MY Stock MarketDetailed Quotes

9261 GADANG

Watchlist
  • 0.330
  • 0.0000.00%
15min DelayMarket Closed Oct 2 16:54 CST
240.26MMarket Cap47.14P/E (TTM)

GADANG Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
(Q1)Aug 31, 2022
Total revenue
17.64%583.59M
32.09%150.52M
13.85%141.15M
24.27%162.44M
1.62%129.48M
-23.91%496.07M
-17.53%113.95M
3.74%123.98M
-49.66%130.72M
-5.36%127.42M
Cost of revenue
16.96%506.86M
18.94%135.02M
19.38%121.92M
28.17%141.46M
1.03%108.47M
-16.47%433.38M
-6.66%113.51M
8.71%102.13M
-40.92%110.37M
-7.81%107.37M
Gross profit
22.37%76.73M
3,423.18%15.5M
-11.99%19.24M
3.11%20.98M
4.76%21M
-52.91%62.7M
-97.34%440K
-14.53%21.86M
-72.06%20.35M
10.30%20.05M
Operating expense
-16.46%64.72M
-37.82%17.14M
-8.50%17.38M
-6.42%16.35M
3.07%13.85M
24.14%77.47M
97.89%27.57M
34.61%19M
-23.01%17.47M
15.13%13.44M
Selling and administrative expenses
-3.14%28.45M
-12.97%6.68M
-3.57%8.12M
0.19%6.87M
5.63%6.79M
6.89%29.38M
11.13%7.68M
5.92%8.42M
4.05%6.85M
6.39%6.43M
-General and administrative expense
-3.14%28.45M
-12.97%6.68M
-3.57%8.12M
0.19%6.87M
5.63%6.79M
6.89%29.38M
11.13%7.68M
5.92%8.42M
4.05%6.85M
6.39%6.43M
Depreciation and amortization
100.04%16.95M
115.60%4.46M
81.34%4.66M
148.43%4.68M
61.48%3.16M
1.00%8.48M
-7.75%2.07M
7.77%2.57M
-0.53%1.88M
4.43%1.96M
-Depreciation
100.04%16.95M
115.60%4.46M
81.34%4.66M
148.43%4.68M
61.48%3.16M
1.00%8.48M
-7.75%2.07M
7.77%2.57M
-0.53%1.88M
4.43%1.96M
Other operating expenses
-51.34%19.36M
-66.41%6.04M
-42.46%4.61M
-45.00%4.8M
-22.76%3.91M
49.40%39.78M
268.97%17.98M
111.82%8.01M
-38.55%8.73M
34.46%5.06M
Total other operating income
-73.58%42K
----
----
----
----
69.15%159K
----
----
----
----
Operating profit
181.21%12M
93.96%-1.64M
-35.16%1.86M
60.85%4.63M
8.20%7.15M
-120.89%-14.78M
-1,127.58%-27.13M
-75.04%2.86M
-94.25%2.88M
1.63%6.61M
Net non-operating interest income (expenses)
84.00%-1.5M
722.89%7.16M
1.30%-2.81M
-13.31%-3.18M
-4.85%-2.66M
10.89%-9.34M
17.63%-1.15M
6.53%-2.85M
12.41%-2.81M
10.55%-2.53M
Non-operating interest income
230.94%9.87M
----
----
----
----
53.05%2.98M
----
----
----
----
Non-operating interest expense
-7.77%11.37M
-34.29%2.72M
-1.30%2.81M
13.31%3.18M
4.85%2.66M
-0.87%12.32M
23.56%4.13M
-6.53%2.85M
-12.41%2.81M
-10.55%2.53M
Net investment income
-96.76%74K
-29.09%2.29M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
6.66%1.94M
194.33%1.82M
Income from associates and other participating interests
89.59%-325K
94.40%-108K
84.79%-164K
71.55%-33K
-900.00%-20K
-131.85%-3.12M
-27.28%-1.93M
-1,383.33%-1.08M
-254.67%-116K
-125.00%-2K
Special income (charges)
96.49%-218K
-253.75%-6.21M
Less:Other special charges
9.36%-920K
----
----
----
----
75.87%-1.02M
----
----
----
----
Less:Write off
-84.24%1.14M
----
----
----
----
4,148.24%7.22M
----
----
----
----
Other non-operating income (expenses)
71.91%2.49M
-153.61%-12.37M
420.78%8.2M
-13.96%2.33M
111.93%4.34M
-56.80%1.45M
11.24%-4.88M
-9.07%1.57M
-43.90%2.71M
-10.81%2.05M
Income before tax
151.85%14.47M
86.10%-5.17M
1,292.91%7.08M
40.71%3.75M
43.98%8.81M
-139.77%-27.9M
-1,859.91%-37.19M
-95.03%508K
-94.86%2.66M
2.46%6.12M
Income tax
5.05%13.97M
93.03%6.07M
-80.64%1.02M
48.75%3.56M
32.59%3.32M
-50.71%13.3M
-48.33%3.14M
35.66%5.25M
-84.04%2.4M
24.42%2.51M
Net income
101.20%495K
72.15%-11.23M
227.67%6.06M
-31.46%183K
51.88%5.49M
-195.43%-41.2M
-916.36%-40.33M
-174.67%-4.75M
-99.27%267K
-8.72%3.61M
Net income continuous operations
101.20%495K
72.15%-11.23M
227.67%6.06M
-31.46%183K
51.88%5.49M
-195.43%-41.2M
-916.36%-40.33M
-174.67%-4.75M
-99.27%267K
-8.72%3.61M
Noncontrolling interests
64.49%-4.22M
85.23%-1.86M
-292.52%-412K
-820.71%-1.22M
-295.66%-722K
-884.67%-11.87M
-23,052.73%-12.62M
-76.48%214K
-39.86%169K
39.25%369K
Net income attributable to the company
116.07%4.71M
66.18%-9.37M
230.46%6.47M
1,329.59%1.4M
91.43%6.21M
-170.40%-29.32M
-588.67%-27.71M
-191.08%-4.96M
-99.73%98K
-12.16%3.24M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
116.07%4.71M
66.18%-9.37M
230.46%6.47M
1,329.59%1.4M
91.43%6.21M
-170.40%-29.32M
-588.67%-27.71M
-191.08%-4.96M
-99.73%98K
-12.16%3.24M
Gross dividend payment
Basic earnings per share
116.13%0.0065
66.40%-0.0128
230.88%0.0089
1,800.00%0.0019
88.89%0.0085
-170.45%-0.0403
-592.73%-0.0381
-190.67%-0.0068
-99.80%0.0001
-11.76%0.0045
Diluted earnings per share
116.13%0.0065
66.40%-0.0128
230.88%0.0089
1,800.00%0.0019
88.89%0.0085
-170.45%-0.0403
-592.73%-0.0381
-190.67%-0.0068
-99.80%0.0001
-11.76%0.0045
Dividend per share
0
0
0
0
0
133.33%0.007
0
0
133.33%0.007
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022(Q1)Aug 31, 2022
Total revenue 17.64%583.59M32.09%150.52M13.85%141.15M24.27%162.44M1.62%129.48M-23.91%496.07M-17.53%113.95M3.74%123.98M-49.66%130.72M-5.36%127.42M
Cost of revenue 16.96%506.86M18.94%135.02M19.38%121.92M28.17%141.46M1.03%108.47M-16.47%433.38M-6.66%113.51M8.71%102.13M-40.92%110.37M-7.81%107.37M
Gross profit 22.37%76.73M3,423.18%15.5M-11.99%19.24M3.11%20.98M4.76%21M-52.91%62.7M-97.34%440K-14.53%21.86M-72.06%20.35M10.30%20.05M
Operating expense -16.46%64.72M-37.82%17.14M-8.50%17.38M-6.42%16.35M3.07%13.85M24.14%77.47M97.89%27.57M34.61%19M-23.01%17.47M15.13%13.44M
Selling and administrative expenses -3.14%28.45M-12.97%6.68M-3.57%8.12M0.19%6.87M5.63%6.79M6.89%29.38M11.13%7.68M5.92%8.42M4.05%6.85M6.39%6.43M
-General and administrative expense -3.14%28.45M-12.97%6.68M-3.57%8.12M0.19%6.87M5.63%6.79M6.89%29.38M11.13%7.68M5.92%8.42M4.05%6.85M6.39%6.43M
Depreciation and amortization 100.04%16.95M115.60%4.46M81.34%4.66M148.43%4.68M61.48%3.16M1.00%8.48M-7.75%2.07M7.77%2.57M-0.53%1.88M4.43%1.96M
-Depreciation 100.04%16.95M115.60%4.46M81.34%4.66M148.43%4.68M61.48%3.16M1.00%8.48M-7.75%2.07M7.77%2.57M-0.53%1.88M4.43%1.96M
Other operating expenses -51.34%19.36M-66.41%6.04M-42.46%4.61M-45.00%4.8M-22.76%3.91M49.40%39.78M268.97%17.98M111.82%8.01M-38.55%8.73M34.46%5.06M
Total other operating income -73.58%42K----------------69.15%159K----------------
Operating profit 181.21%12M93.96%-1.64M-35.16%1.86M60.85%4.63M8.20%7.15M-120.89%-14.78M-1,127.58%-27.13M-75.04%2.86M-94.25%2.88M1.63%6.61M
Net non-operating interest income (expenses) 84.00%-1.5M722.89%7.16M1.30%-2.81M-13.31%-3.18M-4.85%-2.66M10.89%-9.34M17.63%-1.15M6.53%-2.85M12.41%-2.81M10.55%-2.53M
Non-operating interest income 230.94%9.87M----------------53.05%2.98M----------------
Non-operating interest expense -7.77%11.37M-34.29%2.72M-1.30%2.81M13.31%3.18M4.85%2.66M-0.87%12.32M23.56%4.13M-6.53%2.85M-12.41%2.81M-10.55%2.53M
Net investment income -96.76%74K-29.09%2.29M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 6.66%1.94M194.33%1.82M
Income from associates and other participating interests 89.59%-325K94.40%-108K84.79%-164K71.55%-33K-900.00%-20K-131.85%-3.12M-27.28%-1.93M-1,383.33%-1.08M-254.67%-116K-125.00%-2K
Special income (charges) 96.49%-218K-253.75%-6.21M
Less:Other special charges 9.36%-920K----------------75.87%-1.02M----------------
Less:Write off -84.24%1.14M----------------4,148.24%7.22M----------------
Other non-operating income (expenses) 71.91%2.49M-153.61%-12.37M420.78%8.2M-13.96%2.33M111.93%4.34M-56.80%1.45M11.24%-4.88M-9.07%1.57M-43.90%2.71M-10.81%2.05M
Income before tax 151.85%14.47M86.10%-5.17M1,292.91%7.08M40.71%3.75M43.98%8.81M-139.77%-27.9M-1,859.91%-37.19M-95.03%508K-94.86%2.66M2.46%6.12M
Income tax 5.05%13.97M93.03%6.07M-80.64%1.02M48.75%3.56M32.59%3.32M-50.71%13.3M-48.33%3.14M35.66%5.25M-84.04%2.4M24.42%2.51M
Net income 101.20%495K72.15%-11.23M227.67%6.06M-31.46%183K51.88%5.49M-195.43%-41.2M-916.36%-40.33M-174.67%-4.75M-99.27%267K-8.72%3.61M
Net income continuous operations 101.20%495K72.15%-11.23M227.67%6.06M-31.46%183K51.88%5.49M-195.43%-41.2M-916.36%-40.33M-174.67%-4.75M-99.27%267K-8.72%3.61M
Noncontrolling interests 64.49%-4.22M85.23%-1.86M-292.52%-412K-820.71%-1.22M-295.66%-722K-884.67%-11.87M-23,052.73%-12.62M-76.48%214K-39.86%169K39.25%369K
Net income attributable to the company 116.07%4.71M66.18%-9.37M230.46%6.47M1,329.59%1.4M91.43%6.21M-170.40%-29.32M-588.67%-27.71M-191.08%-4.96M-99.73%98K-12.16%3.24M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 116.07%4.71M66.18%-9.37M230.46%6.47M1,329.59%1.4M91.43%6.21M-170.40%-29.32M-588.67%-27.71M-191.08%-4.96M-99.73%98K-12.16%3.24M
Gross dividend payment
Basic earnings per share 116.13%0.006566.40%-0.0128230.88%0.00891,800.00%0.001988.89%0.0085-170.45%-0.0403-592.73%-0.0381-190.67%-0.0068-99.80%0.0001-11.76%0.0045
Diluted earnings per share 116.13%0.006566.40%-0.0128230.88%0.00891,800.00%0.001988.89%0.0085-170.45%-0.0403-592.73%-0.0381-190.67%-0.0068-99.80%0.0001-11.76%0.0045
Dividend per share 00000133.33%0.00700133.33%0.0070
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data