JP Stock MarketDetailed Quotes

9271 Wagokoro

Watchlist

497
+10+2.05%

20min DelayMarket Closed Jul 12 15:00 JST

3.13BMarket Cap-182720P/E (Static)

Wagokoro Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

(Q2)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

112.59%187.3M

131.69%284.14M

583.60%450.15M

1,067.64%612.38M

131.42%88.1M

-3.30%122.64M

-39.18%65.85M

-51.60%52.45M

-Cash and cash equivalents

112.59%187.3M

131.69%284.14M

583.60%450.15M

1,067.64%612.38M

131.42%88.1M

-3.30%122.64M

-39.18%65.85M

-51.60%52.45M

Receivables

271.43%261.43M

93.56%101.56M

13.14%86.64M

77.26%85.98M

37.72%70.38M

-3.26%52.47M

25.96%76.57M

17.36%48.5M

-Accounts receivable

87.72%132.13M

93.56%101.56M

13.14%86.64M

77.26%85.98M

37.72%70.38M

-3.26%52.47M

25.96%76.57M

17.36%48.5M

-Gross accounts receivable

87.72%132.13M

93.56%101.56M

13.14%86.64M

77.26%85.98M

37.72%70.38M

-3.26%52.47M

25.96%76.57M

17.36%48.5M

-Other receivables

--129.3M

----

Inventory

240.46%154.14M

183.65%162.3M

229.08%107.55M

160.01%70.48M

245.02%45.27M

357.55%57.22M

73.67%32.68M

40.42%27.11M

Prepaid assets

-28.59%40.21M

-6.05%27.99M

49.64%117.94M

30.62%75.73M

1.53%56.31M

75.09%29.79M

62.46%78.82M

17.14%57.98M

Other current assets

-8.13%105.18M

154.79%93.67M

505.14%176.99M

343.34%124.96M

301.43%114.49M

6.73%36.76M

5.37%29.25M

-13.43%28.19M

Total current assets

99.77%748.25M

124.05%669.65M

231.70%939.27M

352.59%969.52M

101.07%374.56M

21.98%298.88M

7.20%283.17M

-14.67%214.22M

Non current assets

Net PPE

15.09%239.12M

7.48%258.32M

-17.57%203.52M

-10.15%211.5M

-14.11%207.77M

-4.22%240.35M

47.80%246.89M

-27.86%235.4M

-Gross PP&E

15.09%239.12M

7.48%258.32M

-18.29%203.52M

-10.15%211.5M

-14.11%207.77M

-4.22%240.35M

49.11%249.09M

-27.86%235.4M

-Accumulated depreciation

----

---2.19M

----

Prepaid assets-non current

----

-83.37%23.56M

--21.02M

Total investment

11.04%66.09M

6.24%74.16M

-5.29%64.61M

454.29%100.84M

1,503.88%59.52M

626.67%69.8M

202.32%68.22M

-38.91%18.19M

-Long-term equity investment

11.04%66.09M

6.24%74.16M

-5.29%64.61M

454.29%100.84M

1,503.88%59.52M

626.67%69.8M

248.48%68.22M

-31.84%18.19M

Goodwill and other intangible assets

-91.44%1.44M

-90.87%1.6M

-92.86%1.72M

-34.58%15.2M

-19.76%16.83M

-3.32%17.57M

-6.97%24.07M

1.01%23.23M

-Other intangible assets

-91.44%1.44M

-90.87%1.6M

-92.86%1.72M

-34.58%15.2M

-19.76%16.83M

-3.32%17.57M

-6.97%24.07M

1.01%23.23M

Other non current assets

-45.83%20.67M

-46.50%20.97M

3.97%20.57M

4.52%19.73M

99.24%38.15M

-9.08%39.2M

-32.31%19.78M

-35.86%18.88M

Total non current assets

1.56%327.32M

-3.23%355.05M

-24.08%290.42M

9.65%347.27M

3.77%322.28M

14.01%366.92M

-1.00%382.52M

-25.33%316.72M

Total assets

54.35%1.08B

53.91%1.02B

84.72%1.23B

148.01%1.32B

40.25%696.84M

17.46%665.8M

2.33%665.69M

-21.36%530.94M

Liabilities

Current liabilities

Financial liabilities

16.14%429.62M

28.71%455.53M

40.17%323.51M

53.34%353.91M

53.62%369.91M

53.34%353.91M

-5.57%230.8M

-8.15%230.8M

-Current debt and capital lease obligation

16.14%429.62M

28.71%455.53M

40.17%323.51M

53.34%353.91M

53.62%369.91M

53.34%353.91M

-5.57%230.8M

-8.15%230.8M

-Including:Current debt

16.14%429.62M

28.71%455.53M

40.17%323.51M

53.34%353.91M

53.62%369.91M

53.34%353.91M

-5.57%230.8M

-8.15%230.8M

Payables

0.43%238.1M

-30.16%229.92M

-16.40%217.4M

-2.19%258.92M

-12.52%237.09M

25.64%329.19M

6.26%260.03M

19.71%264.71M

-accounts payable

-22.77%62.97M

-18.65%74.25M

125.32%119.31M

157.09%100.03M

262.47%81.54M

689.47%91.27M

316.88%52.95M

859.01%38.91M

-Total tax payable

-29.28%65.62M

-56.07%46.83M

-76.75%11.96M

5.52%61.43M

33.91%92.79M

39.62%106.61M

55.97%51.46M

104.35%58.21M

-Other payable

74.48%109.52M

-17.12%108.83M

-44.66%86.13M

-41.84%97.47M

-64.98%62.77M

-24.57%131.31M

-21.80%155.62M

-11.13%167.59M

Pension and other retirement benefit plans

74.35%2.41M

15.04%4.71M

155.82%3.56M

67.56%3.3M

62.06%1.38M

53.04%4.1M

-8.72%1.39M

-29.47%1.97M

Accrued and deferred income

-5.61%60.13M

-52.14%30.6M

-35.57%59.1M

-8.47%51.81M

12.06%63.71M

51.93%63.93M

--91.73M

--56.6M

Other current liabilities

-76.21%53.64M

-30.39%83.65M

103.16%276.9M

139.23%284.06M

117.19%225.44M

17.61%120.17M

-21.83%136.29M

-29.74%118.74M

Current liabilities

-12.66%783.9M

-7.68%804.4M

22.25%880.47M

41.50%951.99M

33.30%897.53M

36.20%871.3M

8.31%720.25M

4.45%672.81M

Non current liabilities

Non current financial liabilities

-72.28%65.33M

-69.32%72.35M

-34.48%235.31M

-34.46%235.48M

-34.44%235.66M

-34.43%235.83M

3.73%359.12M

5.82%359.29M

-Long term debt and capital lease obligation

-72.28%65.33M

-69.32%72.35M

-34.48%235.31M

-34.46%235.48M

-34.44%235.66M

-34.43%235.83M

3.73%359.12M

5.82%359.29M

-Including:Long term debt

-72.28%65.33M

-69.32%72.35M

-34.48%235.31M

-34.46%235.48M

-34.44%235.66M

-34.43%235.83M

3.73%359.12M

5.82%359.29M

Long term provisions

-74.05%4.67M

--4.67M

----

--18M

----

Other non current liabilities

4,927.75%20.11M

-36.79%311K

-47.09%309K

-54.42%309K

-48.12%400K

-42.79%492K

-38.66%584K

-35.00%678K

Total non current liabilities

-64.53%90.11M

-67.28%77.33M

-34.50%235.62M

-34.50%235.79M

-29.47%254.06M

-34.45%236.32M

3.61%359.7M

5.70%359.97M

Total liabilities

-24.10%874.02M

-20.39%881.73M

3.35%1.12B

15.01%1.19B

11.42%1.15B

10.74%1.11B

6.70%1.08B

4.88%1.03B

Shareholders'equity

Share capital

46.25%936.56M

43.87%915.91M

48.27%915.34M

5.76%640.39M

6.12%640.39M

14.98%636.61M

13.99%617.34M

-common stock

46.25%936.56M

43.87%915.91M

48.27%915.34M

5.76%640.39M

6.12%640.39M

14.98%636.61M

13.99%617.34M

Additional paid-in capital

45.86%941.9M

43.51%921.26M

47.86%920.69M

5.71%645.74M

6.06%645.74M

14.84%641.96M

13.85%622.68M

Retained earnings

3.29%-1.72B

-0.76%-1.78B

-2.00%-1.77B

1.69%-1.75B

0.53%-1.78B

-4.92%-1.77B

-16.44%-1.74B

-25.99%-1.78B

Other equity interest

11.35%27.56M

7.54%27.2M

7.56%27.2M

-2.15%24.75M

1,744.57%25.29M

Total stockholders'equity

138.43%181.49M

127.11%124.04M

121.82%94.19M

121.50%111.14M

14.28%-472.3M

-2.16%-457.63M

-14.62%-431.62M

-59.14%-516.91M

Noncontrolling interests

14.37%20.07M

19.77%18.93M

11.80%19.41M

18.55%17.87M

22.68%17.55M

8.65%15.81M

16.09%17.36M

-1.27%15.07M

Total equity

144.32%201.56M

132.36%142.97M

127.42%113.6M

125.71%129.01M

15.27%-454.75M

-1.95%-441.82M

-14.56%-414.26M

-62.12%-501.84M

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022	(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	112.59%187.3M	131.69%284.14M	131.69%284.14M	583.60%450.15M	1,067.64%612.38M	131.42%88.1M	-3.30%122.64M	-3.30%122.64M	-39.18%65.85M	-51.60%52.45M
-Cash and cash equivalents	112.59%187.3M	131.69%284.14M	131.69%284.14M	583.60%450.15M	1,067.64%612.38M	131.42%88.1M	-3.30%122.64M	-3.30%122.64M	-39.18%65.85M	-51.60%52.45M
Receivables	271.43%261.43M	93.56%101.56M	93.56%101.56M	13.14%86.64M	77.26%85.98M	37.72%70.38M	-3.26%52.47M	-3.26%52.47M	25.96%76.57M	17.36%48.5M
-Accounts receivable	87.72%132.13M	93.56%101.56M	93.56%101.56M	13.14%86.64M	77.26%85.98M	37.72%70.38M	-3.26%52.47M	-3.26%52.47M	25.96%76.57M	17.36%48.5M
-Gross accounts receivable	87.72%132.13M	93.56%101.56M	93.56%101.56M	13.14%86.64M	77.26%85.98M	37.72%70.38M	-3.26%52.47M	-3.26%52.47M	25.96%76.57M	17.36%48.5M
-Other receivables	--129.3M	----	----	----	----	----	----	----	----	----
Inventory	240.46%154.14M	183.65%162.3M	183.65%162.3M	229.08%107.55M	160.01%70.48M	245.02%45.27M	357.55%57.22M	357.55%57.22M	73.67%32.68M	40.42%27.11M
Prepaid assets	-28.59%40.21M	-6.05%27.99M	-6.05%27.99M	49.64%117.94M	30.62%75.73M	1.53%56.31M	75.09%29.79M	75.09%29.79M	62.46%78.82M	17.14%57.98M
Other current assets	-8.13%105.18M	154.79%93.67M	154.79%93.67M	505.14%176.99M	343.34%124.96M	301.43%114.49M	6.73%36.76M	6.73%36.76M	5.37%29.25M	-13.43%28.19M
Total current assets	99.77%748.25M	124.05%669.65M	124.05%669.65M	231.70%939.27M	352.59%969.52M	101.07%374.56M	21.98%298.88M	21.98%298.88M	7.20%283.17M	-14.67%214.22M
Non current assets
Net PPE	15.09%239.12M	7.48%258.32M	7.48%258.32M	-17.57%203.52M	-10.15%211.5M	-14.11%207.77M	-4.22%240.35M	-4.22%240.35M	47.80%246.89M	-27.86%235.4M
-Gross PP&E	15.09%239.12M	7.48%258.32M	7.48%258.32M	-18.29%203.52M	-10.15%211.5M	-14.11%207.77M	-4.22%240.35M	-4.22%240.35M	49.11%249.09M	-27.86%235.4M
-Accumulated depreciation	----	----	----	----	----	----	----	----	---2.19M	----
Prepaid assets-non current	----	----	----	----	----	----	----	----	-83.37%23.56M	--21.02M
Total investment	11.04%66.09M	6.24%74.16M	6.24%74.16M	-5.29%64.61M	454.29%100.84M	1,503.88%59.52M	626.67%69.8M	626.67%69.8M	202.32%68.22M	-38.91%18.19M
-Long-term equity investment	11.04%66.09M	6.24%74.16M	6.24%74.16M	-5.29%64.61M	454.29%100.84M	1,503.88%59.52M	626.67%69.8M	626.67%69.8M	248.48%68.22M	-31.84%18.19M
Goodwill and other intangible assets	-91.44%1.44M	-90.87%1.6M	-90.87%1.6M	-92.86%1.72M	-34.58%15.2M	-19.76%16.83M	-3.32%17.57M	-3.32%17.57M	-6.97%24.07M	1.01%23.23M
-Other intangible assets	-91.44%1.44M	-90.87%1.6M	-90.87%1.6M	-92.86%1.72M	-34.58%15.2M	-19.76%16.83M	-3.32%17.57M	-3.32%17.57M	-6.97%24.07M	1.01%23.23M
Other non current assets	-45.83%20.67M	-46.50%20.97M	-46.50%20.97M	3.97%20.57M	4.52%19.73M	99.24%38.15M	-9.08%39.2M	-9.08%39.2M	-32.31%19.78M	-35.86%18.88M
Total non current assets	1.56%327.32M	-3.23%355.05M	-3.23%355.05M	-24.08%290.42M	9.65%347.27M	3.77%322.28M	14.01%366.92M	14.01%366.92M	-1.00%382.52M	-25.33%316.72M
Total assets	54.35%1.08B	53.91%1.02B	53.91%1.02B	84.72%1.23B	148.01%1.32B	40.25%696.84M	17.46%665.8M	17.46%665.8M	2.33%665.69M	-21.36%530.94M
Liabilities
Current liabilities
Financial liabilities	16.14%429.62M	28.71%455.53M	28.71%455.53M	40.17%323.51M	53.34%353.91M	53.62%369.91M	53.34%353.91M	53.34%353.91M	-5.57%230.8M	-8.15%230.8M
-Current debt and capital lease obligation	16.14%429.62M	28.71%455.53M	28.71%455.53M	40.17%323.51M	53.34%353.91M	53.62%369.91M	53.34%353.91M	53.34%353.91M	-5.57%230.8M	-8.15%230.8M
-Including:Current debt	16.14%429.62M	28.71%455.53M	28.71%455.53M	40.17%323.51M	53.34%353.91M	53.62%369.91M	53.34%353.91M	53.34%353.91M	-5.57%230.8M	-8.15%230.8M
Payables	0.43%238.1M	-30.16%229.92M	-30.16%229.92M	-16.40%217.4M	-2.19%258.92M	-12.52%237.09M	25.64%329.19M	25.64%329.19M	6.26%260.03M	19.71%264.71M
-accounts payable	-22.77%62.97M	-18.65%74.25M	-18.65%74.25M	125.32%119.31M	157.09%100.03M	262.47%81.54M	689.47%91.27M	689.47%91.27M	316.88%52.95M	859.01%38.91M
-Total tax payable	-29.28%65.62M	-56.07%46.83M	-56.07%46.83M	-76.75%11.96M	5.52%61.43M	33.91%92.79M	39.62%106.61M	39.62%106.61M	55.97%51.46M	104.35%58.21M
-Other payable	74.48%109.52M	-17.12%108.83M	-17.12%108.83M	-44.66%86.13M	-41.84%97.47M	-64.98%62.77M	-24.57%131.31M	-24.57%131.31M	-21.80%155.62M	-11.13%167.59M
Pension and other retirement benefit plans	74.35%2.41M	15.04%4.71M	15.04%4.71M	155.82%3.56M	67.56%3.3M	62.06%1.38M	53.04%4.1M	53.04%4.1M	-8.72%1.39M	-29.47%1.97M
Accrued and deferred income	-5.61%60.13M	-52.14%30.6M	-52.14%30.6M	-35.57%59.1M	-8.47%51.81M	12.06%63.71M	51.93%63.93M	51.93%63.93M	--91.73M	--56.6M
Other current liabilities	-76.21%53.64M	-30.39%83.65M	-30.39%83.65M	103.16%276.9M	139.23%284.06M	117.19%225.44M	17.61%120.17M	17.61%120.17M	-21.83%136.29M	-29.74%118.74M
Current liabilities	-12.66%783.9M	-7.68%804.4M	-7.68%804.4M	22.25%880.47M	41.50%951.99M	33.30%897.53M	36.20%871.3M	36.20%871.3M	8.31%720.25M	4.45%672.81M
Non current liabilities
Non current financial liabilities	-72.28%65.33M	-69.32%72.35M	-69.32%72.35M	-34.48%235.31M	-34.46%235.48M	-34.44%235.66M	-34.43%235.83M	-34.43%235.83M	3.73%359.12M	5.82%359.29M
-Long term debt and capital lease obligation	-72.28%65.33M	-69.32%72.35M	-69.32%72.35M	-34.48%235.31M	-34.46%235.48M	-34.44%235.66M	-34.43%235.83M	-34.43%235.83M	3.73%359.12M	5.82%359.29M
-Including:Long term debt	-72.28%65.33M	-69.32%72.35M	-69.32%72.35M	-34.48%235.31M	-34.46%235.48M	-34.44%235.66M	-34.43%235.83M	-34.43%235.83M	3.73%359.12M	5.82%359.29M
Long term provisions	-74.05%4.67M	--4.67M	--4.67M	----	----	--18M	----	----	----	----
Other non current liabilities	4,927.75%20.11M	-36.79%311K	-36.79%311K	-47.09%309K	-54.42%309K	-48.12%400K	-42.79%492K	-42.79%492K	-38.66%584K	-35.00%678K
Total non current liabilities	-64.53%90.11M	-67.28%77.33M	-67.28%77.33M	-34.50%235.62M	-34.50%235.79M	-29.47%254.06M	-34.45%236.32M	-34.45%236.32M	3.61%359.7M	5.70%359.97M
Total liabilities	-24.10%874.02M	-20.39%881.73M	-20.39%881.73M	3.35%1.12B	15.01%1.19B	11.42%1.15B	10.74%1.11B	10.74%1.11B	6.70%1.08B	4.88%1.03B
Shareholders'equity
Share capital	46.25%936.56M	46.25%936.56M	46.25%936.56M	43.87%915.91M	48.27%915.34M	5.76%640.39M	6.12%640.39M	6.12%640.39M	14.98%636.61M	13.99%617.34M
-common stock	46.25%936.56M	46.25%936.56M	46.25%936.56M	43.87%915.91M	48.27%915.34M	5.76%640.39M	6.12%640.39M	6.12%640.39M	14.98%636.61M	13.99%617.34M
Additional paid-in capital	45.86%941.9M	45.86%941.9M	45.86%941.9M	43.51%921.26M	47.86%920.69M	5.71%645.74M	6.06%645.74M	6.06%645.74M	14.84%641.96M	13.85%622.68M
Retained earnings	3.29%-1.72B	-0.76%-1.78B	-0.76%-1.78B	-2.00%-1.77B	1.69%-1.75B	0.53%-1.78B	-4.92%-1.77B	-4.92%-1.77B	-16.44%-1.74B	-25.99%-1.78B
Other equity interest	11.35%27.56M	11.35%27.56M	11.35%27.56M	7.54%27.2M	7.56%27.2M	-2.15%24.75M	-2.15%24.75M	-2.15%24.75M	1,744.57%25.29M	1,744.57%25.29M
Total stockholders'equity	138.43%181.49M	127.11%124.04M	127.11%124.04M	121.82%94.19M	121.50%111.14M	14.28%-472.3M	-2.16%-457.63M	-2.16%-457.63M	-14.62%-431.62M	-59.14%-516.91M
Noncontrolling interests	14.37%20.07M	19.77%18.93M	19.77%18.93M	11.80%19.41M	18.55%17.87M	22.68%17.55M	8.65%15.81M	8.65%15.81M	16.09%17.36M	-1.27%15.07M
Total equity	144.32%201.56M	132.36%142.97M	132.36%142.97M	127.42%113.6M	125.71%129.01M	15.27%-454.75M	-1.95%-441.82M	-1.95%-441.82M	-14.56%-414.26M	-62.12%-501.84M
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall