JP Stock MarketDetailed Quotes

9271 Wagokoro

Watchlist
  • 550
  • +53+10.66%
20min DelayNot Open Jul 16 15:00 JST
3.47BMarket Cap-202205P/E (Static)

Wagokoro Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
52.23%433.56M
33.51%1.33B
23.15%347.29M
31.45%359.41M
36.56%339.43M
47.66%284.8M
10.50%996.84M
14.55%281.99M
0.82%273.43M
36.03%248.55M
Cost of revenue
44.51%128.9M
70.78%421.73M
55.83%115.58M
45.68%105.2M
111.52%111.75M
86.85%89.2M
26.33%246.95M
59.84%74.17M
28.10%72.22M
14.00%52.83M
Gross profit
55.75%304.66M
21.24%909.2M
11.49%231.71M
26.34%254.21M
16.33%227.68M
34.77%195.61M
6.12%749.9M
4.03%207.83M
-6.34%201.21M
43.51%195.72M
Operating expense
20.49%236.5M
-9.72%860.56M
-4.47%233.95M
-1.96%221.66M
-11.33%208.67M
-20.50%196.28M
-20.21%953.19M
-27.22%244.9M
-21.64%226.09M
-16.88%235.33M
Operating profit
10,167.36%68.16M
123.93%48.65M
93.95%-2.24M
230.84%32.55M
148.02%19.02M
99.33%-677K
58.34%-203.3M
72.89%-37.07M
66.25%-24.88M
73.01%-39.61M
Net non-operating interest income (expenses)
-15.47%-1.85M
-302.70%-18.81M
-26.69%-1.27M
20.63%-1.48M
-3,230.41%-14.45M
-17.26%-1.6M
-82.89%-4.67M
-97.25%-1M
-72.14%-1.87M
-6,100.00%-434K
Non-operating interest income
--1K
-76.92%3K
--0
50.00%3K
--0
--0
-90.30%13K
200.00%3K
-93.94%2K
-83.67%8K
Non-operating interest expense
2.62%1.65M
20.20%5.63M
42.80%1.44M
-20.56%1.48M
150.00%1.11M
17.26%1.6M
74.26%4.68M
97.45%1.01M
67.23%1.87M
689.29%442K
Total other finance cost
--207K
--13.18M
---166K
--0
----
----
----
----
----
----
Net investment income
-115.95%-376K
140.09%439K
116.62%930K
-162.09%-1.51M
-237.62%-1.34M
115.34%2.36M
-769.05%-1.1M
-2,501.29%-5.6M
787.59%2.43M
973K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
21.56%-8.07M
-92.73%4.35M
501.83%9.55M
-172.42%-36.23M
191.22%41.32M
-74.44%-10.28M
359.63%59.91M
115.91%1.59M
802.91%50.03M
751.17%14.19M
Special income (charges)
752.83%5.41M
-142.38%-32.27M
-127.28%-4.84M
-147.16%-11.97M
-142.97%-14.63M
18.57%-829K
272.06%76.14M
143.55%17.73M
498.29%25.38M
7,161.19%34.06M
Less:Other special charges
-752.83%-5.41M
107.13%5.67M
125.03%4.84M
--0
--0
222.45%829K
-5,733.26%-79.43M
-744.50%-19.32M
-2,156.32%-25.38M
-7,161.19%-34.06M
Less:Write off
----
708.02%26.6M
-100.06%-1K
--11.97M
----
----
-92.32%3.29M
-95.76%1.6M
--0
--0
Other non-operating income (expenses)
-74.75%555K
4.32%8.4M
-59.46%2.61M
202.13%2.11M
-27.54%1.49M
35.10%2.2M
-60.39%8.05M
6,330.00%6.43M
-112.07%-2.06M
194.84%2.06M
Income before tax
822.37%63.83M
116.57%10.76M
126.43%4.74M
-133.74%-16.54M
179.54%31.4M
91.77%-8.84M
87.94%-64.97M
90.60%-17.93M
169.12%49.03M
107.74%11.23M
Income tax
28.22%5.24M
26.68%21.1M
2.13%17.01M
0
0
4.09M
-9.52%16.66M
246.25%16.66M
0
0
Net income
553.23%58.59M
87.33%-10.34M
64.51%-12.27M
-133.73%-16.54M
179.53%31.4M
87.95%-12.93M
85.34%-81.63M
82.32%-34.59M
164.43%49.03M
107.28%11.23M
Net income continuous operations
553.23%58.59M
87.33%-10.34M
64.51%-12.27M
-133.74%-16.54M
179.54%31.4M
87.95%-12.93M
85.34%-81.63M
82.32%-34.59M
164.43%49.03M
107.28%11.23M
Noncontrolling interests
-34.67%1.14M
148.61%3.13M
69.15%-480K
-32.61%1.54M
-58.30%319K
816.87%1.74M
157.71%1.26M
-281.37%-1.56M
841.42%2.29M
224.80%765K
Net income attributable to the company
491.64%57.45M
83.75%-13.47M
64.29%-11.79M
-138.69%-18.08M
196.93%31.08M
86.30%-14.67M
85.06%-82.88M
83.08%-33.03M
161.67%46.74M
106.81%10.47M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
491.64%57.45M
83.75%-13.47M
64.29%-11.79M
-138.69%-18.08M
196.93%31.08M
86.30%-14.67M
85.06%-82.88M
83.08%-33.03M
161.67%46.74M
106.81%10.47M
Gross dividend payment
Basic earnings per share
328.89%9.11
88.30%-2.72
74.18%-2.35
-121.88%-2.9544
163.13%8.42
87.10%-3.98
86.75%-23.25
84.80%-9.1
158.34%13.5
106.42%3.2
Diluted earnings per share
273.37%6.9
88.30%-2.72
74.18%-2.35
-123.19%-2.9544
72.73%5.082
87.10%-3.98
86.75%-23.25
84.80%-9.1
154.34%12.7406
105.91%2.9422
Dividend per share
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue 52.23%433.56M33.51%1.33B23.15%347.29M31.45%359.41M36.56%339.43M47.66%284.8M10.50%996.84M14.55%281.99M0.82%273.43M36.03%248.55M
Cost of revenue 44.51%128.9M70.78%421.73M55.83%115.58M45.68%105.2M111.52%111.75M86.85%89.2M26.33%246.95M59.84%74.17M28.10%72.22M14.00%52.83M
Gross profit 55.75%304.66M21.24%909.2M11.49%231.71M26.34%254.21M16.33%227.68M34.77%195.61M6.12%749.9M4.03%207.83M-6.34%201.21M43.51%195.72M
Operating expense 20.49%236.5M-9.72%860.56M-4.47%233.95M-1.96%221.66M-11.33%208.67M-20.50%196.28M-20.21%953.19M-27.22%244.9M-21.64%226.09M-16.88%235.33M
Operating profit 10,167.36%68.16M123.93%48.65M93.95%-2.24M230.84%32.55M148.02%19.02M99.33%-677K58.34%-203.3M72.89%-37.07M66.25%-24.88M73.01%-39.61M
Net non-operating interest income (expenses) -15.47%-1.85M-302.70%-18.81M-26.69%-1.27M20.63%-1.48M-3,230.41%-14.45M-17.26%-1.6M-82.89%-4.67M-97.25%-1M-72.14%-1.87M-6,100.00%-434K
Non-operating interest income --1K-76.92%3K--050.00%3K--0--0-90.30%13K200.00%3K-93.94%2K-83.67%8K
Non-operating interest expense 2.62%1.65M20.20%5.63M42.80%1.44M-20.56%1.48M150.00%1.11M17.26%1.6M74.26%4.68M97.45%1.01M67.23%1.87M689.29%442K
Total other finance cost --207K--13.18M---166K--0------------------------
Net investment income -115.95%-376K140.09%439K116.62%930K-162.09%-1.51M-237.62%-1.34M115.34%2.36M-769.05%-1.1M-2,501.29%-5.6M787.59%2.43M973K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests 21.56%-8.07M-92.73%4.35M501.83%9.55M-172.42%-36.23M191.22%41.32M-74.44%-10.28M359.63%59.91M115.91%1.59M802.91%50.03M751.17%14.19M
Special income (charges) 752.83%5.41M-142.38%-32.27M-127.28%-4.84M-147.16%-11.97M-142.97%-14.63M18.57%-829K272.06%76.14M143.55%17.73M498.29%25.38M7,161.19%34.06M
Less:Other special charges -752.83%-5.41M107.13%5.67M125.03%4.84M--0--0222.45%829K-5,733.26%-79.43M-744.50%-19.32M-2,156.32%-25.38M-7,161.19%-34.06M
Less:Write off ----708.02%26.6M-100.06%-1K--11.97M---------92.32%3.29M-95.76%1.6M--0--0
Other non-operating income (expenses) -74.75%555K4.32%8.4M-59.46%2.61M202.13%2.11M-27.54%1.49M35.10%2.2M-60.39%8.05M6,330.00%6.43M-112.07%-2.06M194.84%2.06M
Income before tax 822.37%63.83M116.57%10.76M126.43%4.74M-133.74%-16.54M179.54%31.4M91.77%-8.84M87.94%-64.97M90.60%-17.93M169.12%49.03M107.74%11.23M
Income tax 28.22%5.24M26.68%21.1M2.13%17.01M004.09M-9.52%16.66M246.25%16.66M00
Net income 553.23%58.59M87.33%-10.34M64.51%-12.27M-133.73%-16.54M179.53%31.4M87.95%-12.93M85.34%-81.63M82.32%-34.59M164.43%49.03M107.28%11.23M
Net income continuous operations 553.23%58.59M87.33%-10.34M64.51%-12.27M-133.74%-16.54M179.54%31.4M87.95%-12.93M85.34%-81.63M82.32%-34.59M164.43%49.03M107.28%11.23M
Noncontrolling interests -34.67%1.14M148.61%3.13M69.15%-480K-32.61%1.54M-58.30%319K816.87%1.74M157.71%1.26M-281.37%-1.56M841.42%2.29M224.80%765K
Net income attributable to the company 491.64%57.45M83.75%-13.47M64.29%-11.79M-138.69%-18.08M196.93%31.08M86.30%-14.67M85.06%-82.88M83.08%-33.03M161.67%46.74M106.81%10.47M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 491.64%57.45M83.75%-13.47M64.29%-11.79M-138.69%-18.08M196.93%31.08M86.30%-14.67M85.06%-82.88M83.08%-33.03M161.67%46.74M106.81%10.47M
Gross dividend payment
Basic earnings per share 328.89%9.1188.30%-2.7274.18%-2.35-121.88%-2.9544163.13%8.4287.10%-3.9886.75%-23.2584.80%-9.1158.34%13.5106.42%3.2
Diluted earnings per share 273.37%6.988.30%-2.7274.18%-2.35-123.19%-2.954472.73%5.08287.10%-3.9886.75%-23.2584.80%-9.1154.34%12.7406105.91%2.9422
Dividend per share
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg