JP Stock MarketDetailed Quotes

9238 Value Creation

Watchlist
  • 1017
  • -1-0.10%
20min DelayMarket Closed Dec 30 15:30 JST
2.34BMarket Cap41.56P/E (Static)

Value Creation Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Feb 29, 2024
(FY)Feb 28, 2023
(FY)Feb 28, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
105.91%383.18M
390.47%186.1M
37.94M
Net profit before non-cash adjustment
37.50%166.75M
303.06%121.27M
--30.09M
Total adjustment of non-cash items
3.64%38.51M
1,023.44%37.15M
--3.31M
-Depreciation and amortization
166.25%10.96M
47.97%4.12M
--2.78M
-Other non-cash items
-16.63%27.54M
6,204.20%33.03M
--524K
Changes in working capital
543.00%177.92M
508.42%27.67M
--4.55M
-Change in receivables
-85.60%124.29M
141.09%862.9M
---2.1B
-Change in payables
106.42%53.63M
-139.69%-835.23M
--2.1B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-14.92%-10.74M
-44.22%-9.34M
-6.48M
Interest received (cash flow from operating activities)
150.00%5K
100.00%2K
1K
Tax refund paid
-85.87%-45.82M
-911.92%-24.65M
3.04M
Other operating cash inflow (outflow)
-1K
0
-1K
Operating cash flow
114.74%326.63M
340.89%152.1M
--34.5M
Investing cash flow
Net PPE purchase and sale
57.61%-3.43M
-404.21%-8.09M
--2.66M
Net intangibles purchase and sale
---27.27M
--0
----
Net changes in other investments
-3,579.46%-56.77M
-84.57%-1.54M
---836K
Investing cash flow
-808.44%-87.47M
-628.49%-9.63M
--1.82M
Financing cash flow
Net issuance payments of debt
-220.49%-94.83M
-15.85%78.71M
--93.53M
Net common stock issuance
--246.6M
--0
----
Issuance fees
---11.67M
--0
----
Net other fund-raising expenses
---83K
----
----
Financing cash flow
77.88%140.01M
-15.85%78.71M
--93.53M
Net cash flow
Beginning cash position
36.14%833.15M
26.93%611.97M
--482.11M
Current changes in cash
71.42%379.16M
70.33%221.18M
--129.85M
Effect of exchange rate changes
--0
--0
--0
Cash adjustments other than cash changes
--1K
----
--2K
End cash Position
45.51%1.21B
36.14%833.15M
--611.97M
Free cash flow
105.48%295.93M
378.14%144.02M
--30.12M
Currency Unit
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Feb 29, 2024(FY)Feb 28, 2023(FY)Feb 28, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 105.91%383.18M390.47%186.1M37.94M
Net profit before non-cash adjustment 37.50%166.75M303.06%121.27M--30.09M
Total adjustment of non-cash items 3.64%38.51M1,023.44%37.15M--3.31M
-Depreciation and amortization 166.25%10.96M47.97%4.12M--2.78M
-Other non-cash items -16.63%27.54M6,204.20%33.03M--524K
Changes in working capital 543.00%177.92M508.42%27.67M--4.55M
-Change in receivables -85.60%124.29M141.09%862.9M---2.1B
-Change in payables 106.42%53.63M-139.69%-835.23M--2.1B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -14.92%-10.74M-44.22%-9.34M-6.48M
Interest received (cash flow from operating activities) 150.00%5K100.00%2K1K
Tax refund paid -85.87%-45.82M-911.92%-24.65M3.04M
Other operating cash inflow (outflow) -1K0-1K
Operating cash flow 114.74%326.63M340.89%152.1M--34.5M
Investing cash flow
Net PPE purchase and sale 57.61%-3.43M-404.21%-8.09M--2.66M
Net intangibles purchase and sale ---27.27M--0----
Net changes in other investments -3,579.46%-56.77M-84.57%-1.54M---836K
Investing cash flow -808.44%-87.47M-628.49%-9.63M--1.82M
Financing cash flow
Net issuance payments of debt -220.49%-94.83M-15.85%78.71M--93.53M
Net common stock issuance --246.6M--0----
Issuance fees ---11.67M--0----
Net other fund-raising expenses ---83K--------
Financing cash flow 77.88%140.01M-15.85%78.71M--93.53M
Net cash flow
Beginning cash position 36.14%833.15M26.93%611.97M--482.11M
Current changes in cash 71.42%379.16M70.33%221.18M--129.85M
Effect of exchange rate changes --0--0--0
Cash adjustments other than cash changes --1K------2K
End cash Position 45.51%1.21B36.14%833.15M--611.97M
Free cash flow 105.48%295.93M378.14%144.02M--30.12M
Currency Unit JPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAP