(FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | -4.23%1.12B | -25.26%1.17B | 104.12%1.57B | 124.28%768.85M | 342.81M |
Net profit before non-cash adjustment | 95.04%1.28B | -18.33%654.54M | 145.75%801.42M | -5.84%326.12M | --346.33M |
Total adjustment of non-cash items | -143.96%-310M | 102.68%705.18M | -10.03%347.93M | -8.99%386.73M | --424.92M |
-Depreciation and amortization | -12.56%322.68M | -0.60%369.03M | -1.94%371.24M | 3.00%378.57M | --367.53M |
-Reversal of impairment losses recognized in profit and loss | -87.20%22.9M | --178.88M | ---- | -97.50%1.59M | --63.56M |
-Disposal profit | -8,178.45%-397.95M | ---4.81M | ---- | -193.12%-8.77M | ---2.99M |
-Other non-cash items | -258.96%-257.64M | 795.23%162.07M | -251.87%-23.31M | 582.70%15.35M | ---3.18M |
Changes in working capital | 183.97%156.8M | -144.46%-186.74M | 649.94%420M | 113.07%56M | ---428.44M |
-Change in receivables | 124.78%142.26M | 153.63%63.29M | 26.26%-118.01M | -15,682.18%-160.03M | --1.03M |
-Change in inventory | -423.60%-7.41M | -100.84%-1.42M | 138.93%167.61M | 59.88%70.15M | --43.88M |
-Change in payables | 99.52%-852K | -168.22%-176.8M | 82.97%259.15M | 139.95%141.63M | ---354.49M |
-Changes in other current assets | 131.74%22.79M | -164.55%-71.81M | 2,516.53%111.26M | 103.58%4.25M | ---118.85M |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | -2.48%-8.93M | 41.09%-8.71M | 25.60%-14.78M | 7.66%-19.87M | -21.52M |
Interest received (cash flow from operating activities) | 266.01%9.47M | 420.32%2.59M | -13.41%497K | -26.88%574K | 785K |
Tax refund paid | -26.60%-357.93M | -253.82%-282.73M | 60.01%-79.91M | -184.28%-199.81M | -70.29M |
Other operating cash inflow (outflow) | -1K | 0 | 0 | -1K | 0 |
Operating cash flow | -13.36%766.02M | -40.07%884.13M | 168.33%1.48B | 118.34%549.74M | --251.79M |
Investing cash flow | |||||
Net PPE purchase and sale | 156.88%265.05M | -136.74%-466.01M | 71.28%-196.84M | 45.25%-685.27M | ---1.25B |
Net intangibles purchase and sale | -5.01%-51.06M | -2,710.64%-48.62M | 96.33%-1.73M | 34.95%-47.18M | ---72.53M |
Net business purchase and sale | 288.44%87.02M | -1,855.87%-46.18M | 97.20%-2.36M | ---84.29M | ---- |
Net investment product transactions | 167.66%119.31M | -706.13%-176.33M | -0.27%29.09M | 133.65%29.17M | --12.49M |
Net changes in other investments | 67.34%-1.98M | -688.52%-6.05M | 107.93%1.03M | -360.55%-12.97M | ---2.82M |
Investing cash flow | 156.29%418.34M | -335.09%-743.19M | 78.66%-170.81M | 39.10%-800.54M | ---1.31B |
Financing cash flow | |||||
Net issuance payments of debt | 74.01%-242.75M | 15.36%-934.14M | -699.10%-1.1B | -85.06%184.22M | --1.23B |
Net common stock issuance | -99.83%2.2M | --1.32B | ---- | ---- | ---- |
Increase or decrease of lease financing | 77.97%-11.04M | 16.63%-50.14M | 30.04%-60.14M | 29.47%-85.97M | ---121.88M |
Cash dividends paid | -128.21%-175.11M | ---76.73M | ---- | ---- | ---60M |
Cash dividends for minorities | ---- | ---- | 50.00%-2M | ---4M | ---- |
Net other fund-raising expenses | 136,200.00%1.36M | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K |
Financing cash flow | -261.72%-425.33M | 122.56%263.01M | -1,336.86%-1.17B | -91.03%94.26M | --1.05B |
Net cash flow | |||||
Beginning cash position | 58.42%1.1B | 25.05%691.54M | -22.06%553M | -1.62%709.54M | --721.19M |
Current changes in cash | 87.90%759.03M | 191.60%403.95M | 188.49%138.53M | -1,243.29%-156.55M | ---11.65M |
Effect of exchange rate changes | -97.22%1K | 125.00%36K | --16K | ---- | ---- |
Cash adjustments other than cash changes | -200.00%-1K | 0.00%1K | 0.00%1K | 0.00%1K | --1K |
End cash Position | 69.28%1.85B | 58.42%1.1B | 25.05%691.54M | -22.06%553M | --709.54M |
Free cash flow | -19.88%291.48M | -71.50%363.78M | 798.68%1.28B | 82.96%-182.71M | ---1.07B |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data