(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 17.89%29.42M | -18.12%24.31M | -18.12%24.31M | -12.59%17.19M | 38.99%27.7M | -20.57%24.95M | -16.71%29.69M | -16.71%29.69M | -50.52%19.66M | -53.08%19.93M |
-Cash and cash equivalents | 28.22%18.54M | -18.12%24.31M | -18.12%24.31M | -66.84%6.52M | -14.04%17.13M | -53.98%14.46M | -16.71%29.69M | -16.71%29.69M | -50.52%19.66M | -53.08%19.93M |
-Including:Cash | 28.22%18.54M | -18.12%24.31M | -18.12%24.31M | --6.52M | --17.13M | --14.46M | 45.91%29.69M | 45.91%29.69M | ---- | ---- |
-Short term investments | 3.67%10.88M | ---- | ---- | --10.67M | --10.57M | --10.5M | ---- | ---- | ---- | ---- |
Receivables | 15.30%93.71M | 17.30%60.17M | 17.30%60.17M | 30.45%102.93M | 6.45%79.83M | 13.60%81.28M | -8.08%51.3M | -8.08%51.3M | -87.95%78.9M | -88.39%74.99M |
-Accounts receivable | -36.20%47.02M | -10.01%40.28M | -10.01%40.28M | 28.46%93.21M | 3.24%71.34M | 13.58%73.7M | 8.42%44.76M | 8.42%44.76M | -88.80%72.56M | -89.23%69.1M |
-Gross accounts receivable | ---- | -7.37%62.25M | -7.37%62.25M | ---- | ---- | ---- | -45.29%67.2M | -45.29%67.2M | ---- | ---- |
-Bad debt provision | ---- | 2.12%-21.97M | 2.12%-21.97M | ---- | ---- | ---- | 72.48%-22.45M | 72.48%-22.45M | ---- | ---- |
-Other receivables | 515.80%46.69M | 204.19%19.89M | 204.19%19.89M | 53.34%9.72M | 44.15%8.5M | 13.78%7.58M | -54.98%6.54M | -54.98%6.54M | -6.78%6.34M | 28.47%5.89M |
Inventory | 17.53%23.62M | 1.30%23.03M | 1.30%23.03M | 15.29%22.72M | 17.99%21.87M | -8.44%20.1M | 2.56%22.74M | 2.56%22.74M | -1.02%19.71M | -10.59%18.53M |
Prepaid assets | ---- | 17.33%29.21M | 17.33%29.21M | -21.62%7.96M | -22.58%7.38M | -23.61%7.07M | 7.51%24.9M | 7.51%24.9M | -70.08%10.16M | -75.62%9.53M |
Restricted cash | ---- | 3.72%10.81M | 3.72%10.81M | ---- | ---- | ---- | 1,665.70%10.42M | 1,665.70%10.42M | ---- | ---- |
Tax assets-Current | 69.09%465K | -9.09%407.76K | -9.09%407.76K | -36.71%512K | -58.39%399K | -67.72%275K | -23.08%448.52K | -23.08%448.52K | 300.50%809K | 421.20%959K |
Total current assets | 10.13%147.22M | 6.06%147.93M | 6.06%147.93M | 17.08%151.31M | 10.68%137.18M | -1.00%133.68M | 1.11%139.48M | 1.11%139.48M | -82.73%129.24M | -83.44%123.95M |
Non current assets | ||||||||||
Net PPE | 15.19%133.97M | 188.34%135.18M | 188.34%135.18M | 164.68%136.27M | 118.47%115.36M | 114.16%116.31M | -15.75%46.88M | -15.75%46.88M | 0.22%51.48M | 2.74%52.8M |
-Gross PP&E | 15.19%133.97M | 71.95%227.41M | 71.95%227.41M | 164.68%136.27M | 118.47%115.36M | 114.16%116.31M | -3.22%132.25M | -3.22%132.25M | 0.22%51.48M | 2.74%52.8M |
-Accumulated depreciation | ---- | -8.04%-92.23M | -8.04%-92.23M | ---- | ---- | ---- | -5.39%-85.37M | -5.39%-85.37M | ---- | ---- |
Investment properties | -6.14%2.2M | -6.09%2.24M | -6.09%2.24M | --2.27M | --2.31M | --2.34M | --2.38M | --2.38M | ---- | ---- |
Total investment | --772K | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Long-term equity investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Other investment | --772K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 15.42%136.94M | 178.94%137.42M | 178.94%137.42M | 169.09%138.54M | 122.84%117.66M | 118.48%118.65M | -11.47%49.26M | -11.47%49.26M | -0.27%51.48M | 2.24%52.8M |
Total assets | 12.62%284.16M | 51.18%285.35M | 51.18%285.35M | 60.38%289.85M | 44.18%254.84M | 33.27%252.33M | -2.50%188.75M | -2.50%188.75M | -77.41%180.72M | -77.91%176.75M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 53.40%32.54M | 30.60%34.9M | 30.60%34.9M | 44.23%28.52M | -0.96%19.4M | -11.94%21.21M | 14.86%26.72M | 14.86%26.72M | -9.16%19.78M | 6.70%19.59M |
-Current debt and capital lease obligation | 53.40%32.54M | 30.60%34.9M | 30.60%34.9M | 44.23%28.52M | -0.96%19.4M | -11.94%21.21M | 14.86%26.72M | 14.86%26.72M | -9.16%19.78M | 6.70%19.59M |
-Including:Current debt | 57.22%32.42M | 30.83%34.24M | 30.83%34.24M | 54.49%27.91M | 3.31%18.8M | -6.90%20.62M | 20.12%26.17M | 20.12%26.17M | -14.60%18.07M | 2.16%18.2M |
-Including:Current capital Lease obligation | -79.03%125K | 19.79%664.06K | 19.79%664.06K | -64.11%614K | -56.73%604K | -69.33%596K | -62.58%554.36K | -62.58%554.36K | 177.76%1.71M | 153.82%1.4M |
Payables | -11.16%48.79M | -26.62%37.1M | -26.62%37.1M | 54.05%69.99M | 39.66%56.16M | 21.47%54.92M | 15.42%50.56M | 15.42%50.56M | -92.69%45.43M | -93.54%40.22M |
-accounts payable | -31.07%36.72M | -33.91%32.2M | -33.91%32.2M | 50.54%68.4M | 33.93%53.86M | 17.83%53.27M | 12.45%48.72M | 12.45%48.72M | -92.57%45.43M | -93.44%40.22M |
-Total tax payable | -84.07%262K | -84.16%149.82K | -84.16%149.82K | --1.59M | --2.3M | --1.65M | --945.66K | --945.66K | ---- | ---- |
-Other payable | --11.81M | 428.23%4.75M | 428.23%4.75M | ---- | ---- | ---- | 85.93%900.06K | 85.93%900.06K | ---- | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --617K | --319K |
Accrued and deferred income | -4.20%752K | 84.03%6.22M | 84.03%6.22M | 25.51%615K | 49.91%844K | -22.81%785K | 26.28%3.38M | 26.28%3.38M | -62.88%490K | -47.97%563K |
Other current liabilities | ---- | 117.95%3.59M | 117.95%3.59M | ---- | ---- | ---- | -7.66%1.65M | -7.66%1.65M | ---- | ---- |
Current liabilities | 6.72%82.08M | -0.61%81.81M | -0.61%81.81M | 49.47%99.13M | 25.90%76.41M | 8.83%76.92M | 14.43%82.31M | 14.43%82.31M | -89.71%66.32M | -90.55%60.69M |
Non current liabilities | ||||||||||
Non current financial liabilities | 3.61%22.36M | 3.22%22.89M | 3.22%22.89M | 3.29%23.34M | -2.66%23.08M | -10.95%21.58M | -13.86%22.18M | -13.86%22.18M | -12.48%22.6M | -8.32%23.71M |
-Long term debt and capital lease obligation | 3.61%22.36M | 3.22%22.89M | 3.22%22.89M | 3.29%23.34M | -2.66%23.08M | -10.95%21.58M | -13.86%22.18M | -13.86%22.18M | -12.48%22.6M | -8.32%23.71M |
-Including:Long term debt | 11.92%22.1M | 4.00%21.27M | 4.00%21.27M | 2.06%21.56M | -1.83%21.4M | -12.08%19.75M | -11.60%20.45M | -11.60%20.45M | -11.37%21.12M | -11.06%21.8M |
-Including:Long term capital lease obligation | -86.07%255K | -6.05%1.62M | -6.05%1.62M | 20.90%1.78M | -12.20%1.68M | 3.39%1.83M | -33.89%1.73M | -33.89%1.73M | -25.86%1.47M | 41.38%1.91M |
Long term accounts payable and other payables | 8,234.51%11.84M | 8,236.11%11.84M | 8,236.11%11.84M | 8,005.48%11.83M | 1.38%147K | -2.07%142K | -6.67%141.98K | -6.67%141.98K | -3.95%146K | 141.67%145K |
Non current deferred liabilities | -2.58%16.48M | 2,702.12%16.62M | 2,702.12%16.62M | 2,707.54%16.76M | 2,730.82%16.9M | 2,734.00%16.92M | -0.68%593.21K | -0.68%593.21K | --597K | --597K |
Total non current liabilities | 31.14%50.68M | 124.09%51.35M | 124.09%51.35M | 122.52%51.94M | 64.10%40.13M | 54.72%38.64M | -13.52%22.92M | -13.52%22.92M | -10.13%23.34M | -5.67%24.45M |
Total liabilities | 14.89%132.76M | 26.55%133.16M | 26.55%133.16M | 68.49%151.06M | 36.87%116.54M | 20.81%115.56M | 6.90%105.22M | 6.90%105.22M | -86.62%89.66M | -87.26%85.14M |
Shareholders'equity | ||||||||||
Share capital | 6.80%177.56M | 6.80%177.56M | 6.80%177.56M | 8.22%166.26M | 8.22%166.26M | 8.22%166.26M | 8.22%166.26M | 8.22%166.26M | 2.57%153.62M | 2.57%153.62M |
-common stock | 6.80%177.56M | 6.80%177.56M | 6.80%177.56M | 8.22%166.26M | 8.22%166.26M | 8.22%166.26M | 8.22%166.26M | 8.22%166.26M | 2.57%153.62M | 2.57%153.62M |
Retained earnings | 5.02%-78.92M | 4.59%-78.21M | 4.59%-78.21M | -29.23%-80.61M | -33.36%-81.8M | -41.98%-83.09M | -42.53%-81.98M | -42.53%-81.98M | -214.64%-62.38M | -241.68%-61.34M |
Fixed asset revaluation reserve | -2.54%52.98M | ---- | ---- | --53.86M | --54.3M | --54.36M | ---- | ---- | ---- | ---- |
Other reserves | 11.00%-1.51M | 3,285.85%51.64M | 3,285.85%51.64M | -104.93%-1.79M | -77.41%-1.4M | -11.62%-1.7M | -90.92%-1.62M | -90.92%-1.62M | -301.84%-872K | -827.06%-788K |
Total stockholders'equity | 10.51%150.1M | 82.66%150.98M | 82.66%150.98M | 52.39%137.72M | 50.12%137.36M | 45.15%135.83M | -13.22%82.66M | -13.22%82.66M | -30.34%90.38M | -30.55%91.5M |
Noncontrolling interests | 37.94%1.3M | 39.74%1.21M | 39.74%1.21M | 54.94%1.07M | 742.48%952K | 796.19%941K | 1,069.95%864.96K | 1,069.95%864.96K | 1,246.67%688K | 182.50%113K |
Total equity | 10.70%151.4M | 82.21%152.19M | 82.21%152.19M | 52.40%138.79M | 50.98%138.31M | 45.99%136.77M | -12.23%83.52M | -12.23%83.52M | -29.78%91.07M | -30.48%91.61M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data