MY Stock MarketDetailed Quotes

9261 GADANG

Watchlist
  • 0.340
  • +0.005+1.49%
15min DelayTrading Aug 30 11:06 CST
247.54MMarket Cap-17894P/E (TTM)

GADANG Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
(Q1)Aug 31, 2022
(FY)May 31, 2022
(Q4)May 31, 2022
Total revenue
13.85%141.15M
24.27%162.44M
1.62%129.48M
-23.91%496.07M
-17.53%113.95M
3.74%123.98M
-49.66%130.72M
-5.36%127.42M
13.44%651.99M
-9.30%138.18M
Cost of revenue
19.38%121.92M
28.17%141.46M
1.03%108.47M
-16.47%433.38M
-6.66%113.51M
8.71%102.13M
-40.92%110.37M
-7.81%107.37M
4.98%518.84M
-4.39%121.61M
Gross profit
-11.99%19.24M
3.11%20.98M
4.76%21M
-52.91%62.7M
-97.34%440K
-14.53%21.86M
-72.06%20.35M
10.30%20.05M
65.33%133.15M
-34.13%16.57M
Operating expense
9.74%16.71M
15.45%15.56M
11.13%13.11M
-0.04%54.61M
8.42%14.11M
3.93%15.23M
-17.64%13.47M
11.23%11.8M
8.08%54.63M
11.28%13.02M
Selling and administrative expenses
-3.57%8.12M
0.19%6.87M
5.63%6.79M
6.89%29.38M
11.13%7.68M
5.92%8.42M
4.05%6.85M
6.39%6.43M
-1.20%27.48M
10.00%6.91M
-General and administrative expense
-3.57%8.12M
0.19%6.87M
5.63%6.79M
6.89%29.38M
11.13%7.68M
5.92%8.42M
4.05%6.85M
6.39%6.43M
-1.20%27.48M
10.00%6.91M
Depreciation and amortization
81.34%4.66M
148.43%4.68M
61.48%3.16M
1.00%8.48M
-7.75%2.07M
7.77%2.57M
-0.53%1.88M
4.43%1.96M
14.06%8.39M
17.31%2.24M
-Depreciation
81.34%4.66M
148.43%4.68M
61.48%3.16M
1.00%8.48M
-7.75%2.07M
7.77%2.57M
-0.53%1.88M
4.43%1.96M
14.06%8.39M
17.31%2.24M
Other operating expenses
-7.17%3.93M
-15.32%4.01M
-7.34%3.17M
-10.25%16.92M
14.29%4.53M
-1.85%4.24M
-39.87%4.74M
26.77%3.42M
21.66%18.85M
9.19%3.96M
Total other operating income
----
----
----
69.15%159K
----
----
----
----
-22.60%94K
----
Operating profit
-61.86%2.53M
-21.09%5.43M
-4.35%7.89M
-89.70%8.09M
-484.86%-13.67M
-39.29%6.63M
-87.83%6.88M
9.00%8.25M
161.83%78.52M
-73.60%3.55M
Net non-operating interest income (expenses)
1.30%-2.81M
-13.31%-3.18M
-4.85%-2.66M
10.89%-9.34M
17.63%-1.15M
6.53%-2.85M
12.41%-2.81M
10.55%-2.53M
6.48%-10.48M
15.68%-1.4M
Non-operating interest income
----
----
----
53.05%2.98M
----
----
----
----
-17.39%1.95M
----
Non-operating interest expense
-1.30%2.81M
13.31%3.18M
4.85%2.66M
-0.87%12.32M
23.56%4.13M
-6.53%2.85M
-12.41%2.81M
-10.55%2.53M
-8.38%12.43M
-16.68%3.34M
Net investment income
-29.09%2.29M
105.63%3.22M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
194.33%1.82M
194.21%617K
Income from associates and other participating interests
84.79%-164K
71.55%-33K
-900.00%-20K
-131.85%-3.12M
-27.28%-1.93M
-1,383.33%-1.08M
-254.67%-116K
-125.00%-2K
-547.41%-1.35M
-376.75%-1.51M
Special income (charges)
-150.93%-2.06M
47.72%4.04M
Less:Other special charges
----
----
----
75.87%-1.02M
----
----
----
----
-53.97%-4.21M
----
Less:Write off
----
----
----
1,706.47%3.07M
----
----
----
----
45,676.41%170K
----
Other non-operating income (expenses)
442.22%7.52M
219.50%1.54M
789.85%3.6M
-478.24%-25.56M
-250.80%-22.48M
-196.96%-2.2M
14.49%-1.29M
-67.07%404K
-170.35%-4.42M
-65.51%-6.41M
Income before tax
1,292.91%7.08M
40.71%3.75M
43.98%8.81M
-139.77%-27.9M
-1,859.91%-37.19M
-95.03%508K
-94.86%2.66M
2.46%6.12M
219.50%70.15M
-83.73%2.11M
Income tax
-80.64%1.02M
48.75%3.56M
32.59%3.32M
-50.71%13.3M
-48.33%3.14M
35.66%5.25M
-84.04%2.4M
24.42%2.51M
210.43%26.98M
98.19%6.08M
Net income
227.67%6.06M
-31.46%183K
51.88%5.49M
-195.43%-41.2M
-916.36%-40.33M
-174.67%-4.75M
-99.27%267K
-8.72%3.61M
225.44%43.17M
-139.99%-3.97M
Net income continuous operations
227.67%6.06M
-31.46%183K
51.88%5.49M
-195.43%-41.2M
-916.36%-40.33M
-174.67%-4.75M
-99.27%267K
-8.72%3.61M
225.44%43.17M
-139.99%-3.97M
Noncontrolling interests
-292.52%-412K
-820.71%-1.22M
-295.66%-722K
-884.67%-11.87M
-23,052.73%-12.62M
-76.48%214K
-39.86%169K
39.25%369K
317.22%1.51M
203.06%55K
Net income attributable to the company
230.46%6.47M
1,329.59%1.4M
91.43%6.21M
-170.40%-29.32M
-588.67%-27.71M
-191.08%-4.96M
-99.73%98K
-12.16%3.24M
222.86%41.66M
-140.33%-4.02M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
230.46%6.47M
1,329.59%1.4M
91.43%6.21M
-170.40%-29.32M
-588.67%-27.71M
-191.08%-4.96M
-99.73%98K
-12.16%3.24M
222.86%41.66M
-140.33%-4.02M
Gross dividend payment
Basic earnings per share
230.88%0.0089
1,800.00%0.0019
88.89%0.0085
-170.45%-0.0403
-592.73%-0.0381
-190.67%-0.0068
-99.80%0.0001
-11.76%0.0045
223.16%0.0572
-140.15%-0.0055
Diluted earnings per share
230.88%0.0089
1,800.00%0.0019
88.89%0.0085
-170.45%-0.0403
-592.73%-0.0381
-190.67%-0.0068
-99.80%0.0001
-11.76%0.0045
223.16%0.0572
-140.15%-0.0055
Dividend per share
0
0
0
133.33%0.007
0
0
133.33%0.007
0
-70.00%0.003
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022(Q1)Aug 31, 2022(FY)May 31, 2022(Q4)May 31, 2022
Total revenue 13.85%141.15M24.27%162.44M1.62%129.48M-23.91%496.07M-17.53%113.95M3.74%123.98M-49.66%130.72M-5.36%127.42M13.44%651.99M-9.30%138.18M
Cost of revenue 19.38%121.92M28.17%141.46M1.03%108.47M-16.47%433.38M-6.66%113.51M8.71%102.13M-40.92%110.37M-7.81%107.37M4.98%518.84M-4.39%121.61M
Gross profit -11.99%19.24M3.11%20.98M4.76%21M-52.91%62.7M-97.34%440K-14.53%21.86M-72.06%20.35M10.30%20.05M65.33%133.15M-34.13%16.57M
Operating expense 9.74%16.71M15.45%15.56M11.13%13.11M-0.04%54.61M8.42%14.11M3.93%15.23M-17.64%13.47M11.23%11.8M8.08%54.63M11.28%13.02M
Selling and administrative expenses -3.57%8.12M0.19%6.87M5.63%6.79M6.89%29.38M11.13%7.68M5.92%8.42M4.05%6.85M6.39%6.43M-1.20%27.48M10.00%6.91M
-General and administrative expense -3.57%8.12M0.19%6.87M5.63%6.79M6.89%29.38M11.13%7.68M5.92%8.42M4.05%6.85M6.39%6.43M-1.20%27.48M10.00%6.91M
Depreciation and amortization 81.34%4.66M148.43%4.68M61.48%3.16M1.00%8.48M-7.75%2.07M7.77%2.57M-0.53%1.88M4.43%1.96M14.06%8.39M17.31%2.24M
-Depreciation 81.34%4.66M148.43%4.68M61.48%3.16M1.00%8.48M-7.75%2.07M7.77%2.57M-0.53%1.88M4.43%1.96M14.06%8.39M17.31%2.24M
Other operating expenses -7.17%3.93M-15.32%4.01M-7.34%3.17M-10.25%16.92M14.29%4.53M-1.85%4.24M-39.87%4.74M26.77%3.42M21.66%18.85M9.19%3.96M
Total other operating income ------------69.15%159K-----------------22.60%94K----
Operating profit -61.86%2.53M-21.09%5.43M-4.35%7.89M-89.70%8.09M-484.86%-13.67M-39.29%6.63M-87.83%6.88M9.00%8.25M161.83%78.52M-73.60%3.55M
Net non-operating interest income (expenses) 1.30%-2.81M-13.31%-3.18M-4.85%-2.66M10.89%-9.34M17.63%-1.15M6.53%-2.85M12.41%-2.81M10.55%-2.53M6.48%-10.48M15.68%-1.4M
Non-operating interest income ------------53.05%2.98M-----------------17.39%1.95M----
Non-operating interest expense -1.30%2.81M13.31%3.18M4.85%2.66M-0.87%12.32M23.56%4.13M-6.53%2.85M-12.41%2.81M-10.55%2.53M-8.38%12.43M-16.68%3.34M
Net investment income -29.09%2.29M105.63%3.22M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 194.33%1.82M194.21%617K
Income from associates and other participating interests 84.79%-164K71.55%-33K-900.00%-20K-131.85%-3.12M-27.28%-1.93M-1,383.33%-1.08M-254.67%-116K-125.00%-2K-547.41%-1.35M-376.75%-1.51M
Special income (charges) -150.93%-2.06M47.72%4.04M
Less:Other special charges ------------75.87%-1.02M-----------------53.97%-4.21M----
Less:Write off ------------1,706.47%3.07M----------------45,676.41%170K----
Other non-operating income (expenses) 442.22%7.52M219.50%1.54M789.85%3.6M-478.24%-25.56M-250.80%-22.48M-196.96%-2.2M14.49%-1.29M-67.07%404K-170.35%-4.42M-65.51%-6.41M
Income before tax 1,292.91%7.08M40.71%3.75M43.98%8.81M-139.77%-27.9M-1,859.91%-37.19M-95.03%508K-94.86%2.66M2.46%6.12M219.50%70.15M-83.73%2.11M
Income tax -80.64%1.02M48.75%3.56M32.59%3.32M-50.71%13.3M-48.33%3.14M35.66%5.25M-84.04%2.4M24.42%2.51M210.43%26.98M98.19%6.08M
Net income 227.67%6.06M-31.46%183K51.88%5.49M-195.43%-41.2M-916.36%-40.33M-174.67%-4.75M-99.27%267K-8.72%3.61M225.44%43.17M-139.99%-3.97M
Net income continuous operations 227.67%6.06M-31.46%183K51.88%5.49M-195.43%-41.2M-916.36%-40.33M-174.67%-4.75M-99.27%267K-8.72%3.61M225.44%43.17M-139.99%-3.97M
Noncontrolling interests -292.52%-412K-820.71%-1.22M-295.66%-722K-884.67%-11.87M-23,052.73%-12.62M-76.48%214K-39.86%169K39.25%369K317.22%1.51M203.06%55K
Net income attributable to the company 230.46%6.47M1,329.59%1.4M91.43%6.21M-170.40%-29.32M-588.67%-27.71M-191.08%-4.96M-99.73%98K-12.16%3.24M222.86%41.66M-140.33%-4.02M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 230.46%6.47M1,329.59%1.4M91.43%6.21M-170.40%-29.32M-588.67%-27.71M-191.08%-4.96M-99.73%98K-12.16%3.24M222.86%41.66M-140.33%-4.02M
Gross dividend payment
Basic earnings per share 230.88%0.00891,800.00%0.001988.89%0.0085-170.45%-0.0403-592.73%-0.0381-190.67%-0.0068-99.80%0.0001-11.76%0.0045223.16%0.0572-140.15%-0.0055
Diluted earnings per share 230.88%0.00891,800.00%0.001988.89%0.0085-170.45%-0.0403-592.73%-0.0381-190.67%-0.0068-99.80%0.0001-11.76%0.0045223.16%0.0572-140.15%-0.0055
Dividend per share 000133.33%0.00700133.33%0.0070-70.00%0.0030
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg