MY Stock MarketDetailed Quotes

9261 GADANG

Watchlist
  • 0.320
  • 0.0000.00%
15min DelayTrading Feb 17 16:43 CST
256.28MMarket Cap24.62P/E (TTM)

GADANG Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Nov 30, 2024
(Q1)Aug 31, 2024
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-8.53%193.26M
-19.83%168.01M
-0.35%110.94M
-0.35%110.94M
-26.39%190.84M
-13.19%211.29M
-18.99%209.56M
-38.42%111.33M
-38.42%111.33M
-9.84%259.25M
-Cash and cash equivalents
-22.56%94.57M
-19.16%94.11M
12.83%46.18M
12.83%46.18M
-53.57%79.01M
-16.69%122.12M
-16.89%116.41M
-1.58%40.93M
-1.58%40.93M
29.71%170.18M
-Including:Cash
-22.56%94.57M
-19.16%94.11M
12.83%46.18M
12.83%46.18M
-53.57%79.01M
-16.69%122.12M
-16.89%116.41M
-1.58%40.93M
-1.58%40.93M
29.71%170.18M
-Short term investments
10.68%98.69M
-20.66%73.9M
-8.01%64.77M
-8.01%64.77M
25.56%111.83M
-7.89%89.17M
-21.47%93.14M
-49.42%70.41M
-49.42%70.41M
-43.03%89.07M
Receivables
39.66%437.31M
29.48%374.42M
31.61%364.61M
31.61%364.61M
13.78%330.45M
0.59%313.12M
-15.91%289.17M
-8.00%277.05M
-8.00%277.05M
-10.93%290.43M
-Accounts receivable
11.26%112.18M
6.22%101.47M
-2.54%114.06M
-2.54%114.06M
-4.05%120.67M
-18.40%100.84M
-28.09%95.53M
-7.75%117.04M
-7.75%117.04M
-31.33%125.77M
-Other receivables
53.15%325.12M
40.95%272.95M
56.58%250.55M
56.58%250.55M
27.40%209.78M
13.10%212.28M
-8.24%193.65M
-8.19%160.01M
-8.19%160.01M
15.21%164.67M
Inventory
-1.18%533.7M
-3.91%536.78M
-5.48%535.27M
-5.48%535.27M
-9.91%527.38M
-9.05%540.09M
-7.93%558.62M
-10.35%566.27M
-10.35%566.27M
-10.17%585.37M
Restricted cash
----
----
-43.52%60.47M
-43.52%60.47M
----
----
----
-1.07%107.06M
-1.07%107.06M
----
Tax assets-Current
31.36%6.93M
10.41%5.66M
9.33%5.36M
9.33%5.36M
18.65%6.61M
14.96%5.28M
157.27%5.13M
72.84%4.9M
72.84%4.9M
38.57%5.57M
Deferred assets-current
9.04%9.29M
-18.68%7.22M
-5.72%5.57M
-5.72%5.57M
7.69%6.64M
2.45%8.52M
3.73%8.88M
-10.32%5.91M
-10.32%5.91M
-2.21%6.16M
Holding assets for sale
--0
--1.68M
--1.68M
--1.68M
----
----
----
--0
--0
----
Total current assets
9.48%1.18B
2.09%1.09B
1.06%1.08B
1.06%1.08B
-7.40%1.06B
-7.16%1.08B
-12.17%1.07B
-12.89%1.07B
-12.89%1.07B
-10.10%1.15B
Non current assets
Net PPE
-22.26%27.34M
-15.81%29.7M
-14.61%31.15M
-14.61%31.15M
-8.61%33.59M
14.60%35.17M
-12.81%35.28M
-5.99%36.48M
-5.99%36.48M
-6.07%36.76M
-Gross PP&E
-22.26%27.34M
-15.81%29.7M
-5.02%150.45M
-5.02%150.45M
-8.61%33.59M
14.60%35.17M
-12.81%35.28M
-0.06%158.39M
-0.06%158.39M
-6.07%36.76M
-Accumulated depreciation
----
----
2.14%-119.3M
2.14%-119.3M
----
----
----
-1.87%-121.91M
-1.87%-121.91M
----
Investment properties
-78.54%15.27M
-78.54%15.31M
-3.50%69.03M
-3.50%69.03M
-1.17%70.94M
-10.39%71.14M
-1.17%71.34M
-1.16%71.53M
-1.16%71.53M
-0.35%71.78M
Total investment
-10.01%809K
72.97%1.56M
12.52%809K
12.52%809K
-29.93%899K
8.57%899K
-20.02%899K
-64.49%719K
-64.49%719K
-69.87%1.28M
-Long-term equity investment
----
--566K
--0
--0
----
----
----
--0
--0
-77.94%384K
-Financial asset investment
----
----
12.52%809K
12.52%809K
----
----
----
-60.01%719K
-60.01%719K
----
-Including:Financial assets designated as fair value through profit or loss, Total
----
----
12.52%809K
12.52%809K
----
----
----
-60.01%719K
-60.01%719K
----
-Other investment
-10.01%809K
10.01%989K
----
----
0.00%899K
25.03%899K
0.00%899K
----
----
-64.28%899K
Long-term accounts receivable and other receivables
-65.41%3.86M
-67.29%3.65M
-79.14%3.9M
-79.14%3.9M
-82.00%4.35M
-55.15%11.17M
-59.64%11.17M
-25.15%18.7M
-25.15%18.7M
987.84%24.16M
Goodwill and other intangible assets
-7.07%173.46M
-7.65%174.23M
7.14%177.67M
7.14%177.67M
11.69%184.12M
14.62%186.66M
9.57%188.67M
-3.14%165.83M
-3.14%165.83M
-2.04%164.85M
-Goodwill
-6.98%5.93M
-8.52%5.91M
-5.84%6.14M
-5.84%6.14M
-44.26%6.4M
-61.97%6.37M
-63.04%6.46M
-62.46%6.52M
-62.46%6.52M
-32.00%11.47M
-Other intangible assets
-7.08%167.53M
-7.62%168.32M
7.67%171.52M
7.67%171.52M
15.87%177.72M
23.40%180.29M
17.77%182.21M
3.56%159.31M
3.56%159.31M
1.30%153.38M
Deferred tax assets-non current
-12.86%21.73M
-4.98%21.79M
-6.66%21.84M
-6.66%21.84M
9.85%25.44M
9.49%24.94M
1.99%22.93M
6.00%23.39M
6.00%23.39M
-26.93%23.16M
Other non current assets
--53.46M
--53.46M
----
----
----
----
----
----
----
----
Total non current assets
-10.32%295.93M
-9.26%299.7M
-3.87%304.39M
-3.87%304.39M
-0.82%319.34M
2.66%329.98M
-1.74%330.28M
-4.47%316.65M
-4.47%316.65M
0.14%322M
Total assets
4.84%1.48B
-0.58%1.39B
-0.06%1.39B
-0.06%1.39B
-5.96%1.38B
-5.03%1.41B
-9.92%1.4B
-11.10%1.39B
-11.10%1.39B
-8.04%1.47B
Liabilities
Current liabilities
Financial liabilities
122.26%195.47M
46.28%127.23M
47.58%127.76M
47.58%127.76M
104.25%110.03M
37.62%87.95M
10.20%86.98M
1.56%86.57M
1.56%86.57M
-37.61%53.87M
-Current debt and capital lease obligation
122.26%195.47M
46.28%127.23M
47.58%127.76M
47.58%127.76M
104.25%110.03M
37.62%87.95M
10.20%86.98M
1.56%86.57M
1.56%86.57M
-37.61%53.87M
-Including:Current debt
129.01%192.2M
47.87%123.43M
48.59%123.72M
48.59%123.72M
105.86%106.24M
36.27%83.93M
9.15%83.47M
0.92%83.27M
0.92%83.27M
-37.73%51.61M
-Including:Current capital Lease obligation
-18.70%3.27M
8.39%3.8M
22.21%4.03M
22.21%4.03M
67.57%3.79M
73.77%4.02M
43.10%3.51M
21.14%3.3M
21.14%3.3M
-34.83%2.26M
Payables
18.35%283.92M
32.01%298.14M
31.54%292.2M
31.54%292.2M
-19.69%210.94M
-6.92%239.9M
-19.80%225.85M
-18.87%222.14M
-18.87%222.14M
27.59%262.66M
-accounts payable
18.79%278.54M
32.54%295.53M
31.99%290.53M
31.99%290.53M
-19.57%205.59M
-7.62%234.47M
-20.20%222.98M
-18.58%220.12M
-18.58%220.12M
27.88%255.63M
-Total tax payable
-0.92%5.38M
-9.15%2.61M
-17.25%1.67M
-17.25%1.67M
-23.91%5.35M
38.53%5.43M
29.41%2.87M
-41.14%2.01M
