(FY)Jul 31, 2024 | (FY)Jul 31, 2023 | (FY)Jul 31, 2022 | (FY)Jul 31, 2021 | (FY)Jul 31, 2020 | (FY)Jul 31, 2019 | |
---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||
Cash from operating activities | -11.10%204.89M | -2.45%230.47M | 0.95%236.25M | 56.98%234.02M | 48.17%149.08M | 100.61M |
Net profit before non-cash adjustment | 2.43%195.41M | -3.32%190.77M | -2.06%197.33M | 33.42%201.48M | -18.93%151.01M | --186.28M |
Total adjustment of non-cash items | -29.98%16.29M | 21.39%23.27M | 758.95%19.17M | 61.35%-2.91M | 79.58%-7.53M | ---36.86M |
-Depreciation and amortization | 7.87%19.78M | 20.18%18.34M | 49.41%15.26M | 12.13%10.21M | 39.29%9.11M | --6.54M |
-Reversal of impairment losses recognized in profit and loss | --0 | 263.87%10.82M | --2.97M | ---- | --5.55M | ---- |
-Disposal profit | ---1.6M | --0 | ---533K | ---- | 118.40%415K | ---2.26M |
-Other non-cash items | 67.86%-1.89M | -500.41%-5.89M | 111.20%1.47M | 41.94%-13.12M | 45.07%-22.6M | ---41.14M |
Changes in working capital | -141.46%-6.81M | -16.84%16.43M | -44.26%19.75M | 533.74%35.44M | 111.46%5.59M | ---48.82M |
-Change in receivables | -167.78%-4.73M | -1,347.54%-1.77M | -102.35%-122K | -64.90%5.19M | 2,917.96%14.79M | --490K |
-Change in inventory | -764.59%-2.64M | -129.30%-305K | -57.44%1.04M | 200.70%2.45M | -19.19%-2.43M | ---2.04M |
-Change in payables | -105.52%-957K | -25.47%17.34M | 60.49%23.26M | 273.07%14.5M | 66.23%-8.38M | ---24.8M |
-Provision for loans, leases and other losses | 30.54%1.51M | -16.74%1.16M | 3.80%1.39M | 187.30%1.34M | -171.81%-1.54M | --2.14M |
-Changes in other current assets | ---- | ---- | -148.65%-5.82M | 280.48%11.97M | 112.78%3.15M | ---24.61M |
Dividends paid (cash flow from operating activities) | ||||||
Dividends received (cash flow from operating activities) | ||||||
Interest paid (cash flow from operating activities) | -914K | |||||
Interest received (cash flow from operating activities) | 50.00%15K | 66.67%10K | 100.00%6K | 200.00%3K | -99.38%1K | 160K |
Tax refund paid | -14.03%-76.66M | 14.22%-67.23M | -115.79%-78.37M | 59.02%-36.32M | -173.94%-88.63M | -32.36M |
Other operating cash inflow (outflow) | 0 | 0 | -61.75%2.5M | 184.01%6.54M | 2.3M | 0 |
Operating cash flow | -21.44%128.25M | 1.79%163.26M | -21.47%160.39M | 225.51%204.24M | -7.05%62.75M | --67.5M |
Investing cash flow | ||||||
Net PPE purchase and sale | 110.83%3.08M | -1,557.02%-28.45M | -142.86%-1.72M | 90.40%-707K | -3.69%-7.36M | ---7.1M |
Net intangibles purchase and sale | 68.27%-3.5M | 68.95%-11.04M | -128.01%-35.55M | -82.95%-15.59M | -42.47%-8.52M | ---5.98M |
Net business purchase and sale | ---117.55M | --0 | ---- | ---- | ---- | ---- |
Net investment product transactions | --0 | -438.93%-110M | 66.71%32.46M | -53.64%19.47M | -57.28%41.99M | --98.29M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | --5.35M |
Net changes in other investments | ---- | -215.98%-11.91M | -642.94%-3.77M | 105.86%694K | -850.76%-11.84M | ---1.25M |
Investing cash flow | 26.90%-117.98M | -1,782.15%-161.39M | -321.81%-8.58M | -72.92%3.87M | -84.02%14.27M | --89.32M |
Financing cash flow | ||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---125.66M |
Net common stock issuance | 100.24%17.28M | -97.47%8.63M | --340.69M | ---- | ---- | --18.7M |
Net other fund-raising expenses | 0.00%-1K | 99.89%-1K | -0.11%-925K | -65.00%-924K | 87.99%-560K | ---4.66M |
Financing cash flow | 100.25%17.28M | -97.46%8.63M | 36,870.78%339.76M | -65.00%-924K | 99.50%-560K | ---111.62M |
Net cash flow | ||||||
Beginning cash position | 0.98%1.08B | 84.93%1.07B | 55.75%578.81M | 25.90%371.63M | 32.67%295.17M | --222.48M |
Current changes in cash | 162.64%27.55M | -97.87%10.49M | 137.27%491.57M | 170.97%207.18M | 69.15%76.46M | --45.2M |
Cash adjustments other than cash changes | ---- | --1K | ---- | ---- | ---- | --27.48M |
End cash Position | 2.55%1.11B | 0.98%1.08B | 84.93%1.07B | 55.75%578.81M | 25.90%371.63M | --295.17M |
Free cash flow | 0.79%124.75M | 1.21%123.77M | -34.93%122.29M | 314.06%187.94M | -6.33%45.39M | --48.46M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data