JP Stock MarketDetailed Quotes

9250 GRCS

Watchlist

1655
-19-1.14%

20min DelayNoon Break Jul 24 11:30 JST

2.28BMarket Cap-7573P/E (Static)

GRCS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)May 31, 2024

(Q1)Feb 29, 2024

(FY)Nov 30, 2023

(Q4)Nov 30, 2023

(Q3)Aug 31, 2023

(Q2)May 31, 2023

(Q1)Feb 28, 2023

(FY)Nov 30, 2022

(Q4)Nov 30, 2022

(Q3)Aug 31, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-20.35%608.03M

-24.25%515.3M

-27.85%611.46M

-5.73%704.95M

13.15%763.37M

-4.28%680.31M

-3.18%847.45M

78.66%747.78M

-Cash and cash equivalents

-20.35%608.03M

-24.25%515.3M

-27.85%611.46M

-5.73%704.95M

13.15%763.37M

-4.28%680.31M

-3.18%847.45M

78.66%747.78M

Receivables

43.82%424.67M

22.65%508.83M

-14.79%339.09M

-37.78%305.39M

-19.80%295.28M

45.99%414.87M

77.41%397.93M

113.53%490.86M

-Accounts receivable

43.82%424.67M

22.65%508.83M

-14.79%339.09M

-37.78%305.39M

-19.80%295.28M

45.99%414.87M

77.41%397.93M

113.53%490.86M

-Gross accounts receivable

43.82%424.67M

22.65%508.83M

-14.79%339.09M

-37.78%305.39M

-19.80%295.28M

45.99%414.87M

77.41%397.93M

113.53%490.86M

Inventory

-21.03%3.8M

71.03%7.57M

379.83%1.74M

61.57%7.16M

-60.93%4.81M

-75.38%4.43M

-79.70%362K

237.19%4.43M

Prepaid assets

-1.00%147.13M

120.48%164.06M

80.95%110.71M

115.44%111.44M

93.56%148.6M

21.05%74.41M

39.39%61.18M

78.41%51.72M

Other current assets

-47.71%1.43M

-81.47%1.89M

-48.03%5.72M

-46.60%5.61M

492.39%2.73M

1,458.63%10.21M

92.74%11.01M

3,986.77%10.5M

Total current assets

-2.45%1.19B

1.13%1.2B

-18.91%1.07B

-13.08%1.13B

7.28%1.21B

10.16%1.18B

14.51%1.32B

92.24%1.31B

Non current assets

Net PPE

44.69%65.61M

57.06%66.34M

56.18%66.01M

40.53%67.53M

53.06%45.34M

243.99%42.24M

287.32%42.26M

324.63%48.05M

-Gross PP&E

44.69%65.61M

57.07%66.34M

56.19%66.01M

40.53%67.52M

53.06%45.34M

243.98%42.23M

287.31%42.26M

324.67%48.05M

Prepaid assets-non current

2.04%39.2M

-12.71%38.72M

-14.20%38.15M

-13.04%38.33M

-11.48%38.42M

3.62%44.36M

145.02%44.46M

104.97%44.07M

Goodwill and other intangible assets

63.73%399.62M

63.38%415.3M

2,179.41%259.35M

2,085.71%240.89M

5,434.54%244.07M

4,617.00%254.2M

70.20%11.38M

35.41%11.02M

-Goodwill

64.27%386.24M

65.15%403.03M

--246.02M

--226.19M

--235.12M

--244.05M

--0

----

-Other intangible assets

49.52%13.39M

20.81%12.27M

17.16%13.33M

33.35%14.7M

103.04%8.95M

88.38%10.15M

70.20%11.38M

35.41%11.02M

Deferred tax assets-non current

-90.88%5.95M

-95.23%3.7M

--0

-16.25%64.68M

-28.94%65.2M

-13.65%77.57M

-2.85%84.46M

129.66%77.22M

Deferred assets-non current

-34.29%1.55M

--1.76M

--1.96M

--2.16M

--2.36M

----

--0

----

Other non current assets

600.00%1.75M

--1.75M

--250K

----

Total non current assets

29.84%513.68M

26.10%527.56M

100.33%365.71M

129.44%413.82M

133.85%395.64M

178.33%418.36M

48.82%182.56M

141.84%180.37M

Total assets

5.48%1.7B

7.65%1.73B

-4.40%1.43B

4.22%1.55B

23.73%1.61B

30.79%1.6B

17.81%1.5B

97.15%1.49B

Liabilities

Current liabilities

Financial liabilities

-27.46%204.52M

2.72%284.48M

59.62%274.48M

116.81%275.29M

350.13%281.95M

308.90%276.95M

107.80%171.95M

3.71%126.97M

-Current debt and capital lease obligation

-27.46%204.52M

2.72%284.48M

59.62%274.48M

116.81%275.29M

350.13%281.95M

308.90%276.95M

107.80%171.95M

3.71%126.97M

-Including:Current debt

-27.46%204.52M

2.72%284.48M

59.62%274.48M

116.81%275.29M

350.13%281.95M

308.90%276.95M

107.80%171.95M

3.71%126.97M

Payables

61.03%174.28M

163.74%364.48M

-36.36%113.91M

-45.48%103.57M

-17.31%108.23M

-3.39%138.2M

30.00%179M

162.85%189.97M

-accounts payable

15.40%87.64M

30.39%132.14M

-31.20%84.71M

-35.42%80.41M

-18.69%75.95M

-7.30%101.34M

89.58%123.13M

211.67%124.51M

-Total tax payable

168.37%86.64M

123.43%82.34M

-47.73%29.2M

-64.62%23.16M

-13.85%32.28M

9.27%36.85M

-23.20%55.87M

102.51%65.46M

-Other payable

----

--150M

----

Pension and other retirement benefit plans

355.49%46.7M

84.45%59.53M

405.41%748K

194.90%47.15M

--10.25M

116.61%32.27M

--148K

14.32%15.99M

Accrued and deferred income

52.99%434.92M

24.13%269.23M

21.12%304.07M

59.09%272.69M

55.13%284.28M

76.35%216.89M

56.18%251.04M

44.48%171.4M

Other current liabilities

14.72%9.14M

-6.70%9.18M

33.78%9.47M

4.29%8.07M

22.06%7.97M

68.82%9.84M

31.73%7.08M

38.64%7.74M

Current liabilities

25.54%869.56M

46.39%986.9M

15.34%702.67M

38.02%706.77M

80.71%692.68M

90.17%674.15M

57.60%609.21M

53.82%512.07M

Non current liabilities

Non current financial liabilities

-13.12%416.27M

-10.73%390.77M

-1.13%391.9M

66.42%440.52M

180.58%479.14M

265.35%437.76M

206.96%396.38M

31.24%264.7M

-Long term debt and capital lease obligation

-13.12%416.27M

-10.73%390.77M

-1.13%391.9M

66.42%440.52M

180.58%479.14M

265.35%437.76M

206.96%396.38M

31.24%264.7M

-Including:Long term debt

-13.12%416.27M

-10.73%390.77M

-1.13%391.9M

66.42%440.52M

180.58%479.14M

265.35%437.76M

206.96%396.38M

31.24%264.7M

Long term accounts payable and other payables

0.00%100M

--100M

----

Long term provisions

33.27%17.6M

33.23%17.59M

33.21%17.59M

4.05%17.58M

116.97%13.21M

116.99%13.2M

116.96%13.2M

177.70%16.9M

Non current deferred liabilities

--3.72M

--3.94M

--4.16M

----

--0

----

Other non current liabilities

100.00%2K

----

-50.00%1K

0.00%1K

0.00%2K

Total non current liabilities

-9.24%537.59M

-7.02%512.3M

25.41%513.64M

98.19%558.1M

234.93%592.34M

337.60%550.96M

202.91%409.58M

35.53%281.59M

Total liabilities

9.50%1.41B

22.37%1.5B

19.39%1.22B

59.37%1.26B

129.40%1.29B

155.02%1.23B

95.26%1.02B

46.79%793.66M

Shareholders'equity

Share capital

21.41%363.52M

1.45%303.53M

0.07%299.42M

0.27%299.2M

498.40%299.2M

-common stock

21.41%363.52M

1.45%303.53M

0.07%299.42M

0.27%299.2M

498.40%299.2M

Additional paid-in capital

19.12%314.34M

-3.51%254.41M

1.64%268M

0.08%263.89M

0.30%263.67M

1,722.30%263.67M

Retained earnings

-65.11%-296.09M

-85.88%-232.21M

-1,493.93%-298.91M

-311.20%-230.58M

-200.62%-179.33M

-168.14%-124.93M

-109.86%-18.75M

-26.29%109.17M

Less: Treasury stock

0.00%99.71M

480.20%99.71M

--99.71M

--17.19M

Other equity interest

2,901.58%9.52M

----

0.00%317K

Total stockholders'equity

2.46%291.58M

-33.24%226.02M

-61.12%172.91M

-63.13%241.56M

-61.62%284.58M

-54.55%338.55M

-40.85%444.72M

207.75%655.17M

Noncontrolling interests

--0

22.25%45.21M

13.90%41.95M

--40.84M

--38.93M

--36.98M

--36.84M

Total equity

-10.40%291.58M

-40.12%226.02M

-54.72%218.12M

-59.03%283.51M

-56.11%325.42M

-49.33%377.47M

-35.93%481.7M

225.05%692.01M

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)May 31, 2024	(Q1)Feb 29, 2024	(FY)Nov 30, 2023	(Q4)Nov 30, 2023	(Q3)Aug 31, 2023	(Q2)May 31, 2023	(Q1)Feb 28, 2023	(FY)Nov 30, 2022	(Q4)Nov 30, 2022	(Q3)Aug 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-20.35%608.03M	-24.25%515.3M	-27.85%611.46M	-27.85%611.46M	-5.73%704.95M	13.15%763.37M	-4.28%680.31M	-3.18%847.45M	-3.18%847.45M	78.66%747.78M
-Cash and cash equivalents	-20.35%608.03M	-24.25%515.3M	-27.85%611.46M	-27.85%611.46M	-5.73%704.95M	13.15%763.37M	-4.28%680.31M	-3.18%847.45M	-3.18%847.45M	78.66%747.78M
Receivables	43.82%424.67M	22.65%508.83M	-14.79%339.09M	-14.79%339.09M	-37.78%305.39M	-19.80%295.28M	45.99%414.87M	77.41%397.93M	77.41%397.93M	113.53%490.86M
-Accounts receivable	43.82%424.67M	22.65%508.83M	-14.79%339.09M	-14.79%339.09M	-37.78%305.39M	-19.80%295.28M	45.99%414.87M	77.41%397.93M	77.41%397.93M	113.53%490.86M
-Gross accounts receivable	43.82%424.67M	22.65%508.83M	-14.79%339.09M	-14.79%339.09M	-37.78%305.39M	-19.80%295.28M	45.99%414.87M	77.41%397.93M	77.41%397.93M	113.53%490.86M
Inventory	-21.03%3.8M	71.03%7.57M	379.83%1.74M	379.83%1.74M	61.57%7.16M	-60.93%4.81M	-75.38%4.43M	-79.70%362K	-79.70%362K	237.19%4.43M
Prepaid assets	-1.00%147.13M	120.48%164.06M	80.95%110.71M	80.95%110.71M	115.44%111.44M	93.56%148.6M	21.05%74.41M	39.39%61.18M	39.39%61.18M	78.41%51.72M
Other current assets	-47.71%1.43M	-81.47%1.89M	-48.03%5.72M	-48.03%5.72M	-46.60%5.61M	492.39%2.73M	1,458.63%10.21M	92.74%11.01M	92.74%11.01M	3,986.77%10.5M
Total current assets	-2.45%1.19B	1.13%1.2B	-18.91%1.07B	-18.91%1.07B	-13.08%1.13B	7.28%1.21B	10.16%1.18B	14.51%1.32B	14.51%1.32B	92.24%1.31B
Non current assets
Net PPE	44.69%65.61M	57.06%66.34M	56.18%66.01M	56.18%66.01M	40.53%67.53M	53.06%45.34M	243.99%42.24M	287.32%42.26M	287.32%42.26M	324.63%48.05M
-Gross PP&E	44.69%65.61M	57.07%66.34M	56.19%66.01M	56.19%66.01M	40.53%67.52M	53.06%45.34M	243.98%42.23M	287.31%42.26M	287.31%42.26M	324.67%48.05M
Prepaid assets-non current	2.04%39.2M	-12.71%38.72M	-14.20%38.15M	-14.20%38.15M	-13.04%38.33M	-11.48%38.42M	3.62%44.36M	145.02%44.46M	145.02%44.46M	104.97%44.07M
Goodwill and other intangible assets	63.73%399.62M	63.38%415.3M	2,179.41%259.35M	2,179.41%259.35M	2,085.71%240.89M	5,434.54%244.07M	4,617.00%254.2M	70.20%11.38M	70.20%11.38M	35.41%11.02M
-Goodwill	64.27%386.24M	65.15%403.03M	--246.02M	--246.02M	--226.19M	--235.12M	--244.05M	--0	--0	----
-Other intangible assets	49.52%13.39M	20.81%12.27M	17.16%13.33M	17.16%13.33M	33.35%14.7M	103.04%8.95M	88.38%10.15M	70.20%11.38M	70.20%11.38M	35.41%11.02M
Deferred tax assets-non current	-90.88%5.95M	-95.23%3.7M	--0	--0	-16.25%64.68M	-28.94%65.2M	-13.65%77.57M	-2.85%84.46M	-2.85%84.46M	129.66%77.22M
Deferred assets-non current	-34.29%1.55M	--1.76M	--1.96M	--1.96M	--2.16M	--2.36M	----	--0	--0	----
Other non current assets	600.00%1.75M	--1.75M	--250K	--250K	--250K	--250K	----	----	----	----
Total non current assets	29.84%513.68M	26.10%527.56M	100.33%365.71M	100.33%365.71M	129.44%413.82M	133.85%395.64M	178.33%418.36M	48.82%182.56M	48.82%182.56M	141.84%180.37M
Total assets	5.48%1.7B	7.65%1.73B	-4.40%1.43B	-4.40%1.43B	4.22%1.55B	23.73%1.61B	30.79%1.6B	17.81%1.5B	17.81%1.5B	97.15%1.49B
Liabilities
Current liabilities
Financial liabilities	-27.46%204.52M	2.72%284.48M	59.62%274.48M	59.62%274.48M	116.81%275.29M	350.13%281.95M	308.90%276.95M	107.80%171.95M	107.80%171.95M	3.71%126.97M
-Current debt and capital lease obligation	-27.46%204.52M	2.72%284.48M	59.62%274.48M	59.62%274.48M	116.81%275.29M	350.13%281.95M	308.90%276.95M	107.80%171.95M	107.80%171.95M	3.71%126.97M
-Including:Current debt	-27.46%204.52M	2.72%284.48M	59.62%274.48M	59.62%274.48M	116.81%275.29M	350.13%281.95M	308.90%276.95M	107.80%171.95M	107.80%171.95M	3.71%126.97M
Payables	61.03%174.28M	163.74%364.48M	-36.36%113.91M	-36.36%113.91M	-45.48%103.57M	-17.31%108.23M	-3.39%138.2M	30.00%179M	30.00%179M	162.85%189.97M
-accounts payable	15.40%87.64M	30.39%132.14M	-31.20%84.71M	-31.20%84.71M	-35.42%80.41M	-18.69%75.95M	-7.30%101.34M	89.58%123.13M	89.58%123.13M	211.67%124.51M
-Total tax payable	168.37%86.64M	123.43%82.34M	-47.73%29.2M	-47.73%29.2M	-64.62%23.16M	-13.85%32.28M	9.27%36.85M	-23.20%55.87M	-23.20%55.87M	102.51%65.46M
-Other payable	----	--150M	----	----	----	----	----	----	----	----
Pension and other retirement benefit plans	355.49%46.7M	84.45%59.53M	405.41%748K	405.41%748K	194.90%47.15M	--10.25M	116.61%32.27M	--148K	--148K	14.32%15.99M
Accrued and deferred income	52.99%434.92M	24.13%269.23M	21.12%304.07M	21.12%304.07M	59.09%272.69M	55.13%284.28M	76.35%216.89M	56.18%251.04M	56.18%251.04M	44.48%171.4M
Other current liabilities	14.72%9.14M	-6.70%9.18M	33.78%9.47M	33.78%9.47M	4.29%8.07M	22.06%7.97M	68.82%9.84M	31.73%7.08M	31.73%7.08M	38.64%7.74M
Current liabilities	25.54%869.56M	46.39%986.9M	15.34%702.67M	15.34%702.67M	38.02%706.77M	80.71%692.68M	90.17%674.15M	57.60%609.21M	57.60%609.21M	53.82%512.07M
Non current liabilities
Non current financial liabilities	-13.12%416.27M	-10.73%390.77M	-1.13%391.9M	-1.13%391.9M	66.42%440.52M	180.58%479.14M	265.35%437.76M	206.96%396.38M	206.96%396.38M	31.24%264.7M
-Long term debt and capital lease obligation	-13.12%416.27M	-10.73%390.77M	-1.13%391.9M	-1.13%391.9M	66.42%440.52M	180.58%479.14M	265.35%437.76M	206.96%396.38M	206.96%396.38M	31.24%264.7M
-Including:Long term debt	-13.12%416.27M	-10.73%390.77M	-1.13%391.9M	-1.13%391.9M	66.42%440.52M	180.58%479.14M	265.35%437.76M	206.96%396.38M	206.96%396.38M	31.24%264.7M
Long term accounts payable and other payables	0.00%100M	0.00%100M	--100M	--100M	--100M	--100M	--100M	----	----	----
Long term provisions	33.27%17.6M	33.23%17.59M	33.21%17.59M	33.21%17.59M	4.05%17.58M	116.97%13.21M	116.99%13.2M	116.96%13.2M	116.96%13.2M	177.70%16.9M
Non current deferred liabilities	--3.72M	--3.94M	--4.16M	--4.16M	----	----	----	--0	--0	----
Other non current liabilities	100.00%2K	----	----	----	-50.00%1K	-50.00%1K	-50.00%1K	0.00%1K	0.00%1K	0.00%2K
Total non current liabilities	-9.24%537.59M	-7.02%512.3M	25.41%513.64M	25.41%513.64M	98.19%558.1M	234.93%592.34M	337.60%550.96M	202.91%409.58M	202.91%409.58M	35.53%281.59M
Total liabilities	9.50%1.41B	22.37%1.5B	19.39%1.22B	19.39%1.22B	59.37%1.26B	129.40%1.29B	155.02%1.23B	95.26%1.02B	95.26%1.02B	46.79%793.66M
Shareholders'equity
Share capital	21.41%363.52M	1.45%303.53M	1.45%303.53M	1.45%303.53M	1.45%303.53M	0.07%299.42M	0.27%299.2M	0.27%299.2M	0.27%299.2M	498.40%299.2M
-common stock	21.41%363.52M	1.45%303.53M	1.45%303.53M	1.45%303.53M	1.45%303.53M	0.07%299.42M	0.27%299.2M	0.27%299.2M	0.27%299.2M	498.40%299.2M
Additional paid-in capital	19.12%314.34M	-3.51%254.41M	1.64%268M	1.64%268M	1.64%268M	0.08%263.89M	0.30%263.67M	0.30%263.67M	0.30%263.67M	1,722.30%263.67M
Retained earnings	-65.11%-296.09M	-85.88%-232.21M	-1,493.93%-298.91M	-1,493.93%-298.91M	-311.20%-230.58M	-200.62%-179.33M	-168.14%-124.93M	-109.86%-18.75M	-109.86%-18.75M	-26.29%109.17M
Less: Treasury stock	0.00%99.71M	0.00%99.71M	0.00%99.71M	0.00%99.71M	480.20%99.71M	--99.71M	--99.71M	--99.71M	--99.71M	--17.19M
Other equity interest	2,901.58%9.52M	----	----	----	0.00%317K	0.00%317K	0.00%317K	0.00%317K	0.00%317K	0.00%317K
Total stockholders'equity	2.46%291.58M	-33.24%226.02M	-61.12%172.91M	-61.12%172.91M	-63.13%241.56M	-61.62%284.58M	-54.55%338.55M	-40.85%444.72M	-40.85%444.72M	207.75%655.17M
Noncontrolling interests	--0	--0	22.25%45.21M	22.25%45.21M	13.90%41.95M	--40.84M	--38.93M	--36.98M	--36.98M	--36.84M
Total equity	-10.40%291.58M	-40.12%226.02M	-54.72%218.12M	-54.72%218.12M	-59.03%283.51M	-56.11%325.42M	-49.33%377.47M	-35.93%481.7M	-35.93%481.7M	225.05%692.01M
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall