JP Stock MarketDetailed Quotes

9268 Optimus Group

Watchlist
  • 635
  • -8-1.24%
20min DelayMarket Closed Jun 28 15:00 JST
42.42BMarket Cap12.56P/E (Static)

Optimus Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
(Q1)Jun 30, 2022
Total revenue
125.53%123.93B
351.39%63.57B
62.70%21.58B
96.51%21.52B
3.67%17.27B
20.67%54.95B
28.00%14.08B
10.51%13.27B
-3.33%10.95B
48.62%16.66B
Cost of revenue
121.00%103.51B
346.92%52.77B
60.02%18.01B
95.49%18.3B
0.16%14.44B
23.62%46.84B
28.76%11.81B
13.41%11.25B
-1.07%9.36B
54.44%14.42B
Gross profit
151.63%20.42B
374.52%10.8B
77.65%3.58B
102.54%3.22B
26.29%2.83B
6.08%8.12B
24.17%2.28B
-3.28%2.01B
-14.77%1.59B
19.57%2.24B
Operating expense
162.67%13.53B
488.63%8.29B
50.15%2B
45.09%1.68B
24.84%1.57B
12.51%5.15B
26.72%1.41B
10.62%1.33B
3.29%1.16B
9.75%1.26B
Operating profit
132.42%6.89B
189.43%2.51B
131.05%1.58B
256.23%1.54B
28.15%1.25B
-3.51%2.96B
20.24%868.05M
-22.25%684.19M
-41.94%432.58M
35.11%979.18M
Net non-operating interest income (expenses)
-814.43%-887M
-3,147.35%-757.41M
-300.30%-78.18M
-9.76%-28.1M
18.34%-23.31M
-14.00%-97M
5.90%-23.32M
18.05%-19.53M
-44.32%-25.6M
-52.41%-28.54M
Non-operating interest income
111.61%237M
216.87%104.69M
56.68%50.46M
54.31%41.06M
102.45%40.8M
57.30%112M
108.21%33.04M
98.12%32.2M
28.46%26.61M
9.72%20.16M
Non-operating interest expense
437.80%1.12B
1,429.58%862.1M
148.65%128.63M
32.47%69.16M
31.65%64.11M
33.73%209M
38.64%56.36M
29.06%51.73M
35.77%52.21M
31.27%48.7M
Net investment income
-203.81%-638M
-275.99%-32.23M
61.44%-84.95M
-602.59%-156.81M
-2,856.31%-364.01M
-1,330.81%-210M
-107.43%-8.57M
-814.85%-220.32M
192.99%31.2M
69.76%-12.31M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
148.39%15M
-398.13%-16.81M
-50.38%-7.83M
154.80%7.61M
475.58%32.03M
-155.58%-31M
-134.62%-3.38M
-125.68%-5.21M
-296.91%-13.89M
-129.16%-8.53M
Special income (charges)
-100.32%-2M
-126.49%-5.12M
-100.10%-573K
-95.76%2.21M
-8.87%1.49M
35.53%620M
79.19%-2.26M
6,731.44%568.58M
2,161.89%52.05M
-99.64%1.63M
Less:Restructuring and mergern&acquisition
--0
--0
----
----
----
---557M
--758K
----
----
----
Less:Other special charges
103.17%2M
201.95%5.12M
105.29%573K
95.78%-2.21M
8.87%-1.49M
86.52%-63M
51.02%1.7M
-30.04%-10.82M
-2,170.27%-52.24M
99.64%-1.63M
Less:Write off
--0
--0
--0
----
----
--0
-101.98%-193K
--0
----
----
Other non-operating income (expenses)
-837.50%-150M
3,505.78%106.09M
-2,196.81%-216.39M
-1,694.12%-46.9M
127.54%7.2M
-299.13%-16M
2.90%-3.12M
493.14%10.32M
-36.50%2.94M
-383.13%-26.15M
Income before tax
61.91%5.23B
118.77%1.81B
17.17%1.19B
175.20%1.32B
0.32%908.22M
-8.40%3.23B
2.25%826.41M
18.64%1.02B
-31.26%479.28M
-22.06%905.28M
Income tax
136.98%2.12B
226.08%934.73M
152.99%453.25M
218.27%451.5M
-2.02%281.52M
-8.75%895M
23.07%286.66M
-51.56%179.16M
-11.34%141.86M
31.73%287.32M
Net income
33.12%3.11B
61.78%873.22M
-11.83%739.62M
157.09%867.46M
1.41%626.7M
-8.26%2.33B
-6.18%539.75M
71.82%838.87M
-37.19%337.42M
-34.49%617.96M
Net income continuous operations
33.12%3.11B
61.78%873.22M
-11.83%739.62M
157.09%867.46M
1.41%626.7M
-8.26%2.33B
-6.18%539.75M
71.82%838.87M
-37.19%337.42M
-34.49%617.96M
Noncontrolling interests
1,838.46%252M
6,879.25%215.59M
-4.37%9.48M
11.38M
15.55M
13M
3.09M
9.91M
Net income attributable to the company
22.96%2.85B
22.35%656.63M
-11.92%730.14M
153.72%856.08M
-1.10%611.15M
-8.77%2.32B
-6.72%536.66M
69.79%828.96M
-37.19%337.42M
-34.49%617.96M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
22.96%2.85B
22.35%656.63M
-11.92%730.14M
153.72%856.08M
-1.10%611.15M
-8.77%2.32B
-6.72%536.66M
69.79%828.96M
-37.19%337.42M
-34.49%617.96M
Gross dividend payment
Basic earnings per share
18.68%50.89
22.18%11.6775
-13.62%13.0175
142.08%15.275
-8.56%10.92
-11.95%42.88
-14.13%9.5575
58.72%15.07
-38.47%6.31
-32.98%11.9425
Diluted earnings per share
18.63%50.55
22.06%11.605
-13.84%12.9125
142.41%15.175
-8.41%10.8575
-12.28%42.61
-13.82%9.5075
58.84%14.9875
-38.96%6.26
-33.47%11.855
Dividend per share
32.08%17.5
33.33%10
0
30.43%7.5
0
13.57%13.25
5.88%7.5
0
25.45%5.75
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022(Q1)Jun 30, 2022
Total revenue 125.53%123.93B351.39%63.57B62.70%21.58B96.51%21.52B3.67%17.27B20.67%54.95B28.00%14.08B10.51%13.27B-3.33%10.95B48.62%16.66B
Cost of revenue 121.00%103.51B346.92%52.77B60.02%18.01B95.49%18.3B0.16%14.44B23.62%46.84B28.76%11.81B13.41%11.25B-1.07%9.36B54.44%14.42B
Gross profit 151.63%20.42B374.52%10.8B77.65%3.58B102.54%3.22B26.29%2.83B6.08%8.12B24.17%2.28B-3.28%2.01B-14.77%1.59B19.57%2.24B
Operating expense 162.67%13.53B488.63%8.29B50.15%2B45.09%1.68B24.84%1.57B12.51%5.15B26.72%1.41B10.62%1.33B3.29%1.16B9.75%1.26B
Operating profit 132.42%6.89B189.43%2.51B131.05%1.58B256.23%1.54B28.15%1.25B-3.51%2.96B20.24%868.05M-22.25%684.19M-41.94%432.58M35.11%979.18M
Net non-operating interest income (expenses) -814.43%-887M-3,147.35%-757.41M-300.30%-78.18M-9.76%-28.1M18.34%-23.31M-14.00%-97M5.90%-23.32M18.05%-19.53M-44.32%-25.6M-52.41%-28.54M
Non-operating interest income 111.61%237M216.87%104.69M56.68%50.46M54.31%41.06M102.45%40.8M57.30%112M108.21%33.04M98.12%32.2M28.46%26.61M9.72%20.16M
Non-operating interest expense 437.80%1.12B1,429.58%862.1M148.65%128.63M32.47%69.16M31.65%64.11M33.73%209M38.64%56.36M29.06%51.73M35.77%52.21M31.27%48.7M
Net investment income -203.81%-638M-275.99%-32.23M61.44%-84.95M-602.59%-156.81M-2,856.31%-364.01M-1,330.81%-210M-107.43%-8.57M-814.85%-220.32M192.99%31.2M69.76%-12.31M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests 148.39%15M-398.13%-16.81M-50.38%-7.83M154.80%7.61M475.58%32.03M-155.58%-31M-134.62%-3.38M-125.68%-5.21M-296.91%-13.89M-129.16%-8.53M
Special income (charges) -100.32%-2M-126.49%-5.12M-100.10%-573K-95.76%2.21M-8.87%1.49M35.53%620M79.19%-2.26M6,731.44%568.58M2,161.89%52.05M-99.64%1.63M
Less:Restructuring and mergern&acquisition --0--0---------------557M--758K------------
Less:Other special charges 103.17%2M201.95%5.12M105.29%573K95.78%-2.21M8.87%-1.49M86.52%-63M51.02%1.7M-30.04%-10.82M-2,170.27%-52.24M99.64%-1.63M
Less:Write off --0--0--0----------0-101.98%-193K--0--------
Other non-operating income (expenses) -837.50%-150M3,505.78%106.09M-2,196.81%-216.39M-1,694.12%-46.9M127.54%7.2M-299.13%-16M2.90%-3.12M493.14%10.32M-36.50%2.94M-383.13%-26.15M
Income before tax 61.91%5.23B118.77%1.81B17.17%1.19B175.20%1.32B0.32%908.22M-8.40%3.23B2.25%826.41M18.64%1.02B-31.26%479.28M-22.06%905.28M
Income tax 136.98%2.12B226.08%934.73M152.99%453.25M218.27%451.5M-2.02%281.52M-8.75%895M23.07%286.66M-51.56%179.16M-11.34%141.86M31.73%287.32M
Net income 33.12%3.11B61.78%873.22M-11.83%739.62M157.09%867.46M1.41%626.7M-8.26%2.33B-6.18%539.75M71.82%838.87M-37.19%337.42M-34.49%617.96M
Net income continuous operations 33.12%3.11B61.78%873.22M-11.83%739.62M157.09%867.46M1.41%626.7M-8.26%2.33B-6.18%539.75M71.82%838.87M-37.19%337.42M-34.49%617.96M
Noncontrolling interests 1,838.46%252M6,879.25%215.59M-4.37%9.48M11.38M15.55M13M3.09M9.91M
Net income attributable to the company 22.96%2.85B22.35%656.63M-11.92%730.14M153.72%856.08M-1.10%611.15M-8.77%2.32B-6.72%536.66M69.79%828.96M-37.19%337.42M-34.49%617.96M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 22.96%2.85B22.35%656.63M-11.92%730.14M153.72%856.08M-1.10%611.15M-8.77%2.32B-6.72%536.66M69.79%828.96M-37.19%337.42M-34.49%617.96M
Gross dividend payment
Basic earnings per share 18.68%50.8922.18%11.6775-13.62%13.0175142.08%15.275-8.56%10.92-11.95%42.88-14.13%9.557558.72%15.07-38.47%6.31-32.98%11.9425
Diluted earnings per share 18.63%50.5522.06%11.605-13.84%12.9125142.41%15.175-8.41%10.8575-12.28%42.61-13.82%9.507558.84%14.9875-38.96%6.26-33.47%11.855
Dividend per share 32.08%17.533.33%10030.43%7.5013.57%13.255.88%7.5025.45%5.750
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg