JP Stock MarketDetailed Quotes

9304 Shibusawa Logistics

Watchlist
  • 3215
  • +5+0.16%
20min DelayNot Open Mar 4 15:30 JST
48.93BMarket Cap13.07P/E (Static)

Shibusawa Logistics Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-27.43%1.57B
20.91%2.24B
-27.00%757M
-15.76%6.74B
-47.15%1.69B
-0.87%2.16B
21.86%1.86B
-6.41%1.04B
13.96%8B
14.91%3.19B
Net profit before non-cash adjustment
44.09%2.14B
8.59%1.44B
91.99%2.45B
1.39%5.41B
325.81%1.32B
-11.06%1.49B
-26.77%1.33B
-17.27%1.27B
-21.50%5.34B
-89.45%310M
Total adjustment of non-cash items
-195.48%-507M
16.26%1.34B
-4,370.37%-1.21B
-42.10%1.64B
-100.94%-12M
-58.09%531M
1,917.54%1.15B
-111.79%-27M
459.37%2.84B
200.31%1.28B
-Depreciation and amortization
8.25%748M
-3.40%681M
-5.35%672M
-4.46%2.79B
-5.82%680M
-4.56%691M
-6.13%705M
-1.25%710M
-7.16%2.92B
-6.96%722M
-Reversal of impairment losses recognized in profit and loss
----
----
----
--0
----
----
----
----
217.19%406M
----
-Share of associates
-19.35%-37M
59.42%-28M
57.41%-23M
56.71%-200M
39.47%-46M
77.37%-31M
42.98%-69M
57.81%-54M
77.03%-462M
96.20%-76M
-Disposal profit
-74,400.00%-745M
-500.00%-6M
-18,850.00%-758M
-3,900.00%-360M
-11,700.00%-354M
66.67%-1M
66.67%-1M
---4M
-325.00%-9M
-117.65%-3M
-Other non-cash items
-269.53%-473M
33.98%690M
-61.71%-1.1B
-3,793.33%-584M
-224.79%-292M
-118.74%-128M
190.35%515M
-87.57%-679M
98.01%-15M
217.00%234M
Changes in working capital
-147.89%-68M
14.47%-532M
-132.69%-484M
-83.33%-308M
-76.19%380M
118.68%142M
-79.77%-622M
68.39%-208M
40.64%-168M
43.53%1.6B
-Change in receivables
-246.88%-376M
61.16%-282M
-689.89%-525M
-141.64%-147M
-86.87%234M
130.08%256M
-111.66%-726M
137.87%89M
145.08%353M
99.33%1.78B
-Change in payables
407.69%320M
-247.13%-231M
115.71%41M
86.73%-67M
171.94%141M
-211.83%-104M
2,516.67%157M
36.03%-261M
-185.16%-505M
-181.33%-196M
-Provision for loans, leases and other losses
-20.00%-12M
64.15%-19M
--0
-487.50%-94M
-50.00%5M
-400.00%-10M
-488.89%-53M
-140.00%-36M
82.80%-16M
143.48%10M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-2.38%-43M
0.00%-21M
22.00%-39M
13.33%-130M
26.09%-17M
23.64%-42M
8.70%-21M
-2.04%-50M
-4.90%-150M
-15.00%-23M
Interest received (cash flow from operating activities)
20.51%235M
-45.61%124M
48.88%466M
42.53%801M
80.56%65M
13.37%195M
686.21%228M
-3.69%313M
29.49%562M
-30.77%36M
Tax refund paid
-0.26%-768M
50.00%-9M
-0.77%-790M
5.99%-1.58B
-14.29%-16M
1.03%-766M
-100.00%-18M
11.71%-784M
-31.74%-1.69B
-7.69%-14M
Other operating cash inflow (outflow)
0
0
0.00%-1M
1M
100.00%2M
0.00%-1M
0.00%1M
0.00%-1M
0
1M
Operating cash flow
-35.85%993M
14.27%2.34B
-23.69%393M
-13.37%5.83B
-46.08%1.72B
1.64%1.55B
34.52%2.05B
4.04%515M
11.54%6.73B
14.13%3.19B
Investing cash flow
Net PPE purchase and sale
51.57%-928M
29.00%-2.7B
14.86%-212M
-420.32%-6.22B
32.46%-258M
-839.22%-1.92B
-787.85%-3.8B
-36.81%-249M
-93.84%-1.2B
-182.96%-382M
Net intangibles purchase and sale
-406.90%-147M
-80.95%-38M
-118.18%-48M
-48.89%-134M
-138.46%-62M
12.12%-29M
-133.33%-21M
0.00%-22M
58.14%-90M
27.78%-26M
Net business purchase and sale
----
----
----
--0
--0
----
----
----
--27M
--0
Net investment product transactions
735.87%769M
-590.00%-196M
6,823.08%900M
53.94%-713M
-2,300.00%-858M
187.62%92M
102.71%40M
425.00%13M
-4,083.78%-1.55B
104.07%39M
Repayment of advance payments to other parties and cash income from loans
----
----
----
101.56%129M
----
----
----
----
--64M
--0
Net changes in other investments
--0
----
----
----
----
----
----
---2M
0.00%1M
0.00%-4M
Investing cash flow
83.50%-306M
22.44%-2.93B
346.15%640M
-153.14%-6.94B
-180.97%-1.05B
-443.70%-1.85B
-107.64%-3.78B
-25.00%-260M
-215.90%-2.74B
67.11%-373M
Financing cash flow
Net issuance payments of debt
529.36%1.87B
41.76%-523M
118.39%1.42B
-1,905.92%-10.17B
8.09%-1.11B
54.44%-436M
-138.08%-898M
-1,009.48%-7.72B
81.26%-507M
-240.44%-1.21B
Net common stock issuance
---319M
----
---2.04B
--0
--0
--0
----
----
---110M
--0
Increase or decrease of lease financing
36.11%-23M
25.71%-26M
40.74%-16M
15.34%-138M
0.00%-40M
12.20%-36M
33.96%-35M
6.90%-27M
-34.71%-163M
4.76%-40M
Cash dividends paid
-27.45%-873M
0.00%1M
-22.22%-836M
-12.51%-1.37B
0.00%1M
-12.48%-685M
0.00%1M
-12.50%-684M
-42.77%-1.22B
--1M
Cash dividends for minorities
--0
--0
0.00%-3M
-200.00%-3M
--0
--0
--0
-200.00%-3M
85.71%-1M
--0
Net other fund-raising expenses
-300.00%-2M
-50,850.00%-2.04B
0.00%-2M
82.05%-7M
94.59%-2M
0.00%1M
-100.00%-4M
-100.00%-2M
-1,850.00%-39M
---37M
Financing cash flow
156.66%655M
41.56%-547M
82.51%-1.48B
-474.20%-11.69B
10.33%-1.16B
28.02%-1.16B
-142.66%-936M
-532.06%-8.44B
44.79%-2.04B
-258.04%-1.29B
Net cash flow
Beginning cash position
-30.20%8.03B
-35.39%9.14B
-57.23%9.55B
10.81%22.32B
-52.06%10.04B
-45.96%11.5B
-26.31%14.15B
10.81%22.32B
9.19%20.15B
18.67%20.95B
Current changes in cash
191.79%1.34B
57.29%-1.14B
94.59%-443M
-755.58%-12.8B
-131.59%-483M
-244.81%-1.46B
-240.84%-2.67B
-680.82%-8.18B
31.98%1.95B
-38.25%1.53B
Effect of exchange rate changes
-1,100.00%-60M
23.81%26M
483.33%35M
-91.63%19M
90.73%-14M
-93.48%6M
-88.59%21M
-94.12%6M
284.75%227M
-894.74%-151M
Cash adjustments other than cash changes
----
---1M
100.00%2M
200.00%1M
----
----
----
200.00%1M
-100.63%-1M
----
End cash Position
-7.33%9.31B
-30.20%8.03B
-35.39%9.14B
-57.23%9.55B
-57.23%9.55B
-52.06%10.04B
-45.96%11.5B
-26.31%14.15B
10.81%22.32B
10.81%22.32B
Free cash flow
77.61%-88M
77.42%-403M
-44.83%128M
-115.01%-814M
-59.27%1.13B
-130.70%-393M
-266.36%-1.79B
-20.00%232M
4.91%5.42B
6.19%2.78B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -27.43%1.57B20.91%2.24B-27.00%757M-15.76%6.74B-47.15%1.69B-0.87%2.16B21.86%1.86B-6.41%1.04B13.96%8B14.91%3.19B
Net profit before non-cash adjustment 44.09%2.14B8.59%1.44B91.99%2.45B1.39%5.41B325.81%1.32B-11.06%1.49B-26.77%1.33B-17.27%1.27B-21.50%5.34B-89.45%310M
Total adjustment of non-cash items -195.48%-507M16.26%1.34B-4,370.37%-1.21B-42.10%1.64B-100.94%-12M-58.09%531M1,917.54%1.15B-111.79%-27M459.37%2.84B200.31%1.28B
-Depreciation and amortization 8.25%748M-3.40%681M-5.35%672M-4.46%2.79B-5.82%680M-4.56%691M-6.13%705M-1.25%710M-7.16%2.92B-6.96%722M
-Reversal of impairment losses recognized in profit and loss --------------0----------------217.19%406M----
-Share of associates -19.35%-37M59.42%-28M57.41%-23M56.71%-200M39.47%-46M77.37%-31M42.98%-69M57.81%-54M77.03%-462M96.20%-76M
-Disposal profit -74,400.00%-745M-500.00%-6M-18,850.00%-758M-3,900.00%-360M-11,700.00%-354M66.67%-1M66.67%-1M---4M-325.00%-9M-117.65%-3M
-Other non-cash items -269.53%-473M33.98%690M-61.71%-1.1B-3,793.33%-584M-224.79%-292M-118.74%-128M190.35%515M-87.57%-679M98.01%-15M217.00%234M
Changes in working capital -147.89%-68M14.47%-532M-132.69%-484M-83.33%-308M-76.19%380M118.68%142M-79.77%-622M68.39%-208M40.64%-168M43.53%1.6B
-Change in receivables -246.88%-376M61.16%-282M-689.89%-525M-141.64%-147M-86.87%234M130.08%256M-111.66%-726M137.87%89M145.08%353M99.33%1.78B
-Change in payables 407.69%320M-247.13%-231M115.71%41M86.73%-67M171.94%141M-211.83%-104M2,516.67%157M36.03%-261M-185.16%-505M-181.33%-196M
-Provision for loans, leases and other losses -20.00%-12M64.15%-19M--0-487.50%-94M-50.00%5M-400.00%-10M-488.89%-53M-140.00%-36M82.80%-16M143.48%10M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -2.38%-43M0.00%-21M22.00%-39M13.33%-130M26.09%-17M23.64%-42M8.70%-21M-2.04%-50M-4.90%-150M-15.00%-23M
Interest received (cash flow from operating activities) 20.51%235M-45.61%124M48.88%466M42.53%801M80.56%65M13.37%195M686.21%228M-3.69%313M29.49%562M-30.77%36M
Tax refund paid -0.26%-768M50.00%-9M-0.77%-790M5.99%-1.58B-14.29%-16M1.03%-766M-100.00%-18M11.71%-784M-31.74%-1.69B-7.69%-14M
Other operating cash inflow (outflow) 000.00%-1M1M100.00%2M0.00%-1M0.00%1M0.00%-1M01M
Operating cash flow -35.85%993M14.27%2.34B-23.69%393M-13.37%5.83B-46.08%1.72B1.64%1.55B34.52%2.05B4.04%515M11.54%6.73B14.13%3.19B
Investing cash flow
Net PPE purchase and sale 51.57%-928M29.00%-2.7B14.86%-212M-420.32%-6.22B32.46%-258M-839.22%-1.92B-787.85%-3.8B-36.81%-249M-93.84%-1.2B-182.96%-382M
Net intangibles purchase and sale -406.90%-147M-80.95%-38M-118.18%-48M-48.89%-134M-138.46%-62M12.12%-29M-133.33%-21M0.00%-22M58.14%-90M27.78%-26M
Net business purchase and sale --------------0--0--------------27M--0
Net investment product transactions 735.87%769M-590.00%-196M6,823.08%900M53.94%-713M-2,300.00%-858M187.62%92M102.71%40M425.00%13M-4,083.78%-1.55B104.07%39M
Repayment of advance payments to other parties and cash income from loans ------------101.56%129M------------------64M--0
Net changes in other investments --0---------------------------2M0.00%1M0.00%-4M
Investing cash flow 83.50%-306M22.44%-2.93B346.15%640M-153.14%-6.94B-180.97%-1.05B-443.70%-1.85B-107.64%-3.78B-25.00%-260M-215.90%-2.74B67.11%-373M
Financing cash flow
Net issuance payments of debt 529.36%1.87B41.76%-523M118.39%1.42B-1,905.92%-10.17B8.09%-1.11B54.44%-436M-138.08%-898M-1,009.48%-7.72B81.26%-507M-240.44%-1.21B
Net common stock issuance ---319M-------2.04B--0--0--0-----------110M--0
Increase or decrease of lease financing 36.11%-23M25.71%-26M40.74%-16M15.34%-138M0.00%-40M12.20%-36M33.96%-35M6.90%-27M-34.71%-163M4.76%-40M
Cash dividends paid -27.45%-873M0.00%1M-22.22%-836M-12.51%-1.37B0.00%1M-12.48%-685M0.00%1M-12.50%-684M-42.77%-1.22B--1M
Cash dividends for minorities --0--00.00%-3M-200.00%-3M--0--0--0-200.00%-3M85.71%-1M--0
Net other fund-raising expenses -300.00%-2M-50,850.00%-2.04B0.00%-2M82.05%-7M94.59%-2M0.00%1M-100.00%-4M-100.00%-2M-1,850.00%-39M---37M
Financing cash flow 156.66%655M41.56%-547M82.51%-1.48B-474.20%-11.69B10.33%-1.16B28.02%-1.16B-142.66%-936M-532.06%-8.44B44.79%-2.04B-258.04%-1.29B
Net cash flow
Beginning cash position -30.20%8.03B-35.39%9.14B-57.23%9.55B10.81%22.32B-52.06%10.04B-45.96%11.5B-26.31%14.15B10.81%22.32B9.19%20.15B18.67%20.95B
Current changes in cash 191.79%1.34B57.29%-1.14B94.59%-443M-755.58%-12.8B-131.59%-483M-244.81%-1.46B-240.84%-2.67B-680.82%-8.18B31.98%1.95B-38.25%1.53B
Effect of exchange rate changes -1,100.00%-60M23.81%26M483.33%35M-91.63%19M90.73%-14M-93.48%6M-88.59%21M-94.12%6M284.75%227M-894.74%-151M
Cash adjustments other than cash changes -------1M100.00%2M200.00%1M------------200.00%1M-100.63%-1M----
End cash Position -7.33%9.31B-30.20%8.03B-35.39%9.14B-57.23%9.55B-57.23%9.55B-52.06%10.04B-45.96%11.5B-26.31%14.15B10.81%22.32B10.81%22.32B
Free cash flow 77.61%-88M77.42%-403M-44.83%128M-115.01%-814M-59.27%1.13B-130.70%-393M-266.36%-1.79B-20.00%232M4.91%5.42B6.19%2.78B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP