(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -75.99%3.84B | -35.92%1.08B | -85.53%470M | -80.39%1.11B | -78.18%1.18B | -5.35%16.01B | -59.55%1.69B | -39.45%3.25B | 32.41%5.65B | 74.71%5.42B |
Net profit before non-cash adjustment | -86.00%1.92B | 39.46%675M | -92.70%145M | -93.80%295M | -87.58%803M | 1.21%13.7B | -85.76%484M | -54.11%1.99B | 40.00%4.76B | 169.15%6.47B |
Total adjustment of non-cash items | -5.23%2.43B | -10.11%480M | -22.77%824M | -65.74%296M | 753.61%828M | -9.85%2.56B | 9.43%534M | 10.68%1.07B | 26.32%864M | -86.26%97M |
-Depreciation and amortization | -2.06%3.13B | -2.00%786M | -1.39%781M | -2.37%782M | -2.49%782M | -3.03%3.2B | -1.72%802M | -1.86%792M | -4.64%801M | -3.84%802M |
-Disposal profit | 99.24%-2M | ---1M | --0 | --0 | ---1M | -8,900.00%-264M | --0 | ---264M | --0 | --0 |
-Net exchange gains and losses | 10.67%-159M | -114.04%-122M | -105.13%-24M | 93.78%-23M | 104.57%10M | 44.38%-178M | 78.16%-57M | 1,518.18%468M | -1,661.90%-370M | -4,280.00%-219M |
-Other non-cash items | -180.83%-542M | 13.27%-183M | -5.63%67M | -206.93%-463M | 107.61%37M | -39.86%-193M | -219.70%-211M | -62.63%71M | 420.74%433M | -282.68%-486M |
Changes in working capital | -102.42%-502M | -110.73%-72M | -351.52%-498M | 1,753.57%519M | 60.61%-451M | -146.10%-248M | 130.58%671M | 191.18%198M | -84.86%28M | -18,983.33%-1.15B |
-Change in receivables | 348.00%224M | -124.29%-129M | 3.41%182M | 1,388.00%322M | 76.11%-151M | 108.99%50M | 369.54%531M | 486.67%176M | 89.80%-25M | -338.89%-632M |
-Change in inventory | 137.89%97M | -150.68%-37M | -168.07%-162M | -37.64%111M | 124.83%185M | 46.56%-256M | 133.18%73M | 211.74%238M | 150.70%178M | -536.75%-745M |
-Change in prepaid assets | -515.15%-137M | -454.55%-117M | -200.00%-2M | -500.00%-24M | 200.00%6M | 153.85%33M | 760.00%33M | 125.00%2M | -109.30%-4M | 111.76%2M |
-Change in payables | -1,329.51%-750M | 241.33%256M | -229.51%-402M | 20.61%-208M | -207.03%-396M | -93.20%61M | -88.87%75M | -148.61%-122M | -945.16%-262M | 727.12%370M |
-Change in accrued expense | 144.12%15M | 21.88%-25M | -65.71%12M | 102.44%1M | 575.00%27M | -525.00%-34M | -966.67%-32M | 52.17%35M | 6.82%-41M | -87.50%4M |
-Provision for loans, leases and other losses | -73.08%35M | -28.46%88M | 15.15%-56M | 11.48%68M | -641.67%-65M | 400.00%130M | 61.84%123M | -83.33%-66M | 154.17%61M | 131.58%12M |
-Changes in other current assets | 106.03%14M | 18.18%-108M | -7.69%-70M | 105.79%249M | 63.46%-57M | -136.88%-232M | -288.24%-132M | -409.52%-65M | -60.33%121M | -146.29%-156M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -15.97%-363M | -6.98%-92M | -16.25%-93M | -26.67%-95M | -15.28%-83M | -29.34%-313M | -50.88%-86M | -37.93%-80M | -19.05%-75M | -12.50%-72M |
Interest received (cash flow from operating activities) | 32.88%388M | 39.81%151M | -38.46%48M | 282.86%134M | -22.54%55M | 204.17%292M | 1,700.00%108M | 95.00%78M | 600.00%35M | 57.78%71M |
Tax refund paid | 8.69%-3.35B | -25.00%-15M | -24.04%-1.51B | -16M | 25.86%-1.81B | -3.67B | -12M | -17,314.29%-1.22B | 0 | -16,166.67%-2.44B |
Other operating cash inflow (outflow) | 0.00%-1M | -200.00%-1M | 0 | 0.00%1M | 0.00%-1M | -1M | 200.00%1M | -2M | 0.00%1M | -1M |
Operating cash flow | -95.81%516M | -33.80%1.13B | -153.68%-1.09B | -79.82%1.13B | -122.06%-656M | -26.55%12.32B | -58.77%1.7B | -62.07%2.03B | 32.59%5.62B | -3.00%2.97B |
Investing cash flow | ||||||||||
Net investment product transactions | --0 | --0 | ---- | ---- | ---- | --719M | --0 | ---- | ---- | ---- |
Advance cash and loans provided to other parties | ---1.11B | --0 | --0 | --0 | ---1.11B | --0 | --0 | --0 | --0 | --0 |
Net changes in other investments | 52.48%-3.34B | -338.91%-1.21B | 77.47%-1.1B | 69.10%-524M | -228.76%-503M | -303.74%-7.03B | 34.37%-275M | -1,749.43%-4.9B | -174.88%-1.7B | 65.15%-153M |
Investing cash flow | 29.50%-4.45B | -338.91%-1.21B | 73.60%-1.1B | 69.10%-524M | -952.94%-1.61B | -262.41%-6.31B | 34.37%-275M | -1,478.11%-4.18B | -174.88%-1.7B | 65.15%-153M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 219.56%929M | -24.90%184M | 3,395.45%725M | 94.13%-30M | 110.22%50M | 70.46%-777M | 119.41%245M | 94.98%-22M | -9.66%-511M | -5.39%-489M |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash dividends paid | 18.93%-4.52B | -66.67%-10M | 53.95%-70M | 27.92%-684M | 15.95%-3.76B | -2,435.45%-5.58B | 71.43%-6M | -21.60%-152M | -7,808.33%-949M | -7,111.29%-4.47B |
Net other fund-raising expenses | 50.00%-9M | 60.00%-2M | 50.00%-2M | 50.00%-2M | 40.00%-3M | 48.57%-18M | 37.50%-5M | 42.86%-4M | 55.56%-4M | 54.55%-5M |
Financing cash flow | 43.48%-3.6B | -26.50%172M | 466.85%653M | 51.09%-716M | 25.26%-3.71B | -120.60%-6.37B | 118.11%234M | 68.83%-178M | -199.39%-1.46B | -824.58%-4.97B |
Net cash flow | ||||||||||
Beginning cash position | 1.69%20.58B | -29.08%13.35B | -31.14%15.24B | -20.42%15.1B | 1.69%20.58B | 183.52%20.24B | 9.55%18.82B | 77.72%22.13B | 105.72%18.97B | 183.52%20.24B |
Current changes in cash | -1,969.23%-7.53B | -94.52%91M | 34.13%-1.54B | -104.36%-107M | -178.82%-5.98B | -103.00%-364M | -31.26%1.66B | -151.85%-2.34B | -21.54%2.46B | -202.58%-2.14B |
Effect of exchange rate changes | 32.77%936M | 464.58%542M | 63.87%-353M | -64.83%249M | -43.28%498M | -26.56%705M | -84.98%96M | -538.12%-977M | 587.38%708M | 17,660.00%878M |
End cash Position | -32.06%13.98B | -32.06%13.98B | -29.08%13.35B | -31.14%15.24B | -20.42%15.1B | 1.69%20.58B | 1.69%20.58B | 9.55%18.82B | 77.72%22.13B | 105.72%18.97B |
Free cash flow | -95.81%516M | -33.80%1.13B | -153.68%-1.09B | -79.82%1.13B | -122.06%-656M | -26.55%12.32B | -58.77%1.7B | -62.07%2.03B | 32.59%5.62B | -3.00%2.97B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data