JP Stock MarketDetailed Quotes

9271 Wagokoro

Watchlist

504
-10-1.95%

20min DelayNot Open Nov 1 15:00 JST

3.23BMarket Cap-185294P/E (Static)

Wagokoro Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-68.24%194.47M

112.59%187.3M

131.69%284.14M

583.60%450.15M

1,067.64%612.38M

131.42%88.1M

-3.30%122.64M

-39.18%65.85M

-Cash and cash equivalents

-68.24%194.47M

112.59%187.3M

131.69%284.14M

583.60%450.15M

1,067.64%612.38M

131.42%88.1M

-3.30%122.64M

-39.18%65.85M

Receivables

305.25%348.42M

271.43%261.43M

93.56%101.56M

13.14%86.64M

77.26%85.98M

37.72%70.38M

-3.26%52.47M

25.96%76.57M

-Accounts receivable

157.98%221.8M

87.72%132.13M

93.56%101.56M

13.14%86.64M

77.26%85.98M

37.72%70.38M

-3.26%52.47M

25.96%76.57M

-Gross accounts receivable

157.98%221.8M

87.72%132.13M

93.56%101.56M

13.14%86.64M

77.26%85.98M

37.72%70.38M

-3.26%52.47M

25.96%76.57M

-Other receivables

--126.62M

--129.3M

----

Inventory

89.50%133.56M

240.46%154.14M

183.65%162.3M

229.08%107.55M

160.01%70.48M

245.02%45.27M

357.55%57.22M

73.67%32.68M

Prepaid assets

2.01%77.25M

-28.59%40.21M

-6.05%27.99M

49.64%117.94M

30.62%75.73M

1.53%56.31M

75.09%29.79M

62.46%78.82M

Other current assets

-19.12%101.07M

-8.13%105.18M

154.79%93.67M

505.14%176.99M

343.34%124.96M

301.43%114.49M

6.73%36.76M

5.37%29.25M

Total current assets

-11.84%854.77M

99.77%748.25M

124.05%669.65M

231.70%939.27M

352.59%969.52M

101.07%374.56M

21.98%298.88M

7.20%283.17M

Non current assets

Net PPE

28.92%272.67M

15.09%239.12M

7.48%258.32M

-17.57%203.52M

-10.15%211.5M

-14.11%207.77M

-4.22%240.35M

47.80%246.89M

-Gross PP&E

28.92%272.67M

15.09%239.12M

7.48%258.32M

-18.29%203.52M

-10.15%211.5M

-14.11%207.77M

-4.22%240.35M

49.11%249.09M

-Accumulated depreciation

----

---2.19M

Prepaid assets-non current

----

-83.37%23.56M

Total investment

-14.86%85.86M

11.04%66.09M

6.24%74.16M

-5.29%64.61M

454.29%100.84M

1,503.88%59.52M

626.67%69.8M

202.32%68.22M

-Long-term equity investment

-14.86%85.86M

11.04%66.09M

6.24%74.16M

-5.29%64.61M

454.29%100.84M

1,503.88%59.52M

626.67%69.8M

248.48%68.22M

Goodwill and other intangible assets

-91.55%1.29M

-91.44%1.44M

-90.87%1.6M

-92.86%1.72M

-34.58%15.2M

-19.76%16.83M

-3.32%17.57M

-6.97%24.07M

-Other intangible assets

-91.55%1.29M

-91.44%1.44M

-90.87%1.6M

-92.86%1.72M

-34.58%15.2M

-19.76%16.83M

-3.32%17.57M

-6.97%24.07M

Other non current assets

2.41%20.21M

-45.83%20.67M

-46.50%20.97M

3.97%20.57M

4.52%19.73M

99.24%38.15M

-9.08%39.2M

-32.31%19.78M

Total non current assets

9.43%380.02M

1.56%327.32M

-3.23%355.05M

-24.08%290.42M

9.65%347.27M

3.77%322.28M

14.01%366.92M

-1.00%382.52M

Total assets

-6.23%1.23B

54.35%1.08B

53.91%1.02B

84.72%1.23B

148.01%1.32B

40.25%696.84M

17.46%665.8M

2.33%665.69M

Liabilities

Current liabilities

Financial liabilities

14.25%404.35M

16.14%429.62M

28.71%455.53M

40.17%323.51M

53.34%353.91M

53.62%369.91M

53.34%353.91M

-5.57%230.8M

-Current debt and capital lease obligation

14.25%404.35M

16.14%429.62M

28.71%455.53M

40.17%323.51M

53.34%353.91M

53.62%369.91M

53.34%353.91M

-5.57%230.8M

-Including:Current debt

14.25%404.35M

16.14%429.62M

28.71%455.53M

40.17%323.51M

53.34%353.91M

53.62%369.91M

53.34%353.91M

-5.57%230.8M

Payables

15.05%297.88M

0.43%238.1M

-30.16%229.92M

-16.40%217.4M

-2.19%258.92M

-12.52%237.09M

25.64%329.19M

6.26%260.03M

-accounts payable

2.84%102.87M

-22.77%62.97M

-18.65%74.25M

125.32%119.31M

157.09%100.03M

262.47%81.54M

689.47%91.27M

316.88%52.95M

-Total tax payable

-11.52%54.35M

-29.28%65.62M

-56.07%46.83M

-76.75%11.96M

5.52%61.43M

33.91%92.79M

39.62%106.61M

55.97%51.46M

-Other payable

44.32%140.66M

74.48%109.52M

-17.12%108.83M

-44.66%86.13M

-41.84%97.47M

-64.98%62.77M

-24.57%131.31M

-21.80%155.62M

Pension and other retirement benefit plans

47.24%4.85M

74.35%2.41M

15.04%4.71M

155.82%3.56M

67.56%3.3M

62.06%1.38M

53.04%4.1M

-8.72%1.39M

Accrued and deferred income

20.95%62.66M

-5.61%60.13M

-52.14%30.6M

-35.57%59.1M

-8.47%51.81M

12.06%63.71M

51.93%63.93M

--91.73M

Other current liabilities

-88.58%32.44M

-76.21%53.64M

-30.39%83.65M

103.16%276.9M

139.23%284.06M

117.19%225.44M

17.61%120.17M

-21.83%136.29M

Current liabilities

-15.74%802.18M

-12.66%783.9M

-7.68%804.4M

22.25%880.47M

41.50%951.99M

33.30%897.53M

36.20%871.3M

8.31%720.25M

Non current liabilities

Non current financial liabilities

-74.53%59.98M

-72.28%65.33M

-69.32%72.35M

-34.48%235.31M

-34.46%235.48M

-34.44%235.66M

-34.43%235.83M

3.73%359.12M

-Long term debt and capital lease obligation

-74.53%59.98M

-72.28%65.33M

-69.32%72.35M

-34.48%235.31M

-34.46%235.48M

-34.44%235.66M

-34.43%235.83M

3.73%359.12M

-Including:Long term debt

-74.53%59.98M

-72.28%65.33M

-69.32%72.35M

-34.48%235.31M

-34.46%235.48M

-34.44%235.66M

-34.43%235.83M

3.73%359.12M

Long term provisions

--4.67M

-74.05%4.67M

--4.67M

----

--18M

----

Other non current liabilities

5,725.89%18M

4,927.75%20.11M

-36.79%311K

-47.09%309K

-54.42%309K

-48.12%400K

-42.79%492K

-38.66%584K

Total non current liabilities

-64.95%82.65M

-64.53%90.11M

-67.28%77.33M

-34.50%235.62M

-34.50%235.79M

-29.47%254.06M

-34.45%236.32M

3.61%359.7M

Total liabilities

-25.51%884.83M

-24.10%874.02M

-20.39%881.73M

3.35%1.12B

15.01%1.19B

11.42%1.15B

10.74%1.11B

6.70%1.08B

Shareholders'equity

Share capital

2.75%940.53M

46.25%936.56M

43.87%915.91M

48.27%915.34M

5.76%640.39M

6.12%640.39M

14.98%636.61M

-common stock

2.75%940.53M

46.25%936.56M

43.87%915.91M

48.27%915.34M

5.76%640.39M

6.12%640.39M

14.98%636.61M

Additional paid-in capital

2.74%945.88M

45.86%941.9M

43.51%921.26M

47.86%920.69M

5.71%645.74M

6.06%645.74M

14.84%641.96M

Retained earnings

9.57%-1.58B

3.29%-1.72B

-0.76%-1.78B

-2.00%-1.77B

1.69%-1.75B

0.53%-1.78B

-4.92%-1.77B

-16.44%-1.74B

Other equity interest

1.15%27.52M

11.35%27.56M

7.54%27.2M

7.56%27.2M

-2.15%24.75M

1,744.57%25.29M

Total stockholders'equity

196.41%329.44M

138.43%181.49M

127.11%124.04M

121.82%94.19M

121.50%111.14M

14.28%-472.3M

-2.16%-457.63M

-14.62%-431.62M

Noncontrolling interests

14.87%20.52M

14.37%20.07M

19.77%18.93M

11.80%19.41M

18.55%17.87M

22.68%17.55M

8.65%15.81M

16.09%17.36M

Total equity

171.27%349.96M

144.32%201.56M

132.36%142.97M

127.42%113.6M

125.71%129.01M

15.27%-454.75M

-1.95%-441.82M

-14.56%-414.26M

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-68.24%194.47M	112.59%187.3M	131.69%284.14M	131.69%284.14M	583.60%450.15M	1,067.64%612.38M	131.42%88.1M	-3.30%122.64M	-3.30%122.64M	-39.18%65.85M
-Cash and cash equivalents	-68.24%194.47M	112.59%187.3M	131.69%284.14M	131.69%284.14M	583.60%450.15M	1,067.64%612.38M	131.42%88.1M	-3.30%122.64M	-3.30%122.64M	-39.18%65.85M
Receivables	305.25%348.42M	271.43%261.43M	93.56%101.56M	93.56%101.56M	13.14%86.64M	77.26%85.98M	37.72%70.38M	-3.26%52.47M	-3.26%52.47M	25.96%76.57M
-Accounts receivable	157.98%221.8M	87.72%132.13M	93.56%101.56M	93.56%101.56M	13.14%86.64M	77.26%85.98M	37.72%70.38M	-3.26%52.47M	-3.26%52.47M	25.96%76.57M
-Gross accounts receivable	157.98%221.8M	87.72%132.13M	93.56%101.56M	93.56%101.56M	13.14%86.64M	77.26%85.98M	37.72%70.38M	-3.26%52.47M	-3.26%52.47M	25.96%76.57M
-Other receivables	--126.62M	--129.3M	----	----	----	----	----	----	----	----
Inventory	89.50%133.56M	240.46%154.14M	183.65%162.3M	183.65%162.3M	229.08%107.55M	160.01%70.48M	245.02%45.27M	357.55%57.22M	357.55%57.22M	73.67%32.68M
Prepaid assets	2.01%77.25M	-28.59%40.21M	-6.05%27.99M	-6.05%27.99M	49.64%117.94M	30.62%75.73M	1.53%56.31M	75.09%29.79M	75.09%29.79M	62.46%78.82M
Other current assets	-19.12%101.07M	-8.13%105.18M	154.79%93.67M	154.79%93.67M	505.14%176.99M	343.34%124.96M	301.43%114.49M	6.73%36.76M	6.73%36.76M	5.37%29.25M
Total current assets	-11.84%854.77M	99.77%748.25M	124.05%669.65M	124.05%669.65M	231.70%939.27M	352.59%969.52M	101.07%374.56M	21.98%298.88M	21.98%298.88M	7.20%283.17M
Non current assets
Net PPE	28.92%272.67M	15.09%239.12M	7.48%258.32M	7.48%258.32M	-17.57%203.52M	-10.15%211.5M	-14.11%207.77M	-4.22%240.35M	-4.22%240.35M	47.80%246.89M
-Gross PP&E	28.92%272.67M	15.09%239.12M	7.48%258.32M	7.48%258.32M	-18.29%203.52M	-10.15%211.5M	-14.11%207.77M	-4.22%240.35M	-4.22%240.35M	49.11%249.09M
-Accumulated depreciation	----	----	----	----	----	----	----	----	----	---2.19M
Prepaid assets-non current	----	----	----	----	----	----	----	----	----	-83.37%23.56M
Total investment	-14.86%85.86M	11.04%66.09M	6.24%74.16M	6.24%74.16M	-5.29%64.61M	454.29%100.84M	1,503.88%59.52M	626.67%69.8M	626.67%69.8M	202.32%68.22M
-Long-term equity investment	-14.86%85.86M	11.04%66.09M	6.24%74.16M	6.24%74.16M	-5.29%64.61M	454.29%100.84M	1,503.88%59.52M	626.67%69.8M	626.67%69.8M	248.48%68.22M
Goodwill and other intangible assets	-91.55%1.29M	-91.44%1.44M	-90.87%1.6M	-90.87%1.6M	-92.86%1.72M	-34.58%15.2M	-19.76%16.83M	-3.32%17.57M	-3.32%17.57M	-6.97%24.07M
-Other intangible assets	-91.55%1.29M	-91.44%1.44M	-90.87%1.6M	-90.87%1.6M	-92.86%1.72M	-34.58%15.2M	-19.76%16.83M	-3.32%17.57M	-3.32%17.57M	-6.97%24.07M
Other non current assets	2.41%20.21M	-45.83%20.67M	-46.50%20.97M	-46.50%20.97M	3.97%20.57M	4.52%19.73M	99.24%38.15M	-9.08%39.2M	-9.08%39.2M	-32.31%19.78M
Total non current assets	9.43%380.02M	1.56%327.32M	-3.23%355.05M	-3.23%355.05M	-24.08%290.42M	9.65%347.27M	3.77%322.28M	14.01%366.92M	14.01%366.92M	-1.00%382.52M
Total assets	-6.23%1.23B	54.35%1.08B	53.91%1.02B	53.91%1.02B	84.72%1.23B	148.01%1.32B	40.25%696.84M	17.46%665.8M	17.46%665.8M	2.33%665.69M
Liabilities
Current liabilities
Financial liabilities	14.25%404.35M	16.14%429.62M	28.71%455.53M	28.71%455.53M	40.17%323.51M	53.34%353.91M	53.62%369.91M	53.34%353.91M	53.34%353.91M	-5.57%230.8M
-Current debt and capital lease obligation	14.25%404.35M	16.14%429.62M	28.71%455.53M	28.71%455.53M	40.17%323.51M	53.34%353.91M	53.62%369.91M	53.34%353.91M	53.34%353.91M	-5.57%230.8M
-Including:Current debt	14.25%404.35M	16.14%429.62M	28.71%455.53M	28.71%455.53M	40.17%323.51M	53.34%353.91M	53.62%369.91M	53.34%353.91M	53.34%353.91M	-5.57%230.8M
Payables	15.05%297.88M	0.43%238.1M	-30.16%229.92M	-30.16%229.92M	-16.40%217.4M	-2.19%258.92M	-12.52%237.09M	25.64%329.19M	25.64%329.19M	6.26%260.03M
-accounts payable	2.84%102.87M	-22.77%62.97M	-18.65%74.25M	-18.65%74.25M	125.32%119.31M	157.09%100.03M	262.47%81.54M	689.47%91.27M	689.47%91.27M	316.88%52.95M
-Total tax payable	-11.52%54.35M	-29.28%65.62M	-56.07%46.83M	-56.07%46.83M	-76.75%11.96M	5.52%61.43M	33.91%92.79M	39.62%106.61M	39.62%106.61M	55.97%51.46M
-Other payable	44.32%140.66M	74.48%109.52M	-17.12%108.83M	-17.12%108.83M	-44.66%86.13M	-41.84%97.47M	-64.98%62.77M	-24.57%131.31M	-24.57%131.31M	-21.80%155.62M
Pension and other retirement benefit plans	47.24%4.85M	74.35%2.41M	15.04%4.71M	15.04%4.71M	155.82%3.56M	67.56%3.3M	62.06%1.38M	53.04%4.1M	53.04%4.1M	-8.72%1.39M
Accrued and deferred income	20.95%62.66M	-5.61%60.13M	-52.14%30.6M	-52.14%30.6M	-35.57%59.1M	-8.47%51.81M	12.06%63.71M	51.93%63.93M	51.93%63.93M	--91.73M
Other current liabilities	-88.58%32.44M	-76.21%53.64M	-30.39%83.65M	-30.39%83.65M	103.16%276.9M	139.23%284.06M	117.19%225.44M	17.61%120.17M	17.61%120.17M	-21.83%136.29M
Current liabilities	-15.74%802.18M	-12.66%783.9M	-7.68%804.4M	-7.68%804.4M	22.25%880.47M	41.50%951.99M	33.30%897.53M	36.20%871.3M	36.20%871.3M	8.31%720.25M
Non current liabilities
Non current financial liabilities	-74.53%59.98M	-72.28%65.33M	-69.32%72.35M	-69.32%72.35M	-34.48%235.31M	-34.46%235.48M	-34.44%235.66M	-34.43%235.83M	-34.43%235.83M	3.73%359.12M
-Long term debt and capital lease obligation	-74.53%59.98M	-72.28%65.33M	-69.32%72.35M	-69.32%72.35M	-34.48%235.31M	-34.46%235.48M	-34.44%235.66M	-34.43%235.83M	-34.43%235.83M	3.73%359.12M
-Including:Long term debt	-74.53%59.98M	-72.28%65.33M	-69.32%72.35M	-69.32%72.35M	-34.48%235.31M	-34.46%235.48M	-34.44%235.66M	-34.43%235.83M	-34.43%235.83M	3.73%359.12M
Long term provisions	--4.67M	-74.05%4.67M	--4.67M	--4.67M	----	----	--18M	----	----	----
Other non current liabilities	5,725.89%18M	4,927.75%20.11M	-36.79%311K	-36.79%311K	-47.09%309K	-54.42%309K	-48.12%400K	-42.79%492K	-42.79%492K	-38.66%584K
Total non current liabilities	-64.95%82.65M	-64.53%90.11M	-67.28%77.33M	-67.28%77.33M	-34.50%235.62M	-34.50%235.79M	-29.47%254.06M	-34.45%236.32M	-34.45%236.32M	3.61%359.7M
Total liabilities	-25.51%884.83M	-24.10%874.02M	-20.39%881.73M	-20.39%881.73M	3.35%1.12B	15.01%1.19B	11.42%1.15B	10.74%1.11B	10.74%1.11B	6.70%1.08B
Shareholders'equity
Share capital	2.75%940.53M	46.25%936.56M	46.25%936.56M	46.25%936.56M	43.87%915.91M	48.27%915.34M	5.76%640.39M	6.12%640.39M	6.12%640.39M	14.98%636.61M
-common stock	2.75%940.53M	46.25%936.56M	46.25%936.56M	46.25%936.56M	43.87%915.91M	48.27%915.34M	5.76%640.39M	6.12%640.39M	6.12%640.39M	14.98%636.61M
Additional paid-in capital	2.74%945.88M	45.86%941.9M	45.86%941.9M	45.86%941.9M	43.51%921.26M	47.86%920.69M	5.71%645.74M	6.06%645.74M	6.06%645.74M	14.84%641.96M
Retained earnings	9.57%-1.58B	3.29%-1.72B	-0.76%-1.78B	-0.76%-1.78B	-2.00%-1.77B	1.69%-1.75B	0.53%-1.78B	-4.92%-1.77B	-4.92%-1.77B	-16.44%-1.74B
Other equity interest	1.15%27.52M	11.35%27.56M	11.35%27.56M	11.35%27.56M	7.54%27.2M	7.56%27.2M	-2.15%24.75M	-2.15%24.75M	-2.15%24.75M	1,744.57%25.29M
Total stockholders'equity	196.41%329.44M	138.43%181.49M	127.11%124.04M	127.11%124.04M	121.82%94.19M	121.50%111.14M	14.28%-472.3M	-2.16%-457.63M	-2.16%-457.63M	-14.62%-431.62M
Noncontrolling interests	14.87%20.52M	14.37%20.07M	19.77%18.93M	19.77%18.93M	11.80%19.41M	18.55%17.87M	22.68%17.55M	8.65%15.81M	8.65%15.81M	16.09%17.36M
Total equity	171.27%349.96M	144.32%201.56M	132.36%142.97M	132.36%142.97M	127.42%113.6M	125.71%129.01M	15.27%-454.75M	-1.95%-441.82M	-1.95%-441.82M	-14.56%-414.26M
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data