(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -9.51%5.38B | -13.50%10.14B | -13.50%10.14B | 5.24%7.91B | -17.43%5.95B | -8.26%5.82B | 8.46%11.72B | 8.46%11.72B | -48.72%7.52B | -44.81%7.21B |
-Cash and cash equivalents | -9.51%5.38B | -24.57%6.35B | -24.57%6.35B | 5.24%7.91B | -17.43%5.95B | -8.26%5.82B | 12.83%8.42B | 12.83%8.42B | -48.72%7.52B | -44.81%7.21B |
-Short term investments | ---- | 14.67%3.79B | 14.67%3.79B | ---- | ---- | ---- | -1.28%3.31B | -1.28%3.31B | ---- | ---- |
Receivables | 39.74%9.61B | 36.53%9.15B | 36.53%9.15B | 38.25%9.02B | 7.14%6.88B | 6.15%6.75B | 7.61%6.7B | 7.61%6.7B | 11.58%6.52B | 17.87%6.42B |
-Accounts receivable | 39.74%9.61B | 36.53%9.15B | 36.53%9.15B | 38.25%9.02B | 7.14%6.88B | 6.15%6.75B | 7.61%6.7B | 7.61%6.7B | 11.58%6.52B | 17.87%6.42B |
-Gross accounts receivable | 39.74%9.61B | 36.53%9.15B | 36.53%9.15B | 38.25%9.02B | 7.14%6.88B | 6.15%6.75B | 7.61%6.7B | 7.61%6.7B | 11.58%6.52B | 17.87%6.42B |
Inventory | 290.53%2.64B | 280.88%2.33B | 280.88%2.33B | 176.43%2.18B | -18.06%676M | -51.25%662M | -60.97%612M | -60.97%612M | -53.45%789M | -42.87%825M |
Other current assets | 23.15%4.93B | 32.10%856M | 32.10%856M | 14.21%4.45B | 0.75%4.01B | -10.51%3.85B | -54.49%648M | -54.49%648M | -10.47%3.9B | -12.00%3.98B |
Total current assets | 28.89%22.56B | 14.18%22.47B | 14.18%22.47B | 25.81%23.56B | -4.98%17.51B | -6.98%17.08B | -1.72%19.68B | -1.72%19.68B | -29.48%18.73B | -24.69%18.42B |
Non current assets | ||||||||||
Net PPE | 2.09%94.52B | 8.27%94.34B | 8.27%94.34B | 7.37%91.86B | 7.58%92.58B | 3.11%89.18B | 0.54%87.13B | 0.54%87.13B | 0.65%85.56B | 2.30%86.06B |
-Gross PP&E | 2.09%94.52B | 5.23%134.23B | 5.23%134.23B | 7.37%91.86B | 7.58%92.58B | 3.11%89.18B | 2.65%127.55B | 2.65%127.55B | 0.65%85.56B | 2.31%86.06B |
-Accumulated depreciation | ---- | 1.32%-39.89B | 1.32%-39.89B | ---- | ---- | ---- | -7.51%-40.42B | -7.51%-40.42B | ---- | ---- |
Total investment | 29.68%24.65B | 55.37%23.41B | 55.37%23.41B | 17.55%18.94B | 28.17%19.01B | 18.57%18.1B | 5.88%15.07B | 5.88%15.07B | 20.83%16.11B | 11.62%14.83B |
-Financial asset investment | 29.68%24.65B | 55.37%23.41B | 55.37%23.41B | 17.55%18.94B | 28.17%19.01B | 18.57%18.1B | 5.88%15.07B | 5.88%15.07B | 20.83%16.11B | 11.62%14.83B |
-Including:Available-for-sale securities | 29.68%24.65B | 55.37%23.41B | 55.37%23.41B | 17.55%18.94B | 28.17%19.01B | 18.57%18.1B | 5.88%15.07B | 5.88%15.07B | 20.83%16.11B | 11.62%14.83B |
Goodwill and other intangible assets | 471.25%13.25B | 383.67%11.35B | 383.67%11.35B | 497.29%11.45B | 17.23%2.32B | 12.35%2.31B | 138.90%2.35B | 138.90%2.35B | 98.65%1.92B | 104.87%1.98B |
-Goodwill | 1,780.62%4.85B | 2,992.54%9.12B | 2,992.54%9.12B | --9.3B | --258M | --276M | --295M | --295M | ---- | ---- |
-Other intangible assets | 307.42%8.4B | 8.43%2.22B | 8.43%2.22B | --2.16B | --2.06B | --2.03B | 108.86%2.05B | 108.86%2.05B | ---- | ---- |
Deferred tax assets-non current | ---- | 361.90%97M | 361.90%97M | ---- | ---- | ---- | 61.54%21M | 61.54%21M | ---- | ---- |
Deferred assets-non current | -14.47%65M | -13.86%87M | -13.86%87M | -13.04%100M | -41.54%76M | -39.31%88M | -36.88%101M | -36.88%101M | -34.29%115M | -32.64%130M |
Other non current assets | 2.11%1.98B | 5.39%1.94B | 5.39%1.94B | 1.56%2.02B | 27.40%1.94B | 19.50%1.78B | 35.85%1.84B | 35.85%1.84B | 48.58%1.99B | 13.08%1.52B |
Total non current assets | 15.99%134.47B | 23.20%131.21B | 23.20%131.21B | 17.67%124.37B | 10.91%115.93B | 5.70%111.45B | 3.00%106.5B | 3.00%106.5B | 4.83%105.69B | 4.61%104.52B |
Total assets | 17.69%157.03B | 21.79%153.69B | 21.79%153.69B | 18.90%147.94B | 8.53%133.43B | 3.82%128.53B | 2.24%126.19B | 2.24%126.19B | -2.32%124.42B | -1.15%122.94B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -18.22%14.79B | -24.73%13.11B | -24.73%13.11B | -22.89%13.18B | 76.75%18.09B | 61.84%17.82B | 54.09%17.42B | 54.09%17.42B | 15.17%17.09B | -30.33%10.23B |
-Current debt and capital lease obligation | -18.22%14.79B | -24.73%13.11B | -24.73%13.11B | -22.89%13.18B | 76.75%18.09B | 61.84%17.82B | 54.09%17.42B | 54.09%17.42B | 15.17%17.09B | -30.33%10.23B |
-Including:Current debt | -18.22%14.79B | -24.73%13.11B | -24.73%13.11B | -22.89%13.18B | 76.75%18.09B | 61.84%17.82B | 54.09%17.42B | 54.09%17.42B | 15.17%17.09B | -30.33%10.23B |
Payables | 101.21%5.18B | 103.98%5.74B | 103.98%5.74B | 121.98%5.1B | 16.17%2.57B | 8.41%2.31B | -5.95%2.81B | -5.95%2.81B | 15.02%2.3B | 9.55%2.21B |
-accounts payable | 101.21%5.18B | 120.32%5.06B | 120.32%5.06B | 121.98%5.1B | 16.17%2.57B | 8.41%2.31B | -8.30%2.3B | -8.30%2.3B | 15.02%2.3B | 9.55%2.21B |
-Total tax payable | ---- | 30.93%673M | 30.93%673M | ---- | ---- | ---- | 6.20%514M | 6.20%514M | ---- | ---- |
Other current liabilities | -18.51%3.18B | -53.98%2.51B | -53.98%2.51B | -26.56%2.98B | 0.46%3.91B | 7.43%3.49B | 78.94%5.45B | 78.94%5.45B | 68.61%4.06B | -1.69%3.89B |
Current liabilities | -5.76%23.15B | -16.84%21.36B | -16.84%21.36B | -9.32%21.26B | 50.38%24.57B | 44.12%23.62B | 48.09%25.68B | 48.09%25.68B | 21.83%23.44B | -20.95%16.34B |
Non current liabilities | ||||||||||
Non current financial liabilities | 37.92%54.21B | 56.81%57.43B | 56.81%57.43B | 53.85%56.95B | -11.16%39.31B | -19.57%36.36B | -18.34%36.63B | -18.34%36.63B | -22.98%37.01B | -2.03%44.24B |
-Long term debt and capital lease obligation | 37.92%54.21B | 56.81%57.43B | 56.81%57.43B | 53.85%56.95B | -11.16%39.31B | -19.57%36.36B | -18.34%36.63B | -18.34%36.63B | -22.98%37.01B | -2.03%44.24B |
-Including:Long term debt | 37.92%54.21B | 56.81%57.43B | 56.81%57.43B | 53.85%56.95B | -11.16%39.31B | -19.57%36.36B | -18.34%36.63B | -18.34%36.63B | -22.98%37.01B | -2.03%44.24B |
Long term provisions | 13.02%2.78B | -3.69%2.48B | -3.69%2.48B | 0.29%2.4B | 2.72%2.46B | 7.96%2.58B | 10.15%2.57B | 10.15%2.57B | 2.44%2.4B | 2.49%2.39B |
Long term pension and other post-retirement benefit plans | -1.09%1.63B | 6.16%1.71B | 6.16%1.71B | 6.30%1.7B | 3.51%1.65B | 0.00%1.64B | -0.92%1.61B | -0.92%1.61B | -1.41%1.6B | -1.66%1.6B |
Non current deferred liabilities | ---- | 38.82%9.47B | 38.82%9.47B | ---- | ---- | ---- | 9.73%6.82B | 9.73%6.82B | ---- | ---- |
Other non current liabilities | 31.32%17.27B | 4.68%5.24B | 4.68%5.24B | 11.55%13.19B | 13.96%13.15B | 11.47%13.06B | -9.00%5.01B | -9.00%5.01B | 1.03%11.83B | 7.39%11.54B |
Total non current liabilities | 34.17%75.89B | 45.02%76.33B | 45.02%76.33B | 40.51%74.24B | -5.36%56.56B | -12.00%53.63B | -13.04%52.64B | -13.04%52.64B | -17.08%52.84B | -0.16%59.77B |
Total liabilities | 22.08%99.04B | 24.74%97.68B | 24.74%97.68B | 25.20%95.5B | 6.60%81.13B | -0.11%77.25B | 0.57%78.31B | 0.57%78.31B | -8.06%76.28B | -5.49%76.1B |
Shareholders'equity | ||||||||||
Share capital | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B |
-common stock | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B | 0.00%10.56B |
Additional paid-in capital | 3.60%3.88B | 0.00%3.75B | 0.00%3.75B | 0.00%3.75B | 0.00%3.75B | 0.00%3.75B | 0.00%3.75B | 0.00%3.75B | 0.00%3.75B | 0.00%3.75B |
Retained earnings | 5.51%26.44B | 7.78%25.83B | 7.78%25.83B | 8.19%25.4B | 8.25%25.06B | 10.13%24.88B | 7.07%23.96B | 7.07%23.96B | 7.11%23.48B | 7.67%23.15B |
Less: Treasury stock | 4.87%2.35B | 10.16%2.46B | 10.16%2.46B | 10.16%2.46B | 0.09%2.24B | 0.04%2.24B | 0.04%2.24B | 0.04%2.24B | 0.00%2.23B | 0.00%2.23B |
Fixed asset revaluation reserve | 0.00%2.87B | 0.00%2.87B | 0.00%2.87B | 0.00%2.87B | 0.00%2.87B | 0.00%2.87B | 0.00%2.87B | 0.00%2.87B | 0.00%2.87B | 0.00%2.87B |
Other reserves | 44.79%12.11B | 96.60%11.22B | 96.60%11.22B | 29.04%8.32B | 47.81%8.36B | 29.51%7.66B | 7.98%5.71B | 7.98%5.71B | 37.24%6.45B | 21.57%5.66B |
Total stockholders'equity | 10.65%53.51B | 16.03%51.76B | 16.03%51.76B | 7.95%48.43B | 10.54%48.36B | 9.29%47.48B | 4.70%44.61B | 4.70%44.61B | 7.96%44.87B | 6.46%43.75B |
Noncontrolling interests | 13.59%4.48B | 29.85%4.24B | 29.85%4.24B | 22.25%4B | 27.55%3.95B | 25.61%3.81B | 10.71%3.27B | 10.71%3.27B | 14.93%3.27B | 12.35%3.09B |
Total equity | 10.88%57.99B | 16.98%56B | 16.98%56B | 8.92%52.43B | 11.67%52.3B | 10.35%51.28B | 5.09%47.88B | 5.09%47.88B | 8.40%48.14B | 6.83%46.84B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data