-41.14%2.01M
17.67%7.03M
Accrued and deferred income
4.82%18.8M
-18.78%18.8M
0.38%18.87M
0.38%18.87M
91.56%18.8M
68.00%17.94M
79.87%23.15M
-0.39%18.8M
-0.39%18.8M
-69.72%9.81M
Current liabilities
44.08%498.19M
32.20%444.17M
33.99%438.83M
33.99%438.83M
4.12%339.77M
4.05%345.79M
-10.03%335.98M
-13.34%327.5M
-13.34%327.5M
0.53%326.34M
Non current liabilities
Non current financial liabilities
-57.19%60.17M
-57.98%60.22M
-55.58%63.81M
-55.58%63.81M
-37.16%113.49M
-25.52%140.56M
-29.19%143.3M
-31.33%143.67M
-31.33%143.67M
-24.90%180.6M
-Long term debt and capital lease obligation
-56.13%60.14M
-56.95%60.22M
-57.16%60.08M
-57.16%60.08M
-39.17%109.86M
-27.35%137.1M
-30.88%139.87M
-32.96%140.26M
-32.96%140.26M
-24.90%180.6M
-Including:Long term debt
-56.80%55.35M
-58.27%54.54M
-58.99%53.49M
-58.99%53.49M
-41.45%101.62M
-29.43%128.11M
-32.87%130.69M
-35.94%130.42M
-35.94%130.42M
-26.14%173.58M
-Including:Long term capital lease obligation
-46.65%4.8M
-38.11%5.69M
-33.00%6.6M
-33.00%6.6M
17.34%8.24M
25.08%8.99M
19.16%9.19M
74.53%9.85M
74.53%9.85M
28.67%7.02M
-Other financial liabilities-Non current
-99.07%32K
----
9.54%3.73M
9.54%3.73M
--3.62M
--3.46M
--3.43M
--3.41M
--3.41M
----
Long term accounts payable and other payables
-21.88%98.6M
-22.35%98M
-22.37%98M
-22.37%98M
-5.75%126.21M
-5.76%126.21M
-9.28%126.21M
-9.26%126.23M
-9.26%126.23M
-28.25%133.91M
Long term pension and other post-retirement benefit plans
-2.96%2.07M
-4.54%2.06M
-3.90%2.14M
-3.90%2.14M
13.51%2.08M
21.51%2.13M
14.97%2.16M
2.30%2.23M
2.30%2.23M
-8.46%1.83M
Non current deferred liabilities
-17.44%2.09M
-9.64%2.18M
-9.92%2.28M
-9.92%2.28M
17.28%2.44M
15.01%2.53M
2.33%2.42M
14.84%2.53M
14.84%2.53M
-14.13%2.08M
Total non current liabilities
-39.98%162.92M
-40.72%162.46M
-39.48%166.23M
-39.48%166.23M
-23.31%244.2M
-16.89%271.42M
-20.72%274.08M
-22.13%274.66M
-22.13%274.66M
-26.21%318.42M
Total liabilities
7.11%661.11M
-0.56%606.63M
0.48%605.06M
0.48%605.06M
-9.43%583.97M
-6.33%617.21M
-15.17%610.05M
-17.58%602.16M
-17.58%602.16M
-14.73%644.76M
Shareholders'equity
Share capital
5.79%412.09M
0.00%389.52M
0.00%389.52M
0.00%389.52M
0.00%389.52M
0.00%389.52M
0.00%389.52M
0.00%389.52M
0.00%389.52M
0.00%389.52M
-common stock
5.79%412.09M
0.00%389.52M
0.00%389.52M
0.00%389.52M
0.00%389.52M
0.00%389.52M
0.00%389.52M
0.00%389.52M
0.00%389.52M
0.00%389.52M
Retained earnings
2.60%418.24M
1.19%411.09M
1.21%404.86M
1.21%404.86M
----
-5.65%407.65M
-7.23%406.25M
--400.04M
--400.04M
--427.28M
Other reserves
-829.09%-4.99M
-365.72%-4.98M
-187.33%-2.52M
-187.33%-2.52M
156,109.77%414.99M
114.62%684K
-13.37%1.87M
-99.34%2.89M
-99.34%2.89M
-100.06%-266K
Total stockholders'equity
3.44%825.34M
-0.25%795.63M
-0.07%791.86M
-0.07%791.86M
-1.47%804.51M
-2.33%797.86M
-3.85%797.64M
-3.99%792.45M
-3.99%792.45M
-2.15%816.54M
Noncontrolling interests
-47.75%-10.04M
-45.19%-8.79M
-58.79%-8.64M
-58.79%-8.64M
-196.49%-7.22M
-196.46%-6.79M
-183.61%-6.06M
-181.24%-5.44M
-181.24%-5.44M
15.10%7.48M
Total equity
3.06%815.3M
-0.60%786.84M
-0.48%783.23M
-0.48%783.23M
-3.24%797.29M
-3.99%791.06M
-5.41%791.59M
-5.42%787.01M
-5.42%787.01M
-2.01%824.02M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Nov 30, 2024(Q1)Aug 31, 2024(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -8.53%193.26M-19.83%168.01M-0.35%110.94M-0.35%110.94M-26.39%190.84M-13.19%211.29M-18.99%209.56M-38.42%111.33M-38.42%111.33M-9.84%259.25M
-Cash and cash equivalents -22.56%94.57M-19.16%94.11M12.83%46.18M12.83%46.18M-53.57%79.01M-16.69%122.12M-16.89%116.41M-1.58%40.93M-1.58%40.93M29.71%170.18M
-Including:Cash -22.56%94.57M-19.16%94.11M12.83%46.18M12.83%46.18M-53.57%79.01M-16.69%122.12M-16.89%116.41M-1.58%40.93M-1.58%40.93M29.71%170.18M
-Short term investments 10.68%98.69M-20.66%73.9M-8.01%64.77M-8.01%64.77M25.56%111.83M-7.89%89.17M-21.47%93.14M-49.42%70.41M-49.42%70.41M-43.03%89.07M
Receivables 39.66%437.31M29.48%374.42M31.61%364.61M31.61%364.61M13.78%330.45M0.59%313.12M-15.91%289.17M-8.00%277.05M-8.00%277.05M-10.93%290.43M
-Accounts receivable 11.26%112.18M6.22%101.47M-2.54%114.06M-2.54%114.06M-4.05%120.67M-18.40%100.84M-28.09%95.53M-7.75%117.04M-7.75%117.04M-31.33%125.77M
-Other receivables 53.15%325.12M40.95%272.95M56.58%250.55M56.58%250.55M27.40%209.78M13.10%212.28M-8.24%193.65M-8.19%160.01M-8.19%160.01M15.21%164.67M
Inventory -1.18%533.7M-3.91%536.78M-5.48%535.27M-5.48%535.27M-9.91%527.38M-9.05%540.09M-7.93%558.62M-10.35%566.27M-10.35%566.27M-10.17%585.37M
Restricted cash ---------43.52%60.47M-43.52%60.47M-------------1.07%107.06M-1.07%107.06M----
Tax assets-Current 31.36%6.93M10.41%5.66M9.33%5.36M9.33%5.36M18.65%6.61M14.96%5.28M157.27%5.13M72.84%4.9M72.84%4.9M38.57%5.57M
Deferred assets-current 9.04%9.29M-18.68%7.22M-5.72%5.57M-5.72%5.57M7.69%6.64M2.45%8.52M3.73%8.88M-10.32%5.91M-10.32%5.91M-2.21%6.16M
Holding assets for sale --0--1.68M--1.68M--1.68M--------------0--0----
Total current assets 9.48%1.18B2.09%1.09B1.06%1.08B1.06%1.08B-7.40%1.06B-7.16%1.08B-12.17%1.07B-12.89%1.07B-12.89%1.07B-10.10%1.15B
Non current assets
Net PPE -22.26%27.34M-15.81%29.7M-14.61%31.15M-14.61%31.15M-8.61%33.59M14.60%35.17M-12.81%35.28M-5.99%36.48M-5.99%36.48M-6.07%36.76M
-Gross PP&E -22.26%27.34M-15.81%29.7M-5.02%150.45M-5.02%150.45M-8.61%33.59M14.60%35.17M-12.81%35.28M-0.06%158.39M-0.06%158.39M-6.07%36.76M
-Accumulated depreciation --------2.14%-119.3M2.14%-119.3M-------------1.87%-121.91M-1.87%-121.91M----
Investment properties -78.54%15.27M-78.54%15.31M-3.50%69.03M-3.50%69.03M-1.17%70.94M-10.39%71.14M-1.17%71.34M-1.16%71.53M-1.16%71.53M-0.35%71.78M
Total investment -10.01%809K72.97%1.56M12.52%809K12.52%809K-29.93%899K8.57%899K-20.02%899K-64.49%719K-64.49%719K-69.87%1.28M
-Long-term equity investment ------566K--0--0--------------0--0-77.94%384K
-Financial asset investment --------12.52%809K12.52%809K-------------60.01%719K-60.01%719K----
-Including:Financial assets designated as fair value through profit or loss, Total --------12.52%809K12.52%809K-------------60.01%719K-60.01%719K----
-Other investment -10.01%809K10.01%989K--------0.00%899K25.03%899K0.00%899K---------64.28%899K
Long-term accounts receivable and other receivables -65.41%3.86M-67.29%3.65M-79.14%3.9M-79.14%3.9M-82.00%4.35M-55.15%11.17M-59.64%11.17M-25.15%18.7M-25.15%18.7M987.84%24.16M
Goodwill and other intangible assets -7.07%173.46M-7.65%174.23M7.14%177.67M7.14%177.67M11.69%184.12M14.62%186.66M9.57%188.67M-3.14%165.83M-3.14%165.83M-2.04%164.85M
-Goodwill -6.98%5.93M-8.52%5.91M-5.84%6.14M-5.84%6.14M-44.26%6.4M-61.97%6.37M-63.04%6.46M-62.46%6.52M-62.46%6.52M-32.00%11.47M
-Other intangible assets -7.08%167.53M-7.62%168.32M7.67%171.52M7.67%171.52M15.87%177.72M23.40%180.29M17.77%182.21M3.56%159.31M3.56%159.31M1.30%153.38M
Deferred tax assets-non current -12.86%21.73M-4.98%21.79M-6.66%21.84M-6.66%21.84M9.85%25.44M9.49%24.94M1.99%22.93M6.00%23.39M6.00%23.39M-26.93%23.16M
Other non current assets --53.46M--53.46M--------------------------------
Total non current assets -10.32%295.93M-9.26%299.7M-3.87%304.39M-3.87%304.39M-0.82%319.34M2.66%329.98M-1.74%330.28M-4.47%316.65M-4.47%316.65M0.14%322M
Total assets 4.84%1.48B-0.58%1.39B-0.06%1.39B-0.06%1.39B-5.96%1.38B-5.03%1.41B-9.92%1.4B-11.10%1.39B-11.10%1.39B-8.04%1.47B
Liabilities
Current liabilities
Financial liabilities 122.26%195.47M46.28%127.23M47.58%127.76M47.58%127.76M104.25%110.03M37.62%87.95M10.20%86.98M1.56%86.57M1.56%86.57M-37.61%53.87M
-Current debt and capital lease obligation 122.26%195.47M46.28%127.23M47.58%127.76M47.58%127.76M104.25%110.03M37.62%87.95M10.20%86.98M1.56%86.57M1.56%86.57M-37.61%53.87M
-Including:Current debt 129.01%192.2M47.87%123.43M48.59%123.72M48.59%123.72M105.86%106.24M36.27%83.93M9.15%83.47M0.92%83.27M0.92%83.27M-37.73%51.61M
-Including:Current capital Lease obligation -18.70%3.27M8.39%3.8M22.21%4.03M22.21%4.03M67.57%3.79M73.77%4.02M43.10%3.51M21.14%3.3M21.14%3.3M-34.83%2.26M
Payables 18.35%283.92M32.01%298.14M31.54%292.2M31.54%292.2M-19.69%210.94M-6.92%239.9M-19.80%225.85M-18.87%222.14M-18.87%222.14M27.59%262.66M
-accounts payable 18.79%278.54M32.54%295.53M31.99%290.53M31.99%290.53M-19.57%205.59M-7.62%234.47M-20.20%222.98M-18.58%220.12M-18.58%220.12M27.88%255.63M
-Total tax payable -0.92%5.38M-9.15%2.61M-17.25%1.67M-17.25%1.67M-23.91%5.35M38.53%5.43M29.41%2.87M-41.14%2.01M-41.14%2.01M17.67%7.03M
Accrued and deferred income 4.82%18.8M-18.78%18.8M0.38%18.87M0.38%18.87M91.56%18.8M68.00%17.94M79.87%23.15M-0.39%18.8M-0.39%18.8M-69.72%9.81M
Current liabilities 44.08%498.19M32.20%444.17M33.99%438.83M33.99%438.83M4.12%339.77M4.05%345.79M-10.03%335.98M-13.34%327.5M-13.34%327.5M0.53%326.34M
Non current liabilities
Non current financial liabilities -57.19%60.17M-57.98%60.22M-55.58%63.81M-55.58%63.81M-37.16%113.49M-25.52%140.56M-29.19%143.3M-31.33%143.67M-31.33%143.67M-24.90%180.6M
-Long term debt and capital lease obligation -56.13%60.14M-56.95%60.22M-57.16%60.08M-57.16%60.08M-39.17%109.86M-27.35%137.1M-30.88%139.87M-32.96%140.26M-32.96%140.26M-24.90%180.6M
-Including:Long term debt -56.80%55.35M-58.27%54.54M-58.99%53.49M-58.99%53.49M-41.45%101.62M-29.43%128.11M-32.87%130.69M-35.94%130.42M-35.94%130.42M-26.14%173.58M
-Including:Long term capital lease obligation -46.65%4.8M-38.11%5.69M-33.00%6.6M-33.00%6.6M17.34%8.24M25.08%8.99M19.16%9.19M74.53%9.85M74.53%9.85M28.67%7.02M
-Other financial liabilities-Non current -99.07%32K----9.54%3.73M9.54%3.73M--3.62M--3.46M--3.43M--3.41M--3.41M----
Long term accounts payable and other payables -21.88%98.6M-22.35%98M-22.37%98M-22.37%98M-5.75%126.21M-5.76%126.21M-9.28%126.21M-9.26%126.23M-9.26%126.23M-28.25%133.91M
Long term pension and other post-retirement benefit plans -2.96%2.07M-4.54%2.06M-3.90%2.14M-3.90%2.14M13.51%2.08M21.51%2.13M14.97%2.16M2.30%2.23M2.30%2.23M-8.46%1.83M
Non current deferred liabilities -17.44%2.09M-9.64%2.18M-9.92%2.28M-9.92%2.28M17.28%2.44M15.01%2.53M2.33%2.42M14.84%2.53M14.84%2.53M-14.13%2.08M
Total non current liabilities -39.98%162.92M-40.72%162.46M-39.48%166.23M-39.48%166.23M-23.31%244.2M-16.89%271.42M-20.72%274.08M-22.13%274.66M-22.13%274.66M-26.21%318.42M
Total liabilities 7.11%661.11M-0.56%606.63M0.48%605.06M0.48%605.06M-9.43%583.97M-6.33%617.21M-15.17%610.05M-17.58%602.16M-17.58%602.16M-14.73%644.76M
Shareholders'equity
Share capital 5.79%412.09M0.00%389.52M0.00%389.52M0.00%389.52M0.00%389.52M0.00%389.52M0.00%389.52M0.00%389.52M0.00%389.52M0.00%389.52M
-common stock 5.79%412.09M0.00%389.52M0.00%389.52M0.00%389.52M0.00%389.52M0.00%389.52M0.00%389.52M0.00%389.52M0.00%389.52M0.00%389.52M
Retained earnings 2.60%418.24M1.19%411.09M1.21%404.86M1.21%404.86M-----5.65%407.65M-7.23%406.25M--400.04M--400.04M--427.28M
Other reserves -829.09%-4.99M-365.72%-4.98M-187.33%-2.52M-187.33%-2.52M156,109.77%414.99M114.62%684K-13.37%1.87M-99.34%2.89M-99.34%2.89M-100.06%-266K
Total stockholders'equity 3.44%825.34M-0.25%795.63M-0.07%791.86M-0.07%791.86M-1.47%804.51M-2.33%797.86M-3.85%797.64M-3.99%792.45M-3.99%792.45M-2.15%816.54M
Noncontrolling interests -47.75%-10.04M-45.19%-8.79M-58.79%-8.64M-58.79%-8.64M-196.49%-7.22M-196.46%-6.79M-183.61%-6.06M-181.24%-5.44M-181.24%-5.44M15.10%7.48M
Total equity 3.06%815.3M-0.60%786.84M-0.48%783.23M-0.48%783.23M-3.24%797.29M-3.99%791.06M-5.41%791.59M-5.42%787.01M-5.42%787.01M-2.01%824.02M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.