FUJI Media Holdings
4676
Remixpoint
3825
Mitsubishi Heavy Industries
7011
4
Mitsubishi UFJ Financial Group
8306
5
Metaplanet
3350
(FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 16.68%8.51B | 11.35%10.51B | 3.18%8.04B | -3.08%7.29B | -3.08%7.29B | -3.29%10.58B | 21.48%9.44B | -11.01%7.79B | --7.52B | --7.52B |
-Cash and cash equivalents | 16.68%8.51B | 11.35%10.51B | 3.18%8.04B | -3.08%7.29B | -3.08%7.29B | -3.29%10.58B | 21.48%9.44B | -11.01%7.79B | --7.52B | --7.52B |
Receivables | 4.23%14.51B | 12.47%22.18B | 12.23%16.37B | 17.14%13.92B | 17.14%13.92B | 14.93%9.55B | 20.66%19.72B | 35.32%14.58B | --11.88B | --11.88B |
-Accounts receivable | 4.23%14.51B | 14.13%21.94B | 13.42%16.01B | 17.14%13.92B | 17.14%13.92B | 17.64%9.43B | 19.25%19.22B | 34.68%14.12B | --11.88B | --11.88B |
-Gross accounts receivable | 4.23%14.51B | 14.13%21.94B | 13.42%16.01B | 17.14%13.92B | 17.14%13.92B | 17.64%9.43B | 19.25%19.22B | 34.68%14.12B | --11.88B | --11.88B |
-Other receivables | ---- | -51.61%241M | -23.55%357M | ---- | ---- | -57.14%129M | 122.32%498M | 57.77%467M | ---- | ---- |
Inventory | 7.63%2.09B | 7.95%1.9B | 17.27%2.01B | -11.29%1.94B | -11.29%1.94B | -8.34%1.87B | -12.21%1.76B | -18.46%1.71B | --2.19B | --2.19B |
Other current assets | -60.23%412M | -11.32%517M | -38.75%735M | -41.70%1.04B | -41.70%1.04B | 22.67%985M | 6.58%583M | 50.75%1.2B | --1.78B | --1.78B |
Total current assets | 5.49%25.52B | 11.44%35.1B | 7.37%27.15B | 3.50%24.19B | 3.50%24.19B | 4.04%22.98B | 18.14%31.5B | 12.74%25.29B | --23.37B | --23.37B |
Non current assets | ||||||||||
Net PPE | 1.71%5.11B | -0.32%5.55B | -10.75%4.95B | 2.68%5.02B | 2.68%5.02B | 39.65%5.66B | 38.76%5.57B | 47.32%5.55B | --4.89B | --4.89B |
-Gross PP&E | 1.35%8.33B | -0.32%5.55B | -10.75%4.95B | 5.51%8.22B | 5.51%8.22B | 39.64%5.65B | 38.78%5.57B | 47.34%5.54B | --7.79B | --7.79B |
-Accumulated depreciation | -0.75%-3.23B | ---- | ---- | -10.26%-3.2B | -10.26%-3.2B | ---- | ---- | ---- | ---2.91B | ---2.91B |
Prepaid assets-non current | --12M | --11M | --11M | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Total investment | -3.37%1.83B | 17.74%2.07B | 16.83%2.03B | 24.72%1.9B | 24.72%1.9B | 54.89%1.82B | 53.49%1.76B | 51.92%1.74B | --1.52B | --1.52B |
-Financial asset investment | -3.37%1.83B | 17.74%2.07B | 16.83%2.03B | 24.72%1.9B | 24.72%1.9B | 54.89%1.82B | 53.49%1.76B | 51.92%1.74B | --1.52B | --1.52B |
-Including:Available-for-sale securities | -3.37%1.83B | 17.74%2.07B | 16.83%2.03B | 24.72%1.9B | 24.72%1.9B | 54.89%1.82B | 53.49%1.76B | 51.92%1.74B | --1.52B | --1.52B |
Long-term accounts receivable and other receivables | -81.00%156M | -72.83%119M | 73.89%819M | 72.12%821M | 72.12%821M | 26.77%1.2B | -52.60%438M | -46.72%471M | --477M | --477M |
Goodwill and other intangible assets | -5.07%1.37B | 0.65%1.39B | 1.45%1.4B | 630.46%1.44B | 630.46%1.44B | 243.11%1.37B | 234.47%1.38B | 207.59%1.38B | --197M | --197M |
-Goodwill | -11.72%934M | -7.00%996M | -6.64%1.03B | --1.06B | --1.06B | 701.54%1.04B | 670.50%1.07B | 648.30%1.1B | --0 | --0 |
-Other intangible assets | 13.39%432M | 27.36%391M | 33.45%371M | 93.40%381M | 93.40%381M | 21.56%327M | 12.45%307M | -7.64%278M | --197M | --197M |
Deferred tax assets-non current | 3.87%1.58B | 9.57%1.55B | -3.40%1.62B | -8.47%1.52B | -8.47%1.52B | 37.90%1.42B | 59.98%1.41B | 20.92%1.68B | --1.67B | --1.67B |
Other non current assets | 28.90%1.74B | 11.92%1.57B | 3.37%1.41B | 0.74%1.35B | 0.74%1.35B | -23.79%1.39B | -25.16%1.4B | -19.42%1.37B | --1.34B | --1.34B |
Total non current assets | -2.11%11.8B | 2.48%12.25B | 0.53%12.24B | 19.44%12.05B | 19.44%12.05B | 36.43%12.85B | 29.26%11.96B | 30.62%12.18B | --10.09B | --10.09B |
Total assets | 2.97%37.32B | 8.97%47.36B | 5.15%39.39B | 8.30%36.24B | 8.30%36.24B | 13.72%35.84B | 21.00%43.46B | 17.99%37.46B | --33.46B | --33.46B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 404.13%2.56B | 22.55%9.88B | 3.18%7.58B | 458.24%508M | 458.24%508M | 735.16%760M | 124.51%8.06B | 104.82%7.35B | --91M | --91M |
-Current debt and capital lease obligation | 404.13%2.56B | 22.55%9.88B | 3.18%7.58B | 458.24%508M | 458.24%508M | 735.16%760M | 124.51%8.06B | 104.82%7.35B | --91M | --91M |
-Including:Current debt | 452.84%2.53B | 22.75%9.84B | 3.22%7.54B | 816.00%458M | 816.00%458M | 1,328.00%714M | 125.80%8.02B | 105.69%7.3B | --50M | --50M |
-Including:Current capital Lease obligation | -42.00%29M | -13.04%40M | -2.13%46M | 21.95%50M | 21.95%50M | 12.20%46M | 12.20%46M | 23.68%47M | --41M | --41M |
Payables | -1.95%3.16B | 10.09%4.12B | -0.35%1.42B | 2.90%3.22B | 2.90%3.22B | -0.35%1.43B | 6.37%3.74B | 20.61%1.42B | --3.13B | --3.13B |
-accounts payable | -6.31%2.69B | 1.12%2.98B | -1.20%1.32B | 21.73%2.87B | 21.73%2.87B | -5.88%1.3B | 0.51%2.95B | 14.43%1.33B | --2.36B | --2.36B |
-Total tax payable | 33.15%474M | 43.49%1.14B | 12.22%101M | -54.18%356M | -54.18%356M | 128.81%135M | 35.91%791M | 500.00%90M | --777M | --777M |
Current provisions | 100.00%244M | 107.46%139M | -7.32%114M | 35.56%122M | 35.56%122M | -13.00%87M | -26.37%67M | -5.38%123M | --90M | --90M |
Pension and other retirement benefit plans | -76.85%122M | 12.79%388M | -26.72%170M | -56.66%527M | -56.66%527M | 58.38%274M | 18.21%344M | -41.27%232M | --1.22B | --1.22B |
Accrued and deferred income | 5.89%4.31B | 22.01%3.75B | 3.15%3.47B | -5.04%4.07B | -5.04%4.07B | 35.14%4.99B | 19.54%3.07B | 20.00%3.37B | --4.29B | --4.29B |
Other current liabilities | 6.97%1.15B | 26.85%1.35B | -40.73%758M | 28.10%1.08B | 28.10%1.08B | -52.46%1.11B | -44.39%1.07B | -46.24%1.28B | --840M | --840M |
Current liabilities | 21.22%11.55B | 20.02%19.62B | -1.87%13.51B | -1.34%9.53B | -1.34%9.53B | 10.53%8.65B | 36.56%16.35B | 31.45%13.77B | --9.66B | --9.66B |
Non current liabilities | ||||||||||
Non current financial liabilities | -21.50%2.22B | -6.96%2.42B | 123.32%2.76B | 127.51%2.83B | 127.51%2.83B | 205.97%2.92B | 166.33%2.6B | 137.96%1.24B | --1.24B | --1.24B |
-Long term debt and capital lease obligation | -21.50%2.22B | -6.96%2.42B | 123.32%2.76B | 127.51%2.83B | 127.51%2.83B | 205.97%2.92B | 166.33%2.6B | 137.96%1.24B | --1.24B | --1.24B |
-Including:Long term debt | -24.68%1.83B | -6.83%2.05B | 191.52%2.37B | 194.31%2.43B | 194.31%2.43B | 183.46%2.52B | 143.57%2.2B | 82.92%814M | --826M | --826M |
-Including:Long term capital lease obligation | -2.02%389M | -7.65%374M | -8.55%385M | -4.80%397M | -4.80%397M | 513.85%399M | 440.00%405M | 468.92%421M | --417M | --417M |
Long term provisions | 61.32%171M | 233.33%170M | 107.84%106M | 292.59%106M | 292.59%106M | --51M | --51M | --51M | --27M | --27M |
Long term pension and other post-retirement benefit plans | 1.87%3.05B | 9.31%3.07B | 9.54%3.02B | 14.34%2.99B | 14.34%2.99B | 13.53%2.85B | 13.25%2.8B | 13.64%2.76B | --2.62B | --2.62B |
Non current deferred liabilities | 24.39%102M | 4,000.00%123M | 2,325.00%97M | 156.25%82M | 156.25%82M | 1,000.00%66M | --3M | -90.00%4M | --32M | --32M |
Other non current liabilities | 733.33%75M | 133.33%77M | -75.32%19M | -82.00%9M | -82.00%9M | -51.06%23M | -25.00%33M | 54.00%77M | --50M | --50M |
Total non current liabilities | -6.67%5.61B | 6.61%5.86B | 45.48%6B | 51.63%6.02B | 51.63%6.02B | 67.95%5.91B | 57.08%5.49B | 35.87%4.13B | --3.97B | --3.97B |
Total liabilities | 10.43%17.17B | 16.65%25.48B | 9.05%19.51B | 14.08%15.55B | 14.08%15.55B | 28.34%14.56B | 41.19%21.84B | 32.44%17.89B | --13.63B | --13.63B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.11B | 0.00%3.11B | 0.00%3.11B | 0.00%3.11B | 0.00%3.11B | 0.00%3.11B | 0.00%3.11B | 0.00%3.11B | --3.11B | --3.11B |
-common stock | 0.00%3.11B | 0.00%3.11B | 0.00%3.11B | 0.00%3.11B | 0.00%3.11B | 0.00%3.11B | 0.00%3.11B | 0.00%3.11B | --3.11B | --3.11B |
Additional paid-in capital | 0.02%5.31B | -0.02%5.31B | -0.23%5.31B | 0.72%5.31B | 0.72%5.31B | 0.80%5.31B | 0.80%5.31B | 0.93%5.32B | --5.27B | --5.27B |
Retained earnings | -7.20%11.83B | 0.68%13.66B | 1.38%11.84B | 4.85%12.75B | 4.85%12.75B | 6.04%13.21B | 8.69%13.57B | 15.06%11.68B | --12.16B | --12.16B |
Less: Treasury stock | -32.07%466M | -1.44%479M | -4.89%622M | -25.60%686M | -25.60%686M | -44.06%537M | -25.91%486M | 32.12%654M | --922M | --922M |
Other reserves | 103.77%324M | 223.94%230M | 181.82%186M | 19.55%159M | 19.55%159M | -31.66%136M | -55.63%71M | -44.54%66M | --133M | --133M |
Total stockholders'equity | -2.58%20.1B | 1.19%21.83B | 1.54%19.82B | 4.51%20.63B | 4.51%20.63B | 5.75%21.23B | 5.93%21.57B | 7.53%19.52B | --19.74B | --19.74B |
Noncontrolling interests | -20.00%52M | 13.21%60M | 18.52%64M | -32.29%65M | -32.29%65M | -51.09%45M | -40.45%53M | -41.30%54M | --96M | --96M |
Total equity | -2.63%20.15B | 1.22%21.89B | 1.59%19.88B | 4.33%20.7B | 4.33%20.7B | 5.49%21.27B | 5.73%21.62B | 7.28%19.57B | --19.84B | --19.84B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |