(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 101.52%26.75B | -17.05%13.27B | 430.19%16B | -185.69%-4.85B | 18.08%5.66B | 5.72%4.79B | 184.01%4.53B | -74.51%1.6B | -62.28%6.26B | 16.59B |
Net profit before non-cash adjustment | -29.06%13.7B | 109.27%19.31B | 694.75%9.23B | -37.21%1.16B | -53.27%1.85B | 8.74%3.96B | 4.06%3.64B | 119.66%3.5B | -31.82%1.59B | --2.34B |
Total adjustment of non-cash items | 0.85%9.3B | 24.13%9.22B | 218.61%7.43B | -630.06%-6.26B | 206.30%1.18B | -217.43%-1.11B | 83.44%-350M | -542.05%-2.11B | -59.63%478M | --1.18B |
-Depreciation and amortization | 14.41%10.22B | 13.59%8.93B | 59.00%7.86B | 380.66%4.95B | 61.03%1.03B | 16.82%639M | -14.13%547M | --637M | ---- | --674M |
-Reversal of impairment losses recognized in profit and loss | --1.01B | --0 | -6.42%204M | -93.81%218M | 5,005.80%3.52B | --69M | ---- | --77M | ---- | --70M |
-Share of associates | 22.92%-37M | 53.40%-48M | -104.20%-103M | 896.75%2.45B | 73.24%246M | 75.31%142M | -40.00%81M | -12.34%135M | --154M | ---- |
-Disposal profit | -142.32%-2.24B | -60.98%-924M | 94.91%-574M | -255.32%-11.29B | -110.61%-3.18B | -153.45%-1.51B | 82.41%-595M | -24,257.14%-3.38B | -91.36%14M | --162M |
-Net exchange gains and losses | -57.89%8M | --19M | --0 | -922.22%-296M | --36M | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | -73.00%334M | 3,538.24%1.24B | 101.48%34M | -381.13%-2.3B | -5.30%-477M | -18.28%-453M | -191.19%-383M | 35.48%420M | 11.51%310M | --278M |
Changes in working capital | 124.64%3.76B | -2,228.55%-15.25B | -359.92%-655M | -90.40%252M | 35.12%2.62B | 56.61%1.94B | 487.68%1.24B | -94.96%211M | -67.96%4.19B | --13.07B |
-Change in receivables | 172.69%559M | -147.09%-769M | -72.71%1.63B | -59.90%5.98B | 37,410.00%14.92B | 92.34%-40M | 84.42%-522M | -145.18%-3.35B | 5.63%7.42B | --7.02B |
-Change in inventory | 181.35%13.32B | -64.04%-16.37B | -624.82%-9.98B | 250.92%1.9B | -72.98%542M | 213.85%2.01B | -1,140.85%-1.76B | ---142M | ---- | --541M |
-Change in payables | -251.10%-955M | -103.63%-272M | 152.12%7.5B | -19.46%-14.39B | -4,731.92%-12.04B | -93.45%260M | 38.16%3.97B | 2,713.64%2.88B | -103.33%-110M | --3.3B |
-Provision for loans, leases and other losses | -2,232.36%-6.59B | 40.45%309M | -97.88%220M | 927.87%10.4B | -63.12%-1.26B | -51.28%-770M | -150.90%-509M | 271.75%1B | -81.46%269M | --1.45B |
-Changes in other current assets | 289.39%1.14B | 83.18%-603M | -301.91%-3.59B | -1,272.31%-892M | -109.02%-65M | 323.22%721M | -456.90%-323M | 98.29%-58M | -546.97%-3.39B | --758M |
-Changes in other current liabilities | -251.40%-3.72B | -31.00%2.46B | 229.30%3.56B | -627.59%-2.75B | 322.13%522M | -161.20%-235M | 439.82%384M | ---113M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 1.4B | |||||||||
Interest paid (cash flow from operating activities) | -18.84%-2.08B | -5.10%-1.75B | -33.68%-1.67B | -90.09%-1.25B | -17.99%-656M | -21.93%-556M | 1.08%-456M | 20.24%-461M | -156.95%-578M | 1.02B |
Interest received (cash flow from operating activities) | 43.02%738M | 17.81%516M | -38.91%438M | -36.94%717M | 14.85%1.14B | 11.36%990M | 8.41%889M | -2.15%820M | 838M | |
Tax refund paid | -223.26%-5.59B | 82.63%-1.73B | -807.85%-9.95B | 10.97%-1.1B | -22.37%-1.23B | -6.57%-1.01B | -12.51%-944M | 26.40%-839M | -216.33%-1.14B | 980M |
Other operating cash inflow (outflow) | 0.00%-1M | 0.00%-1M | -1M | 0 | 0 | 0 | 0 | -1M | 0 | -17.9B |
Operating cash flow | 92.25%19.82B | 113.81%10.31B | 174.49%4.82B | -231.95%-6.47B | 16.31%4.91B | 4.93%4.22B | 260.77%4.02B | -79.29%1.11B | 157.69%5.38B | --2.09B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 33.50%-2.22B | -140.81%-3.34B | -107.56%-1.39B | 6,749.63%18.36B | -75.50%268M | 113.98%1.09B | -247.43%-7.82B | 265,450.00%5.31B | -100.25%-2M | --800M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---361M | ---- |
Net business purchase and sale | 5.25%-4.76B | -201.20%-5.03B | -157.77%-1.67B | 144.01%2.89B | -7,035.87%-6.57B | ---92M | ---- | ---- | ---- | --30M |
Net investment product transactions | 3,259.46%1.17B | -113.86%-37M | -85.84%267M | 151.67%1.89B | 282.14%749M | 205.95%196M | -150.41%-185M | 137.22%367M | -321.08%-986M | --446M |
Advance cash and loans provided to other parties | --0 | 32.31%-44M | 63.69%-65M | 95.72%-179M | -264.75%-4.18B | -1,280.72%-1.15B | 17.82%-83M | ---101M | ---- | ---8M |
Repayment of advance payments to other parties and cash income from loans | 1,577.78%302M | -89.47%18M | 78.13%171M | -97.77%96M | 308.63%4.31B | 2,010.00%1.06B | -36.71%50M | --79M | ---- | --98M |
Net changes in other investments | 105.00%5M | -2,100.00%-100M | 350.00%5M | -111.76%-2M | -26.09%17M | -81.15%23M | 317.86%122M | -102.16%-56M | 398.96%2.6B | ---869M |
Investing cash flow | 35.43%-5.51B | -218.52%-8.53B | -111.62%-2.68B | 526.78%23.05B | -577.88%-5.4B | 114.27%1.13B | -241.53%-7.92B | 348.04%5.6B | 151.31%1.25B | --497M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -220.22%-13.18B | 285.10%10.96B | -148.35%-5.92B | 84.44%12.25B | 183.09%6.64B | -226.36%-7.99B | 201.90%6.32B | -82.85%-6.21B | -121.37%-3.39B | --15.88B |
Net common stock issuance | ---2.07B | --0 | --0 | -93.65%-244M | -106.32%-126M | --1.99B | --0 | --0 | --0 | ---1M |
Increase or decrease of lease financing | -1.62%-5.52B | -13.46%-5.43B | -39.00%-4.78B | -1,208.37%-3.44B | -345.76%-263M | ---59M | ---- | ---- | ---- | ---- |
Cash dividends paid | -21.49%-1.61B | -20.77%-1.33B | -48.18%-1.1B | 0.67%-741M | -40.23%-746M | 0.00%-532M | 0.00%-532M | 0.00%-532M | 0.00%-532M | ---532M |
Net other fund-raising expenses | 50.00%-1M | -100.00%-2M | 99.92%-1M | -122,300.00%-1.22B | 97.06%-1M | -6.25%-34M | 39.62%-32M | -55.88%-53M | 99.73%-34M | ---12.4B |
Financing cash flow | -632.10%-22.38B | 135.63%4.21B | -278.91%-11.8B | 19.86%6.6B | 183.10%5.5B | -214.98%-6.62B | 184.82%5.76B | -71.49%-6.79B | -234.24%-3.96B | --2.95B |
Net cash flow | ||||||||||
Beginning cash position | 35.65%30.7B | -25.90%22.63B | 292.84%30.54B | 173.96%7.78B | -31.37%2.84B | 80.49%4.14B | -8.43%2.29B | -1.73%2.5B | 24.44%2.55B | --2.05B |
Current changes in cash | -234.82%-8.07B | 161.94%5.98B | -141.69%-9.66B | 362.59%23.17B | 492.55%5.01B | -168.64%-1.28B | 2,395.06%1.86B | -103.04%-81M | -51.81%2.67B | --5.53B |
Effect of exchange rate changes | 73.14%3.61B | 19.28%2.09B | 533.75%1.75B | -459.72%-403M | 51.68%-72M | -893.33%-149M | 88.46%-15M | -12.07%-130M | -197.48%-116M | --119M |
Cash adjustments other than cash changes | --1M | ---- | ---- | ---- | ---- | --128M | ---- | ---- | 49.64%-2.6B | ---5.15B |
End cash Position | -14.51%26.24B | 35.65%30.7B | -25.90%22.63B | 292.84%30.54B | 173.96%7.78B | -31.37%2.84B | 80.49%4.14B | -8.43%2.29B | -1.73%2.5B | --2.55B |
Free cash flow | 260.15%15.67B | 165.47%4.35B | 119.87%1.64B | -391.65%-8.25B | -22.96%2.83B | 180.43%3.67B | -1,049.62%-4.56B | -108.95%-397M | 112.60%4.44B | --2.09B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data