MY Stock MarketDetailed Quotes

9261 GADANG

Watchlist
  • 0.310
  • 0.0000.00%
15min DelayPre-Opening Auction Nov 27 16:37 CST
248.27MMarket Cap44.29P/E (TTM)

GADANG Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Aug 31, 2024
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
Total revenue
14.67%148.47M
17.64%583.59M
32.09%150.52M
13.85%141.15M
24.27%162.44M
1.62%129.48M
-23.91%496.07M
-17.53%113.95M
3.74%123.98M
-49.66%130.72M
Cost of revenue
20.54%130.75M
16.96%506.86M
18.94%135.02M
19.38%121.92M
28.17%141.46M
1.03%108.47M
-16.47%433.38M
-6.66%113.51M
8.71%102.13M
-40.92%110.37M
Gross profit
-15.64%17.72M
22.37%76.73M
3,423.18%15.5M
-11.99%19.24M
3.11%20.98M
4.76%21M
-52.91%62.7M
-97.34%440K
-14.53%21.86M
-72.06%20.35M
Operating expense
10.07%14.43M
11.11%60.68M
8.41%15.3M
9.74%16.71M
15.45%15.56M
11.13%13.11M
-0.04%54.61M
8.42%14.11M
3.93%15.23M
-17.64%13.47M
Selling and administrative expenses
-9.61%6.14M
-3.14%28.45M
-12.97%6.68M
-3.57%8.12M
0.19%6.87M
5.63%6.79M
6.89%29.38M
11.13%7.68M
5.92%8.42M
4.05%6.85M
-General and administrative expense
-9.61%6.14M
-3.14%28.45M
-12.97%6.68M
-3.57%8.12M
0.19%6.87M
5.63%6.79M
6.89%29.38M
11.13%7.68M
5.92%8.42M
4.05%6.85M
Depreciation and amortization
42.29%4.49M
100.04%16.95M
115.60%4.46M
81.34%4.66M
148.43%4.68M
61.48%3.16M
1.00%8.48M
-7.75%2.07M
7.77%2.57M
-0.53%1.88M
-Depreciation
42.29%4.49M
100.04%16.95M
115.60%4.46M
81.34%4.66M
148.43%4.68M
61.48%3.16M
1.00%8.48M
-7.75%2.07M
7.77%2.57M
-0.53%1.88M
Other operating expenses
20.11%3.81M
-9.50%15.31M
-7.22%4.2M
-7.17%3.93M
-15.32%4.01M
-7.34%3.17M
-10.25%16.92M
14.29%4.53M
-1.85%4.24M
-39.87%4.74M
Total other operating income
----
-73.58%42K
----
----
----
----
69.15%159K
----
----
----
Operating profit
-58.34%3.29M
98.49%16.05M
101.47%201K
-61.86%2.53M
-21.09%5.43M
-4.35%7.89M
-89.70%8.09M
-484.86%-13.67M
-39.29%6.63M
-87.83%6.88M
Net non-operating interest income (expenses)
42.83%-1.52M
84.00%-1.5M
722.89%7.16M
1.30%-2.81M
-13.31%-3.18M
-4.85%-2.66M
10.89%-9.34M
17.63%-1.15M
6.53%-2.85M
12.41%-2.81M
Non-operating interest income
----
230.94%9.87M
----
----
----
----
53.05%2.98M
----
----
----
Non-operating interest expense
-42.83%1.52M
-7.77%11.37M
-34.29%2.72M
-1.30%2.81M
13.31%3.18M
4.85%2.66M
-0.87%12.32M
23.56%4.13M
-6.53%2.85M
-12.41%2.81M
Net investment income
-96.76%74K
-29.09%2.29M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
6.66%1.94M
194.33%1.82M
Income from associates and other participating interests
17,390.00%3.46M
89.59%-325K
94.40%-108K
84.79%-164K
71.55%-33K
-900.00%-20K
-131.85%-3.12M
-27.28%-1.93M
-1,383.33%-1.08M
-254.67%-116K
Special income (charges)
3.62M
96.49%-218K
0
-253.75%-6.21M
Less:Other special charges
----
9.36%-920K
----
----
----
----
75.87%-1.02M
----
----
----
Less:Write off
---3.62M
-84.24%1.14M
----
----
----
--0
4,148.24%7.22M
----
----
----
Other non-operating income (expenses)
-92.77%260K
92.73%-1.56M
22.48%-14.21M
442.22%7.52M
219.50%1.54M
789.85%3.6M
-384.35%-21.41M
-186.04%-18.33M
-196.96%-2.2M
14.49%-1.29M
Income before tax
3.39%9.11M
151.85%14.47M
86.10%-5.17M
1,292.91%7.08M
40.71%3.75M
43.98%8.81M
-139.77%-27.9M
-1,859.91%-37.19M
-95.03%508K
-94.86%2.66M
Income tax
3.10%3.43M
5.05%13.97M
93.03%6.07M
-80.64%1.02M
48.75%3.56M
32.59%3.32M
-50.71%13.3M
-48.33%3.14M
35.66%5.25M
-84.04%2.4M
Net income
3.57%5.68M
101.20%495K
72.15%-11.23M
227.67%6.06M
-31.46%183K
51.88%5.49M
-195.43%-41.2M
-916.36%-40.33M
-174.67%-4.75M
-99.27%267K
Net income continuous operations
3.57%5.68M
101.20%495K
72.15%-11.23M
227.67%6.06M
-31.46%183K
51.88%5.49M
-195.43%-41.2M
-916.36%-40.33M
-174.67%-4.75M
-99.27%267K
Noncontrolling interests
24.93%-542K
64.49%-4.22M
85.23%-1.86M
-292.52%-412K
-820.71%-1.22M
-295.66%-722K
-884.67%-11.87M
-23,052.73%-12.62M
-76.48%214K
-39.86%169K
Net income attributable to the company
0.26%6.22M
116.07%4.71M
66.18%-9.37M
230.46%6.47M
1,329.59%1.4M
91.43%6.21M
-170.40%-29.32M
-588.67%-27.71M
-191.08%-4.96M
-99.73%98K
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
0.26%6.22M
116.07%4.71M
66.18%-9.37M
230.46%6.47M
1,329.59%1.4M
91.43%6.21M
-170.40%-29.32M
-588.67%-27.71M
-191.08%-4.96M
-99.73%98K
Gross dividend payment
Basic earnings per share
0.00%0.0085
116.13%0.0065
66.40%-0.0128
230.88%0.0089
1,800.00%0.0019
88.89%0.0085
-170.45%-0.0403
-592.73%-0.0381
-190.67%-0.0068
-99.80%0.0001
Diluted earnings per share
0.00%0.0085
116.13%0.0065
66.40%-0.0128
230.88%0.0089
1,800.00%0.0019
88.89%0.0085
-170.45%-0.0403
-592.73%-0.0381
-190.67%-0.0068
-99.80%0.0001
Dividend per share
0
0
0
0
0
0
133.33%0.007
0
0
133.33%0.007
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Aug 31, 2024(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022
Total revenue 14.67%148.47M17.64%583.59M32.09%150.52M13.85%141.15M24.27%162.44M1.62%129.48M-23.91%496.07M-17.53%113.95M3.74%123.98M-49.66%130.72M
Cost of revenue 20.54%130.75M16.96%506.86M18.94%135.02M19.38%121.92M28.17%141.46M1.03%108.47M-16.47%433.38M-6.66%113.51M8.71%102.13M-40.92%110.37M
Gross profit -15.64%17.72M22.37%76.73M3,423.18%15.5M-11.99%19.24M3.11%20.98M4.76%21M-52.91%62.7M-97.34%440K-14.53%21.86M-72.06%20.35M
Operating expense 10.07%14.43M11.11%60.68M8.41%15.3M9.74%16.71M15.45%15.56M11.13%13.11M-0.04%54.61M8.42%14.11M3.93%15.23M-17.64%13.47M
Selling and administrative expenses -9.61%6.14M-3.14%28.45M-12.97%6.68M-3.57%8.12M0.19%6.87M5.63%6.79M6.89%29.38M11.13%7.68M5.92%8.42M4.05%6.85M
-General and administrative expense -9.61%6.14M-3.14%28.45M-12.97%6.68M-3.57%8.12M0.19%6.87M5.63%6.79M6.89%29.38M11.13%7.68M5.92%8.42M4.05%6.85M
Depreciation and amortization 42.29%4.49M100.04%16.95M115.60%4.46M81.34%4.66M148.43%4.68M61.48%3.16M1.00%8.48M-7.75%2.07M7.77%2.57M-0.53%1.88M
-Depreciation 42.29%4.49M100.04%16.95M115.60%4.46M81.34%4.66M148.43%4.68M61.48%3.16M1.00%8.48M-7.75%2.07M7.77%2.57M-0.53%1.88M
Other operating expenses 20.11%3.81M-9.50%15.31M-7.22%4.2M-7.17%3.93M-15.32%4.01M-7.34%3.17M-10.25%16.92M14.29%4.53M-1.85%4.24M-39.87%4.74M
Total other operating income -----73.58%42K----------------69.15%159K------------
Operating profit -58.34%3.29M98.49%16.05M101.47%201K-61.86%2.53M-21.09%5.43M-4.35%7.89M-89.70%8.09M-484.86%-13.67M-39.29%6.63M-87.83%6.88M
Net non-operating interest income (expenses) 42.83%-1.52M84.00%-1.5M722.89%7.16M1.30%-2.81M-13.31%-3.18M-4.85%-2.66M10.89%-9.34M17.63%-1.15M6.53%-2.85M12.41%-2.81M
Non-operating interest income ----230.94%9.87M----------------53.05%2.98M------------
Non-operating interest expense -42.83%1.52M-7.77%11.37M-34.29%2.72M-1.30%2.81M13.31%3.18M4.85%2.66M-0.87%12.32M23.56%4.13M-6.53%2.85M-12.41%2.81M
Net investment income -96.76%74K-29.09%2.29M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 6.66%1.94M194.33%1.82M
Income from associates and other participating interests 17,390.00%3.46M89.59%-325K94.40%-108K84.79%-164K71.55%-33K-900.00%-20K-131.85%-3.12M-27.28%-1.93M-1,383.33%-1.08M-254.67%-116K
Special income (charges) 3.62M96.49%-218K0-253.75%-6.21M
Less:Other special charges ----9.36%-920K----------------75.87%-1.02M------------
Less:Write off ---3.62M-84.24%1.14M--------------04,148.24%7.22M------------
Other non-operating income (expenses) -92.77%260K92.73%-1.56M22.48%-14.21M442.22%7.52M219.50%1.54M789.85%3.6M-384.35%-21.41M-186.04%-18.33M-196.96%-2.2M14.49%-1.29M
Income before tax 3.39%9.11M151.85%14.47M86.10%-5.17M1,292.91%7.08M40.71%3.75M43.98%8.81M-139.77%-27.9M-1,859.91%-37.19M-95.03%508K-94.86%2.66M
Income tax 3.10%3.43M5.05%13.97M93.03%6.07M-80.64%1.02M48.75%3.56M32.59%3.32M-50.71%13.3M-48.33%3.14M35.66%5.25M-84.04%2.4M
Net income 3.57%5.68M101.20%495K72.15%-11.23M227.67%6.06M-31.46%183K51.88%5.49M-195.43%-41.2M-916.36%-40.33M-174.67%-4.75M-99.27%267K
Net income continuous operations 3.57%5.68M101.20%495K72.15%-11.23M227.67%6.06M-31.46%183K51.88%5.49M-195.43%-41.2M-916.36%-40.33M-174.67%-4.75M-99.27%267K
Noncontrolling interests 24.93%-542K64.49%-4.22M85.23%-1.86M-292.52%-412K-820.71%-1.22M-295.66%-722K-884.67%-11.87M-23,052.73%-12.62M-76.48%214K-39.86%169K
Net income attributable to the company 0.26%6.22M116.07%4.71M66.18%-9.37M230.46%6.47M1,329.59%1.4M91.43%6.21M-170.40%-29.32M-588.67%-27.71M-191.08%-4.96M-99.73%98K
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 0.26%6.22M116.07%4.71M66.18%-9.37M230.46%6.47M1,329.59%1.4M91.43%6.21M-170.40%-29.32M-588.67%-27.71M-191.08%-4.96M-99.73%98K
Gross dividend payment
Basic earnings per share 0.00%0.0085116.13%0.006566.40%-0.0128230.88%0.00891,800.00%0.001988.89%0.0085-170.45%-0.0403-592.73%-0.0381-190.67%-0.0068-99.80%0.0001
Diluted earnings per share 0.00%0.0085116.13%0.006566.40%-0.0128230.88%0.00891,800.00%0.001988.89%0.0085-170.45%-0.0403-592.73%-0.0381-190.67%-0.0068-99.80%0.0001
Dividend per share 000000133.33%0.00700133.33%0.007
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data