JP Stock MarketDetailed Quotes

9303 Sumitomo Warehouse

Watchlist
  • 2785
  • 00.00%
20min DelayMarket to Open Feb 17 15:30 JST
220.70BMarket Cap17.65P/E (Static)

Sumitomo Warehouse Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
10.17%6.21B
-23.33%5.59B
-23.20%5.54B
-25.35%26.65B
4.63%6.51B
-1.28%5.64B
-25.01%7.3B
-48.64%7.21B
5.09%35.7B
-31.26%6.22B
Net profit before non-cash adjustment
11.53%6.2B
-1.85%3.13B
-4.73%5.09B
-55.94%18.13B
-49.72%4.04B
-14.54%5.56B
-32.51%3.19B
-75.58%5.35B
34.06%41.16B
-17.93%8.04B
Total adjustment of non-cash items
72.06%1.56B
-36.35%1.73B
29.54%1.48B
198.55%6.72B
155.68%1.96B
186.74%909M
-35.14%2.71B
117.75%1.14B
-213.32%-6.82B
-263.67%-3.52B
-Depreciation and amortization
-2.29%2.51B
5.81%2.64B
8.27%2.55B
-0.41%9.99B
4.10%2.57B
1.22%2.57B
-2.31%2.5B
-4.61%2.36B
1.64%10.03B
-4.42%2.46B
-Reversal of impairment losses recognized in profit and loss
----
----
----
--0
----
----
----
----
32.53%1.43B
----
-Share of associates
-25.00%-30M
-250.00%-42M
-17.24%-34M
-141.94%-150M
-182.52%-85M
53.85%-24M
73.91%-12M
56.72%-29M
72.81%-62M
287.27%103M
-Disposal profit
-1,611.11%-272M
-67.29%35M
111.83%22M
90.94%-1.25B
79.88%-1.19B
107.38%18M
119.53%107M
97.39%-186M
-948.79%-13.84B
-314.91%-5.93B
-Other non-cash items
60.99%-646M
-871.19%-910M
-6.09%-1.06B
57.43%-1.87B
142.29%675M
49.70%-1.66B
-94.68%118M
41.37%-1B
-31.01%-4.38B
49.25%-1.6B
Changes in working capital
-86.69%-1.56B
-46.96%741M
-242.01%-1.03B
32.08%1.8B
-70.29%506M
-432.27%-834M
68.31%1.4B
150.95%726M
149.42%1.36B
653.54%1.7B
-Change in receivables
-259.82%-887M
-266.84%-322M
-101.90%-31M
305.04%2.73B
-73.67%352M
78.46%555M
126.77%193M
748.41%1.63B
111.48%675M
223.23%1.34B
-Change in prepaid assets
----
----
----
-287.64%-865M
----
----
----
----
-52.91%461M
----
-Change in payables
256.60%534M
-184.72%-122M
-150.60%-416M
-167.38%-347M
101.61%16M
-131.08%-341M
-78.35%144M
34.13%-166M
-71.00%515M
-85.29%-995M
-Provision for loans, leases and other losses
-14.89%-1.2B
11.79%1.19B
21.29%-584M
193.49%273M
11.44%1B
9.42%-1.05B
19.64%1.06B
19.44%-742M
-177.87%-292M
3.57%900M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
3.26%-89M
-23.36%-132M
-16.00%-87M
-12.57%-385M
-11.00%-111M
-17.95%-92M
-12.63%-107M
-8.70%-75M
-0.59%-342M
-2.04%-100M
Interest received (cash flow from operating activities)
23.54%2.11B
93.55%180M
2.86%1.84B
1.82%3.74B
44.86%155M
3.26%1.71B
1.09%93M
-1.98%1.78B
22.15%3.67B
69.84%107M
Tax refund paid
-75.28%-1.89B
-225.00%-135M
69.32%-2.2B
9.70%-8.12B
103.93%7M
64.52%-1.08B
106.42%108M
-74.68%-7.16B
-72.35%-8.99B
34.80%-178M
Other operating cash inflow (outflow)
-50.00%1M
-100.67%-1M
0
167.42%149M
94.74%-1M
101.00%2M
15,000.00%149M
-1M
-22,000.00%-221M
-19M
Operating cash flow
2.70%6.34B
-26.97%5.51B
189.31%5.09B
-26.10%22.03B
8.75%6.56B
52.52%6.18B
-6.26%7.54B
-84.96%1.76B
-5.10%29.82B
-31.01%6.03B
Investing cash flow
Net PPE purchase and sale
67.50%-763M
-208.06%-3.71B
90.96%-1.47B
-200.37%-22.49B
-25.30%-2.73B
-202.85%-2.35B
52.30%-1.2B
-219.70%-16.21B
-21.15%-7.49B
7.12%-2.18B
Net intangibles purchase and sale
75.68%-71M
-393.75%-316M
-74.22%-223M
35.76%-634M
47.00%-150M
-12.74%-292M
61.68%-64M
53.96%-128M
-79.45%-987M
-29.82%-283M
Net business purchase and sale
--0
--0
--0
75.26%7.16B
--0
--0
1,728.38%1.21B
43.19%5.96B
--4.09B
--0
Net investment product transactions
777.50%702M
45.90%-33M
611.76%1.09B
24.64%263M
163.19%91M
-89.13%80M
77.98%-61M
247.12%153M
-79.27%211M
-109.42%-144M
Advance cash and loans provided to other parties
----
----
----
-150.00%-5M
----
----
----
----
-100.00%-2M
----
Repayment of advance payments to other parties and cash income from loans
-20.00%4M
0.00%4M
0.00%4M
472.41%166M
856.25%153M
0.00%5M
0.00%4M
0.00%4M
16.00%29M
33.33%16M
Net changes in other investments
208.21%211M
-320.00%-231M
206.29%186M
-14.18%-483M
-323.08%-58M
-74.11%-195M
-1.85%-55M
38.16%-175M
-121.47%-423M
192.86%26M
Investing cash flow
103.02%83M
-2,360.92%-4.28B
96.07%-409M
-250.37%-16.02B
-5.19%-2.7B
-203.66%-2.75B
94.37%-174M
-562.23%-10.4B
22.23%-4.57B
-144.05%-2.57B
Financing cash flow
Net issuance payments of debt
-25.40%-316M
-1,708.84%-5.32B
-117.82%-800M
337.83%8.77B
1,830.11%4.83B
95.99%-252M
-121.70%-294M
195.78%4.49B
-152.08%-3.69B
-107.74%-279M
Net common stock issuance
-15.14%-1.03B
-7.83%-1.01B
---955M
38.91%-1.83B
-150.00%-2M
14.72%-898M
2.00%-932M
--0
-22.31%-3B
-91.84%4M
Cash dividends paid
1.04%-3.63B
0.59%-337M
-0.25%-3.64B
9.07%-7.96B
2.08%-329M
-0.19%-3.67B
12.18%-339M
17.07%-3.63B
-73.23%-8.76B
-34.40%-336M
Cash dividends for minorities
-24.34%-189M
96.11%-40M
0.00%-138M
65.99%-1.36B
-53.33%-46M
-10.14%-152M
59.53%-1.03B
89.40%-138M
-1,448.26%-4.01B
---30M
Net other fund-raising expenses
6.50%-259M
81.78%-325M
-13.87%-271M
-145.01%-2.63B
-52.78%-330M
10.93%-277M
-502.70%-1.78B
4.80%-238M
-3.27%-1.07B
26.53%-216M
Financing cash flow
-3.45%-5.43B
-60.50%-7.03B
-1,293.62%-5.8B
75.57%-5.02B
580.75%4.12B
54.17%-5.24B
-55.32%-4.38B
108.99%486M
-99.91%-20.53B
-127.57%-857M
Net cash flow
Beginning cash position
-0.04%41.82B
22.62%47.09B
3.07%47.95B
13.91%46.52B
-9.33%40.11B
-14.37%41.84B
-16.98%38.41B
13.91%46.52B
61.60%40.84B
46.94%44.23B
Current changes in cash
155.15%1B
-294.24%-5.8B
86.25%-1.12B
-78.81%1B
205.82%7.98B
61.66%-1.82B
40.04%2.99B
-272.90%-8.15B
-69.10%4.72B
-75.84%2.61B
Effect of exchange rate changes
-928.57%-696M
19.14%529M
509.09%268M
-55.14%432M
56.66%-140M
-26.32%84M
-4.93%444M
-93.76%44M
226.44%963M
-396.92%-323M
Cash adjustments other than cash changes
----
----
----
-500.00%-6M
--0
--1M
---2M
-600.00%-5M
-200.00%-1M
--0
End cash Position
5.04%42.13B
-0.04%41.82B
22.62%47.09B
3.07%47.95B
3.07%47.95B
-9.33%40.11B
-14.37%41.84B
-16.98%38.41B
13.91%46.52B
13.91%46.52B
Free cash flow
50.71%5.31B
-76.53%1.47B
123.24%3.39B
-106.60%-1.12B
7.87%3.67B
78.08%3.53B
19.22%6.26B
-329.97%-14.58B
-31.15%16.98B
-45.09%3.41B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 10.17%6.21B-23.33%5.59B-23.20%5.54B-25.35%26.65B4.63%6.51B-1.28%5.64B-25.01%7.3B-48.64%7.21B5.09%35.7B-31.26%6.22B
Net profit before non-cash adjustment 11.53%6.2B-1.85%3.13B-4.73%5.09B-55.94%18.13B-49.72%4.04B-14.54%5.56B-32.51%3.19B-75.58%5.35B34.06%41.16B-17.93%8.04B
Total adjustment of non-cash items 72.06%1.56B-36.35%1.73B29.54%1.48B198.55%6.72B155.68%1.96B186.74%909M-35.14%2.71B117.75%1.14B-213.32%-6.82B-263.67%-3.52B
-Depreciation and amortization -2.29%2.51B5.81%2.64B8.27%2.55B-0.41%9.99B4.10%2.57B1.22%2.57B-2.31%2.5B-4.61%2.36B1.64%10.03B-4.42%2.46B
-Reversal of impairment losses recognized in profit and loss --------------0----------------32.53%1.43B----
-Share of associates -25.00%-30M-250.00%-42M-17.24%-34M-141.94%-150M-182.52%-85M53.85%-24M73.91%-12M56.72%-29M72.81%-62M287.27%103M
-Disposal profit -1,611.11%-272M-67.29%35M111.83%22M90.94%-1.25B79.88%-1.19B107.38%18M119.53%107M97.39%-186M-948.79%-13.84B-314.91%-5.93B
-Other non-cash items 60.99%-646M-871.19%-910M-6.09%-1.06B57.43%-1.87B142.29%675M49.70%-1.66B-94.68%118M41.37%-1B-31.01%-4.38B49.25%-1.6B
Changes in working capital -86.69%-1.56B-46.96%741M-242.01%-1.03B32.08%1.8B-70.29%506M-432.27%-834M68.31%1.4B150.95%726M149.42%1.36B653.54%1.7B
-Change in receivables -259.82%-887M-266.84%-322M-101.90%-31M305.04%2.73B-73.67%352M78.46%555M126.77%193M748.41%1.63B111.48%675M223.23%1.34B
-Change in prepaid assets -------------287.64%-865M-----------------52.91%461M----
-Change in payables 256.60%534M-184.72%-122M-150.60%-416M-167.38%-347M101.61%16M-131.08%-341M-78.35%144M34.13%-166M-71.00%515M-85.29%-995M
-Provision for loans, leases and other losses -14.89%-1.2B11.79%1.19B21.29%-584M193.49%273M11.44%1B9.42%-1.05B19.64%1.06B19.44%-742M-177.87%-292M3.57%900M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 3.26%-89M-23.36%-132M-16.00%-87M-12.57%-385M-11.00%-111M-17.95%-92M-12.63%-107M-8.70%-75M-0.59%-342M-2.04%-100M
Interest received (cash flow from operating activities) 23.54%2.11B93.55%180M2.86%1.84B1.82%3.74B44.86%155M3.26%1.71B1.09%93M-1.98%1.78B22.15%3.67B69.84%107M
Tax refund paid -75.28%-1.89B-225.00%-135M69.32%-2.2B9.70%-8.12B103.93%7M64.52%-1.08B106.42%108M-74.68%-7.16B-72.35%-8.99B34.80%-178M
Other operating cash inflow (outflow) -50.00%1M-100.67%-1M0167.42%149M94.74%-1M101.00%2M15,000.00%149M-1M-22,000.00%-221M-19M
Operating cash flow 2.70%6.34B-26.97%5.51B189.31%5.09B-26.10%22.03B8.75%6.56B52.52%6.18B-6.26%7.54B-84.96%1.76B-5.10%29.82B-31.01%6.03B
Investing cash flow
Net PPE purchase and sale 67.50%-763M-208.06%-3.71B90.96%-1.47B-200.37%-22.49B-25.30%-2.73B-202.85%-2.35B52.30%-1.2B-219.70%-16.21B-21.15%-7.49B7.12%-2.18B
Net intangibles purchase and sale 75.68%-71M-393.75%-316M-74.22%-223M35.76%-634M47.00%-150M-12.74%-292M61.68%-64M53.96%-128M-79.45%-987M-29.82%-283M
Net business purchase and sale --0--0--075.26%7.16B--0--01,728.38%1.21B43.19%5.96B--4.09B--0
Net investment product transactions 777.50%702M45.90%-33M611.76%1.09B24.64%263M163.19%91M-89.13%80M77.98%-61M247.12%153M-79.27%211M-109.42%-144M
Advance cash and loans provided to other parties -------------150.00%-5M-----------------100.00%-2M----
Repayment of advance payments to other parties and cash income from loans -20.00%4M0.00%4M0.00%4M472.41%166M856.25%153M0.00%5M0.00%4M0.00%4M16.00%29M33.33%16M
Net changes in other investments 208.21%211M-320.00%-231M206.29%186M-14.18%-483M-323.08%-58M-74.11%-195M-1.85%-55M38.16%-175M-121.47%-423M192.86%26M
Investing cash flow 103.02%83M-2,360.92%-4.28B96.07%-409M-250.37%-16.02B-5.19%-2.7B-203.66%-2.75B94.37%-174M-562.23%-10.4B22.23%-4.57B-144.05%-2.57B
Financing cash flow
Net issuance payments of debt -25.40%-316M-1,708.84%-5.32B-117.82%-800M337.83%8.77B1,830.11%4.83B95.99%-252M-121.70%-294M195.78%4.49B-152.08%-3.69B-107.74%-279M
Net common stock issuance -15.14%-1.03B-7.83%-1.01B---955M38.91%-1.83B-150.00%-2M14.72%-898M2.00%-932M--0-22.31%-3B-91.84%4M
Cash dividends paid 1.04%-3.63B0.59%-337M-0.25%-3.64B9.07%-7.96B2.08%-329M-0.19%-3.67B12.18%-339M17.07%-3.63B-73.23%-8.76B-34.40%-336M
Cash dividends for minorities -24.34%-189M96.11%-40M0.00%-138M65.99%-1.36B-53.33%-46M-10.14%-152M59.53%-1.03B89.40%-138M-1,448.26%-4.01B---30M
Net other fund-raising expenses 6.50%-259M81.78%-325M-13.87%-271M-145.01%-2.63B-52.78%-330M10.93%-277M-502.70%-1.78B4.80%-238M-3.27%-1.07B26.53%-216M
Financing cash flow -3.45%-5.43B-60.50%-7.03B-1,293.62%-5.8B75.57%-5.02B580.75%4.12B54.17%-5.24B-55.32%-4.38B108.99%486M-99.91%-20.53B-127.57%-857M
Net cash flow
Beginning cash position -0.04%41.82B22.62%47.09B3.07%47.95B13.91%46.52B-9.33%40.11B-14.37%41.84B-16.98%38.41B13.91%46.52B61.60%40.84B46.94%44.23B
Current changes in cash 155.15%1B-294.24%-5.8B86.25%-1.12B-78.81%1B205.82%7.98B61.66%-1.82B40.04%2.99B-272.90%-8.15B-69.10%4.72B-75.84%2.61B
Effect of exchange rate changes -928.57%-696M19.14%529M509.09%268M-55.14%432M56.66%-140M-26.32%84M-4.93%444M-93.76%44M226.44%963M-396.92%-323M
Cash adjustments other than cash changes -------------500.00%-6M--0--1M---2M-600.00%-5M-200.00%-1M--0
End cash Position 5.04%42.13B-0.04%41.82B22.62%47.09B3.07%47.95B3.07%47.95B-9.33%40.11B-14.37%41.84B-16.98%38.41B13.91%46.52B13.91%46.52B
Free cash flow 50.71%5.31B-76.53%1.47B123.24%3.39B-106.60%-1.12B7.87%3.67B78.08%3.53B19.22%6.26B-329.97%-14.58B-31.15%16.98B-45.09%3.41B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP