JP Stock MarketDetailed Quotes

9262 Silver Life

Watchlist

982
+14+1.45%

20min DelayTrading Jul 16 10:30 JST

10.66BMarket Cap17.85P/E (Static)

Silver Life Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Apr 30, 2024

(Q2)Jan 31, 2024

(Q1)Oct 31, 2023

(FY)Jul 31, 2023

(Q4)Jul 31, 2023

(Q3)Apr 30, 2023

(Q2)Jan 31, 2023

(Q1)Oct 31, 2022

(FY)Jul 31, 2022

(Q4)Jul 31, 2022

Total revenue

11.33%3.35B

11.81%3.35B

11.32%3.36B

9.37%12.27B

10.07%3.24B

6.71%3.01B

8.41%3B

12.38%3.02B

11.60%11.22B

11.42%2.95B

Cost of revenue

9.88%2.32B

9.08%2.27B

6.29%2.25B

5.33%8.56B

6.85%2.26B

8.36%2.11B

3.51%2.08B

2.69%2.12B

10.88%8.13B

5.39%2.11B

Gross profit

14.73%1.03B

17.96%1.09B

23.16%1.11B

19.99%3.71B

18.22%986.27M

3.04%899.07M

21.35%922.21M

44.48%898.87M

13.54%3.09B

30.33%834.23M

Operating expense

12.12%854.71M

12.34%842.74M

31.78%861.3M

20.14%3.04B

16.05%870.2M

7.73%762.29M

36.87%750.18M

25.27%653.58M

34.38%2.53B

35.70%749.85M

Staff costs

----

23.44%331.62M

----

25.20%268.66M

----

Selling and administrative expenses

----

8.79%1.32B

----

24.66%1.22B

----

-Selling and marketing expense

----

7.90%481.08M

----

60.58%445.88M

----

-General and administrative expense

----

9.30%841.56M

----

10.37%769.95M

----

Depreciation and amortization

----

83.11%218.38M

----

69.02%119.26M

----

-Depreciation

----

83.11%218.38M

----

69.02%119.26M

----

Other operating expenses

----

25.99%1.16B

----

48.90%923.56M

----

Operating profit

29.28%176.82M

42.50%245.14M

0.17%245.72M

19.34%670.16M

37.56%116.07M

-17.06%136.78M

-18.81%172.02M

144.32%245.29M

-33.13%561.57M

-3.57%84.38M

Net non-operating interest income (expenses)

-10.53%1.81M

-13.35%1.83M

-3.42%1.95M

15.33%8.4M

15.07%2.25M

12.45%2.02M

6.08%2.11M

30.97%2.02M

-20.26%7.28M

18.89%1.95M

Non-operating interest income

-1.99%3.01M

-11.39%2.87M

-8.17%2.98M

4.04%12.85M

2.93%3.3M

2.27%3.07M

-1.43%3.24M

13.43%3.24M

15.10%12.35M

24.39%3.21M

Non-operating interest expense

14.55%1.2M

-7.72%1.04M

-15.97%1.03M

-12.16%4.46M

-15.91%1.06M

-12.99%1.05M

-12.97%1.13M

-7.05%1.23M

216.67%5.07M

34.01%1.26M

Net investment income

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

-123.27%-7.64M

81.35%-1.11M

-154.70%-9.63M

83.78%-18.48M

95.04%-5.34M

78.32%-3.42M

-133.82%-5.94M

53.03%-3.78M

-0.34%-113.9M

-3.71%-107.65M

Less:Impairment of capital assets

-89.21%323K

-89.71%322K

-2.86%2.52M

0.35%12.26M

-70.96%3.55M

--2.99M

--3.13M

--2.59M

--12.22M

Less:Other special charges

--7.33M

--0

8,200.00%1.08M

136.43%1.32M

159.84%1.31M

--0

-99.82%13K

-111.36%-3.62M

-98.20%503K

Less:Write off

-102.34%-10K

-72.07%786K

412.76%6.03M

-95.35%4.9M

-99.49%482K

-89.54%428K

-47.19%2.81M

23.14%1.18M

29.00%105.3M

25.10%94.93M

Other non-operating income (expenses)

8.82%61.15M

8.83%53.61M

-5.36%43.8M

20.78%196.46M

-13.08%44.73M

45.62%56.19M

21.13%49.26M

44.92%46.27M

24.08%162.65M

43.19%51.46M

Income before tax

21.18%232.15M

37.72%299.47M

-2.75%281.83M

38.69%856.53M

423.19%157.7M

1.08%191.57M

-20.08%217.45M

130.33%289.8M

-28.73%617.6M

41.61%30.14M

Income tax

20.63%86.76M

39.26%115.48M

-2.13%104.48M

17.73%253.96M

-177.44%-7.64M

14.71%71.92M

-25.58%82.92M

236.58%106.75M

-32.68%215.7M

-34.03%9.87M

Net income

21.51%145.38M

36.76%183.99M

-3.11%177.35M

49.93%602.57M

715.47%165.35M

-5.66%119.65M

-16.28%134.53M

94.51%183.04M

-26.41%401.89M

220.32%20.28M

Net income continuous operations

21.51%145.38M

36.76%183.99M

-3.11%177.35M

49.93%602.57M

715.47%165.35M

-5.66%119.65M

-16.28%134.53M

94.51%183.04M

-26.41%401.89M

220.32%20.28M

Noncontrolling interests

Net income attributable to the company

21.51%145.38M

36.76%183.99M

-3.11%177.35M

49.93%602.57M

715.47%165.35M

-5.66%119.65M

-16.28%134.53M

94.51%183.04M

-26.41%401.89M

220.32%20.28M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

21.51%145.38M

36.76%183.99M

-3.11%177.35M

49.93%602.57M

715.47%165.35M

-5.66%119.65M

-16.28%134.53M

94.51%183.04M

-26.41%401.89M

220.32%20.28M

Gross dividend payment

Basic earnings per share

21.16%13.4

36.31%16.97

-3.48%16.36

49.60%55.74

717.11%15.28

-5.95%11.06

-16.39%12.45

93.94%16.95

-26.84%37.26

252.83%1.87

Diluted earnings per share

21.61%13.28

36.89%16.81

-3.17%16.19

50.08%55.02

711.83%15.1

-5.62%10.92

-16.06%12.28

94.42%16.72

-26.46%36.66

250.94%1.86

Dividend per share

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Apr 30, 2024	(Q2)Jan 31, 2024	(Q1)Oct 31, 2023	(FY)Jul 31, 2023	(Q4)Jul 31, 2023	(Q3)Apr 30, 2023	(Q2)Jan 31, 2023	(Q1)Oct 31, 2022	(FY)Jul 31, 2022	(Q4)Jul 31, 2022
Total revenue	11.33%3.35B	11.81%3.35B	11.32%3.36B	9.37%12.27B	10.07%3.24B	6.71%3.01B	8.41%3B	12.38%3.02B	11.60%11.22B	11.42%2.95B
Cost of revenue	9.88%2.32B	9.08%2.27B	6.29%2.25B	5.33%8.56B	6.85%2.26B	8.36%2.11B	3.51%2.08B	2.69%2.12B	10.88%8.13B	5.39%2.11B
Gross profit	14.73%1.03B	17.96%1.09B	23.16%1.11B	19.99%3.71B	18.22%986.27M	3.04%899.07M	21.35%922.21M	44.48%898.87M	13.54%3.09B	30.33%834.23M
Operating expense	12.12%854.71M	12.34%842.74M	31.78%861.3M	20.14%3.04B	16.05%870.2M	7.73%762.29M	36.87%750.18M	25.27%653.58M	34.38%2.53B	35.70%749.85M
Staff costs	----	----	----	23.44%331.62M	----	----	----	----	25.20%268.66M	----
Selling and administrative expenses	----	----	----	8.79%1.32B	----	----	----	----	24.66%1.22B	----
-Selling and marketing expense	----	----	----	7.90%481.08M	----	----	----	----	60.58%445.88M	----
-General and administrative expense	----	----	----	9.30%841.56M	----	----	----	----	10.37%769.95M	----
Depreciation and amortization	----	----	----	83.11%218.38M	----	----	----	----	69.02%119.26M	----
-Depreciation	----	----	----	83.11%218.38M	----	----	----	----	69.02%119.26M	----
Other operating expenses	----	----	----	25.99%1.16B	----	----	----	----	48.90%923.56M	----
Operating profit	29.28%176.82M	42.50%245.14M	0.17%245.72M	19.34%670.16M	37.56%116.07M	-17.06%136.78M	-18.81%172.02M	144.32%245.29M	-33.13%561.57M	-3.57%84.38M
Net non-operating interest income (expenses)	-10.53%1.81M	-13.35%1.83M	-3.42%1.95M	15.33%8.4M	15.07%2.25M	12.45%2.02M	6.08%2.11M	30.97%2.02M	-20.26%7.28M	18.89%1.95M
Non-operating interest income	-1.99%3.01M	-11.39%2.87M	-8.17%2.98M	4.04%12.85M	2.93%3.3M	2.27%3.07M	-1.43%3.24M	13.43%3.24M	15.10%12.35M	24.39%3.21M
Non-operating interest expense	14.55%1.2M	-7.72%1.04M	-15.97%1.03M	-12.16%4.46M	-15.91%1.06M	-12.99%1.05M	-12.97%1.13M	-7.05%1.23M	216.67%5.07M	34.01%1.26M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)	-123.27%-7.64M	81.35%-1.11M	-154.70%-9.63M	83.78%-18.48M	95.04%-5.34M	78.32%-3.42M	-133.82%-5.94M	53.03%-3.78M	-0.34%-113.9M	-3.71%-107.65M
Less:Impairment of capital assets	-89.21%323K	-89.71%322K	-2.86%2.52M	0.35%12.26M	-70.96%3.55M	--2.99M	--3.13M	--2.59M	--12.22M	--12.22M
Less:Other special charges	--7.33M	--0	8,200.00%1.08M	136.43%1.32M	159.84%1.31M	--0	--0	-99.82%13K	-111.36%-3.62M	-98.20%503K
Less:Write off	-102.34%-10K	-72.07%786K	412.76%6.03M	-95.35%4.9M	-99.49%482K	-89.54%428K	-47.19%2.81M	23.14%1.18M	29.00%105.3M	25.10%94.93M
Other non-operating income (expenses)	8.82%61.15M	8.83%53.61M	-5.36%43.8M	20.78%196.46M	-13.08%44.73M	45.62%56.19M	21.13%49.26M	44.92%46.27M	24.08%162.65M	43.19%51.46M
Income before tax	21.18%232.15M	37.72%299.47M	-2.75%281.83M	38.69%856.53M	423.19%157.7M	1.08%191.57M	-20.08%217.45M	130.33%289.8M	-28.73%617.6M	41.61%30.14M
Income tax	20.63%86.76M	39.26%115.48M	-2.13%104.48M	17.73%253.96M	-177.44%-7.64M	14.71%71.92M	-25.58%82.92M	236.58%106.75M	-32.68%215.7M	-34.03%9.87M
Net income	21.51%145.38M	36.76%183.99M	-3.11%177.35M	49.93%602.57M	715.47%165.35M	-5.66%119.65M	-16.28%134.53M	94.51%183.04M	-26.41%401.89M	220.32%20.28M
Net income continuous operations	21.51%145.38M	36.76%183.99M	-3.11%177.35M	49.93%602.57M	715.47%165.35M	-5.66%119.65M	-16.28%134.53M	94.51%183.04M	-26.41%401.89M	220.32%20.28M
Noncontrolling interests
Net income attributable to the company	21.51%145.38M	36.76%183.99M	-3.11%177.35M	49.93%602.57M	715.47%165.35M	-5.66%119.65M	-16.28%134.53M	94.51%183.04M	-26.41%401.89M	220.32%20.28M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	21.51%145.38M	36.76%183.99M	-3.11%177.35M	49.93%602.57M	715.47%165.35M	-5.66%119.65M	-16.28%134.53M	94.51%183.04M	-26.41%401.89M	220.32%20.28M
Gross dividend payment
Basic earnings per share	21.16%13.4	36.31%16.97	-3.48%16.36	49.60%55.74	717.11%15.28	-5.95%11.06	-16.39%12.45	93.94%16.95	-26.84%37.26	252.83%1.87
Diluted earnings per share	21.61%13.28	36.89%16.81	-3.17%16.19	50.08%55.02	711.83%15.1	-5.62%10.92	-16.06%12.28	94.42%16.72	-26.46%36.66	250.94%1.86
Dividend per share	0	0	0	15	15
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall