75M | --544.42M |
Free cash flow | -292.70%-509.62M | 501.42%264.46M | -990.38%-65.88M | ---6.04M |
Currency Unit | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data