(FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | -3.67%1.24B | 32.91%1.28B | 26.41%966.57M | 56.33%764.64M | 489.12M |
Net profit before non-cash adjustment | -5.45%828.82M | 5.55%876.61M | 93.08%830.51M | 3,954.68%430.14M | ---11.16M |
Total adjustment of non-cash items | 15.14%428.53M | 181.28%372.2M | -53.39%132.32M | -36.16%283.91M | --444.75M |
-Depreciation and amortization | -9.57%207.22M | -5.95%229.15M | 4.41%243.63M | 1.12%233.34M | --230.76M |
-Reversal of impairment losses recognized in profit and loss | -47.95%8.26M | -7.50%15.87M | 336.40%17.16M | -96.82%3.93M | --123.78M |
-Disposal profit | 556.46%138.57M | 9.57%21.11M | -62.35%19.26M | 4,199.76%51.17M | ---1.25M |
-Other non-cash items | -29.78%74.48M | 171.80%106.07M | -3,165.47%-147.73M | -104.95%-4.52M | --91.46M |
Changes in working capital | -155.51%-19.89M | 858.40%35.83M | -92.61%3.74M | -8.91%50.58M | --55.53M |
-Change in receivables | -175.60%-367.71M | 33.52%-133.42M | -44.69%-200.68M | -184.17%-138.7M | --164.78M |
-Change in inventory | -177.64%-6.27M | -137.27%-2.26M | -79.84%6.06M | -70.06%30.06M | --100.42M |
-Change in payables | 106.77%351.7M | -7.31%170.09M | 20.21%183.51M | 173.16%152.67M | ---208.68M |
-Provision for loans, leases and other losses | 162.50%2.39M | -46.16%912K | -57.65%1.69M | 500.00%4M | ---1M |
-Changes in other current assets | --0 | -96.20%500K | 415.44%13.15M | --2.55M | ---- |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | 47.78%-19.68M | 16.78%-37.68M | 12.51%-45.28M | 18.39%-51.75M | -63.41M |
Interest received (cash flow from operating activities) | 18.15%345K | -9.60%292K | 7.67%323K | -73.73%300K | 1.14M |
Tax refund paid | -3,290.96%-468.12M | -3.97%-13.81M | -2.06%-13.28M | 29.74%-13.01M | -18.52M |
Other operating cash inflow (outflow) | 19.03%-9.23M | -105.56%-11.4M | 124.71%204.98M | 544.22%91.22M | -20.54M |
Operating cash flow | -39.38%740.78M | 9.77%1.22B | 40.68%1.11B | 104.08%791.4M | --387.8M |
Investing cash flow | |||||
Net PPE purchase and sale | -52.48%-463.19M | -233.08%-303.78M | 56.72%-91.2M | -149.86%-210.72M | --422.65M |
Net intangibles purchase and sale | -113.43%-271.28M | -105.11%-127.11M | -1,876.08%-61.97M | 83.08%-3.14M | ---18.53M |
Net investment product transactions | -104.76%-10M | 200.00%210M | ---210M | ---- | --57.53M |
Net changes in other investments | -59.48%-124.59M | -37.42%-78.12M | -82.79%-56.85M | -137.58%-31.1M | --82.77M |
Investing cash flow | -190.65%-869.06M | 28.81%-299.01M | -71.47%-420.02M | -144.99%-244.96M | --544.42M |
Financing cash flow | |||||
Net issuance payments of debt | 179.42%234.53M | -21.45%-295.3M | -20.62%-243.14M | 69.28%-201.57M | ---656.11M |
Net common stock issuance | -99.99%102K | --1.29B | ---- | ---- | ---- |
Increase or decrease of lease financing | 82.47%-6.95M | 59.66%-39.68M | 17.67%-98.35M | 2.04%-119.46M | ---121.94M |
Issuance fees | --0 | ---16.98M | ---- | ---- | ---- |
Net other fund-raising expenses | 0.22%-85.77M | 4.45%-85.96M | -8.10%-89.96M | -0.84%-83.22M | ---82.53M |
Financing cash flow | -83.38%141.91M | 297.94%854.03M | -6.73%-431.45M | 53.03%-404.24M | ---860.58M |
Net cash flow | |||||
Beginning cash position | 145.76%3B | 27.35%1.22B | 17.44%957.34M | 9.64%815.14M | --743.5M |
Current changes in cash | -99.23%13.63M | 578.67%1.78B | 84.14%261.85M | 98.48%142.2M | --71.64M |
Cash adjustments other than cash changes | --1K | ---- | ---1K | ---- | ---- |
End cash Position | 0.45%3.01B | 145.76%3B | 27.35%1.22B | 17.44%957.34M | --815.14M |
Free cash flow | -99.63%2.91M | -17.63%790.92M | 69.87%960.14M | 136.42%565.22M | --239.07M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data