Axel Mark
3624
Visumo
303A
Twenty-four seven
7074
Nomura Micro Science
6254
Nippon RAD
4736
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||||
Cash from operating activities | 21.18%5.22B | 26.27%4.31B | -16.10%3.41B | 53.46%4.07B | 122.70%2.65B | -36.19%1.19B | 46.94%1.87B | -12.86%1.27B | 1.46B |
Net profit before non-cash adjustment | 6.75%4.37B | 9.01%4.09B | 10.24%3.75B | 40.23%3.4B | 84.96%2.43B | 1.19%1.31B | -27.81%1.3B | -0.21%1.8B | --1.8B |
Total adjustment of non-cash items | -19.52%652.23M | 31.05%810.43M | -1.12%618.44M | -16.58%625.46M | 6.51%749.78M | 25.51%703.94M | 4,419.77%560.86M | -92.42%12.41M | --163.6M |
-Depreciation and amortization | 4.83%726.05M | 2.12%692.59M | 8.42%678.24M | 19.37%625.56M | -0.58%524.06M | 12.85%527.13M | 47.72%467.09M | 60.97%316.2M | --196.43M |
-Disposal profit | -103.14%-140K | -62.12%4.46M | 269.40%11.76M | -779.26%-6.94M | 111.63%1.02M | -215.68%-8.79M | 200.55%7.6M | 16,746.67%2.53M | --15K |
-Net exchange gains and losses | -171.23%-5.08M | 136.00%7.14M | -94.99%-19.82M | -4,100.00%-10.16M | -104.22%-242K | 380.89%5.74M | 120.89%1.19M | -681.57%-5.71M | --982K |
-Other non-cash items | -164.56%-68.6M | 305.33%106.25M | -404.37%-51.75M | -92.44%17M | 25.06%224.95M | 111.65%179.87M | 128.27%84.98M | -788.81%-300.6M | ---33.82M |
Changes in working capital | 134.50%203.96M | 38.29%-591.16M | -2,547.30%-957.92M | 107.44%39.14M | 36.32%-525.94M | -10,502.63%-825.87M | 101.47%7.94M | -6.42%-539.49M | ---506.95M |
-Change in receivables | 91.88%-42.25M | 25.00%-520.13M | -1,394.47%-693.54M | -113.37%-46.41M | 154.35%347.03M | -23.12%-638.46M | -25,789.02%-518.56M | 99.72%-2M | ---704.64M |
-Change in inventory | 214.25%196.3M | -10.90%-171.81M | -3.40%-154.93M | 66.18%-149.84M | -57.80%-443.06M | -1,040.12%-280.78M | 87.14%-24.63M | -450.11%-191.54M | --54.71M |
-Change in payables | -78.48%14.59M | 163.26%67.79M | -149.37%-107.17M | 149.71%217.08M | -427.80%-436.69M | -76.33%133.22M | 256.17%562.75M | -279.69%-360.35M | --200.54M |
-Provision for loans, leases and other losses | -0.12%28.59M | 659.69%28.63M | -79.27%3.77M | 25.83%18.18M | 175.40%14.45M | -64.85%-19.16M | -180.72%-11.62M | 125.02%14.4M | ---57.56M |
-Changes in other current assets | 53.82%6.72M | 172.23%4.37M | -4,614.93%-6.05M | 101.75%134K | 62.94%-7.66M | ---20.68M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | |||||||||
Dividends received (cash flow from operating activities) | |||||||||
Interest paid (cash flow from operating activities) | 3.00%-7.23M | 32.67%-7.46M | 53.81%-11.07M | 14.80%-23.97M | 3.52%-28.14M | 0.21%-29.16M | 3.25%-29.23M | -50.34%-30.21M | -20.09M |
Interest received (cash flow from operating activities) | 6.41%4.53M | -38.10%4.26M | 56.76%6.88M | -8.74%4.39M | 77.91%4.81M | 10.78%2.7M | 8.02%2.44M | 23.52%2.26M | 1.83M |
Tax refund paid | 8.30%-1.44B | -20.73%-1.57B | -28.71%-1.3B | -151.68%-1.01B | 49.51%-402.33M | -18.69%-796.91M | -9.54%-671.41M | 10.87%-612.96M | -687.75M |
Other operating cash inflow (outflow) | 2,012.71%52.04M | 119.74%2.46M | -188.43%-12.48M | -72.69%14.11M | 195.08%51.66M | 10.20%17.51M | -1.21%15.89M | 16.08M | 0 |
Operating cash flow | 39.96%3.83B | 30.69%2.74B | -31.37%2.09B | 33.96%3.05B | 491.81%2.28B | -67.49%384.88M | 83.48%1.18B | -14.14%645.15M | --751.4M |
Investing cash flow | |||||||||
Net investment product transactions | 6.66%-28M | 0.00%-30M | -110.78%-30M | 55.53%-14.23M | -133.34%-32M | 499.98%96M | 18.92%-24M | 1.33%-29.6M | ---30M |
Net changes in other investments | -426.47%-1.44B | 38.72%-274.11M | -113.98%-447.33M | 59.38%-209.05M | -51.55%-514.71M | 59.73%-339.62M | 53.85%-843.37M | -24.72%-1.83B | ---1.47B |
Investing cash flow | -383.74%-1.47B | 36.29%-304.11M | -113.78%-477.33M | 59.16%-223.29M | -124.41%-546.71M | 71.91%-243.63M | 53.30%-867.37M | -24.20%-1.86B | ---1.5B |
Financing cash flow | |||||||||
Net issuance payments of debt | 9.72%-315.9M | 8.70%-349.9M | -19.27%-383.25M | -5.83%-321.33M | 46.55%-303.63M | -195.97%-568.03M | -73.88%591.87M | 115.05%2.27B | --1.05B |
Net common stock issuance | --1.63B | --0 | 55.71%-31K | -483.33%-70K | 95.90%-12K | -100.07%-293K | --440.44M | ---- | ---- |
Cash dividends paid | -8.98%-475.38M | -10.31%-436.21M | -17.49%-395.44M | -41.88%-336.57M | -2.96%-237.22M | -392.11%-230.4M | -0.27%-46.82M | -7.17%-46.69M | ---43.57M |
Net other fund-raising expenses | -57.14%-40.77M | 1.03%-25.94M | -27.39%-26.21M | -29.17%-20.58M | 7.68%-15.93M | -4.80%-17.26M | -367.36%-16.47M | 30.79%-3.52M | ---5.09M |
Financing cash flow | 197.93%795.25M | -0.89%-812.06M | -18.63%-804.93M | -21.87%-678.55M | 31.76%-556.79M | -184.21%-815.98M | -56.27%969.02M | 120.46%2.22B | --1.01B |
Net cash flow | |||||||||
Beginning cash position | 19.16%10.04B | 10.96%8.42B | 39.77%7.59B | 27.60%5.43B | -13.78%4.26B | 35.16%4.94B | 38.21%3.65B | 10.92%2.64B | --2.38B |
Current changes in cash | 94.65%3.15B | 99.62%1.62B | -62.23%811.92M | 83.05%2.15B | 274.04%1.17B | -152.49%-674.72M | 28.03%1.29B | 284.35%1B | --261.22M |
Effect of exchange rate changes | 171.23%5.08M | -136.00%-7.14M | 94.99%19.82M | 4,100.00%10.16M | 104.22%242K | -380.89%-5.74M | -120.89%-1.19M | 681.57%5.71M | ---982K |
Cash adjustments other than cash changes | 200.00%1K | ---1K | ---- | ---2K | ---- | ---1K | ---- | --1K | ---- |
End cash Position | 31.49%13.2B | 19.16%10.04B | 10.96%8.42B | 39.77%7.59B | 27.60%5.43B | -13.78%4.26B | 35.16%4.94B | 38.21%3.65B | --2.64B |
Free cash flow | 39.96%3.83B | 30.69%2.74B | -31.37%2.09B | 33.96%3.05B | 491.81%2.28B | -67.49%384.88M | 83.48%1.18B | -14.14%645.15M | --751.4M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |