(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -37.59%1.92B | -5.01%3.08B | -5.92%3.24B | 12.82%3.45B | 19.41%3.05B | 42.12%2.56B | -2.32%1.8B | -9.93%1.84B | 13.54%2.05B | -2.48%1.8B |
Net profit before non-cash adjustment | -7.59%1.74B | -8.13%1.89B | 19.82%2.05B | 15.94%1.71B | 3.42%1.48B | 13.83%1.43B | 31.84%1.26B | 4.15%952.14M | 24.66%914.17M | -17.30%733.32M |
Total adjustment of non-cash items | -39.98%555.76M | -21.51%926.02M | -8.61%1.18B | 7.30%1.29B | -17.57%1.2B | 14.34%1.46B | -17.58%1.28B | 34.97%1.55B | -41.84%1.15B | 65.89%1.97B |
-Depreciation and amortization | 5.76%1.4B | -1.73%1.33B | -1.83%1.35B | 0.81%1.38B | 1.67%1.36B | 6.70%1.34B | 0.23%1.26B | -0.57%1.25B | -0.83%1.26B | -1.05%1.27B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | --16.66M | ---- | ---- | ---- | ---- | --558.36M |
-Share of associates | -68.55%-437.48M | -19.25%-259.56M | -119.50%-217.65M | 46.72%-99.16M | 0.02%-186.11M | -3.88%-186.14M | -24.71%-179.19M | 27.97%-143.69M | -20.31%-199.5M | -17.34%-165.82M |
-Disposal profit | -368.74%-55.48M | -123.09%-11.84M | 283.47%51.26M | -88.42%13.37M | 33.09%115.43M | -24.74%86.72M | 6.32%115.23M | 415.91%108.38M | 50.84%21.01M | 112.68%13.93M |
-Other non-cash items | -174.28%-354.24M | -3,330.39%-129.15M | -324.24%-3.77M | 101.57%1.68M | -149.16%-106.86M | 161.49%217.37M | -74.77%83.13M | 413.37%329.52M | -78.18%64.19M | 90.26%294.23M |
Changes in working capital | -240.86%-376.63M | 2,862.68%267.38M | -97.96%9.03M | 18.31%441.6M | 212.84%373.26M | 54.82%-330.8M | -11.19%-732.15M | -3,962.97%-658.49M | 98.21%-16.21M | -295.74%-904.85M |
-Change in receivables | -161.34%-227.49M | 220.08%370.89M | -73.50%115.87M | -44.34%437.24M | 232.54%785.62M | -4.90%-592.72M | 34.38%-565.01M | -2,384.97%-861.04M | 97.16%-34.65M | 17.18%-1.22B |
-Change in payables | 129.89%10.27M | 47.94%-34.35M | -1,204.45%-65.97M | 101.53%5.97M | -235.24%-389.96M | 361.06%288.34M | -147.05%-110.45M | 137.82%234.75M | -83.32%98.71M | -50.99%591.86M |
-Provision for loans, leases and other losses | -130.48%-159.41M | -69.19%-69.16M | -2,434.35%-40.88M | 92.80%-1.61M | 15.24%-22.4M | 53.39%-26.42M | -76.09%-56.69M | 59.89%-32.2M | 70.77%-80.27M | -797.27%-274.61M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -33.34%-48.58M | -16.79%-36.43M | 9.19%-31.19M | 4.90%-34.35M | 18.43%-36.12M | 29.51%-44.28M | 29.24%-62.82M | 27.56%-88.77M | 22.94%-122.55M | 16.33%-159.03M |
Interest received (cash flow from operating activities) | 6.04%354.34M | 79.31%334.17M | -18.09%186.36M | -17.41%227.52M | 9.53%275.49M | -17.57%251.53M | 12.01%305.13M | 14.06%272.41M | 47.39%238.83M | 5.37%162.04M |
Tax refund paid | 42.69%-416.02M | -27.86%-725.87M | -1.41%-567.71M | -23.76%-559.79M | -7.91%-452.32M | -368.54%-419.15M | 69.31%-89.46M | 32.73%-291.52M | 7.21%-433.32M | -342.59%-466.98M |
Other operating cash inflow (outflow) | 0 | 0 | 50.00%-1K | -100.00%-2K | 0.00%-1K | 0.00%-1K | -1K | 0 | 0 | -200.00%-1K |
Operating cash flow | -31.67%1.81B | -6.29%2.65B | -8.12%2.83B | 8.37%3.08B | 21.12%2.84B | 20.14%2.35B | 12.57%1.95B | 0.35%1.73B | 29.23%1.73B | -21.58%1.34B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 7.84%-3.04B | -271.31%-3.29B | 21.95%-887.25M | 31.82%-1.14B | -76.24%-1.67B | 49.65%-945.99M | -209.32%-1.88B | 43.90%-607.35M | -76.37%-1.08B | -43.54%-613.86M |
Net intangibles purchase and sale | -48.79%-123.13M | -243.64%-82.76M | 51.71%-24.08M | -67.24%-49.87M | 54.45%-29.82M | -28.97%-65.46M | -56.38%-50.76M | 18.54%-32.46M | -11.03%-39.85M | 35.85%-35.89M |
Net investment product transactions | 839.82%78.53M | -90.70%8.36M | 1,907.37%89.89M | 84.13%4.48M | 111.26%2.43M | 89.14%-21.6M | -412.80%-198.89M | 94.89%-38.79M | -491.64%-759.25M | -323.61%-128.33M |
Repayment of advance payments to other parties and cash income from loans | 0.00%4.76M | 0.00%4.76M | -14.09%4.76M | -70.67%5.54M | -6.65%18.89M | 7.12%20.24M | -37.21%18.89M | -43.37%30.09M | -81.36%53.13M | -7.80%284.97M |
Net changes in other investments | -100.70%-8K | 28,725.00%1.15M | -100.01%-4K | 665,480.00%33.27M | -100.02%-5K | 446.66%27.99M | 89.94%-8.08M | -25.73%-80.29M | -85.72%-63.86M | -605.64%-34.39M |
Investing cash flow | 8.53%-3.08B | -311.77%-3.36B | 28.57%-816.68M | 31.77%-1.14B | -70.16%-1.68B | 53.49%-984.82M | -190.54%-2.12B | 61.49%-728.8M | -258.77%-1.89B | -43.96%-527.49M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -99.63%7.5M | 671.13%2.02B | -156.22%-353.05M | 305.51%627.97M | 16.20%-305.57M | -126.27%-364.64M | 1,088.05%1.39B | -85.98%116.84M | 205.47%833.23M | 8.87%-790.02M |
Net common stock issuance | 95.66%-7M | -827.45%-161.2M | -5.84%22.16M | 65.15%23.54M | 19.90%14.25M | -9.29%11.89M | 112.66%13.1M | 486.82%6.16M | 34.82%-1.59M | -261.00%-2.44M |
Increase or decrease of lease financing | -8.25%-110.47M | 6.22%-102.05M | 0.00%-108.81M | 0.00%-108.81M | 19.06%-108.81M | 6.36%-134.43M | -0.78%-143.55M | -1.86%-142.44M | -1.66%-139.84M | -18.67%-137.56M |
Cash dividends paid | -4.80%-398.74M | -10.79%-380.49M | -12.40%-343.44M | -0.23%-305.54M | -14.20%-304.84M | -7.76%-266.94M | 0.03%-247.72M | 0.05%-247.78M | -0.12%-247.92M | 0.05%-247.63M |
Net other fund-raising expenses | 50.00%-1K | ---2K | ---- | 0.00%-1K | ---1K | ---- | 0.00%-1K | 0.00%-1K | 50.00%-1K | -100.00%-2K |
Financing cash flow | -137.06%-508.71M | 275.27%1.37B | -430.23%-783.15M | 133.64%237.15M | 6.52%-704.97M | -174.67%-754.11M | 477.93%1.01B | -160.20%-267.23M | 137.69%443.88M | 4.36%-1.18B |
Net cash flow | ||||||||||
Beginning cash position | 8.61%8.33B | 19.14%7.67B | 50.98%6.44B | 12.04%4.26B | 19.11%3.81B | 36.07%3.19B | 45.89%2.35B | 20.90%1.61B | -21.64%1.33B | 6.76%1.7B |
Current changes in cash | -368.28%-1.77B | -46.24%660.87M | -43.43%1.23B | 371.87%2.17B | -24.12%460.49M | -28.18%606.86M | 14.41%844.94M | 163.93%738.51M | 176.12%279.81M | -440.74%-367.61M |
Effect of exchange rate changes | 236.62%1.12M | -127.71%-822K | 769.79%2.97M | 115.23%341K | -161.34%-2.24M | 91.80%3.65M | 3,560.00%1.9M | 96.66%-55K | -1,747.00%-1.65M | 133.00%100K |
Cash adjustments other than cash changes | 150.00%1K | -300.00%-2K | -50.00%1K | 200.00%2K | ---2K | ---- | 150.00%1K | ---2K | ---- | ---- |
End cash Position | -21.27%6.56B | 8.61%8.33B | 19.14%7.67B | 50.98%6.44B | 12.04%4.26B | 19.11%3.81B | 36.07%3.19B | 45.89%2.35B | 20.90%1.61B | -21.64%1.33B |
Free cash flow | -82.91%-1.37B | -139.42%-748.95M | 1.42%1.9B | 65.39%1.87B | -14.42%1.13B | 533.74%1.32B | -128.19%-305.17M | 80.36%1.08B | 10.04%600.13M | -55.14%545.4M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data