(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -26.23%9.46B | 58.82%12.83B | -8.98%8.08B | 11.74%8.87B | -1.10%7.94B | 79.32%8.03B | -30.60%4.48B | 11.80%6.45B | 8.26%5.77B | -19.81%5.33B |
Net profit before non-cash adjustment | -21.58%7.02B | 10.86%8.95B | 62.77%8.07B | 14.74%4.96B | 6.24%4.32B | 30.18%4.07B | -47.54%3.13B | 30.87%5.96B | 12.40%4.55B | -7.95%4.05B |
Total adjustment of non-cash items | -0.35%4.22B | 57.56%4.23B | -30.14%2.69B | 30.52%3.85B | 4.14%2.95B | 0.60%2.83B | 476.23%2.81B | -57.68%488M | 16.46%1.15B | -23.49%990M |
-Depreciation and amortization | -3.98%5.1B | 17.54%5.31B | 1.10%4.52B | 8.21%4.47B | 16.28%4.13B | 5.53%3.55B | 27.52%3.36B | 9.92%2.64B | -15.31%2.4B | 6.54%2.83B |
-Reversal of impairment losses recognized in profit and loss | --325M | --0 | -53.15%52M | --111M | ---- | ---- | --50M | ---- | ---- | ---- |
-Share of associates | 33.58%-631M | -8.82%-950M | -61.07%-873M | ---542M | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | 10.91%61M | -77.55%55M | 12.39%245M | 257.38%218M | -65.34%61M | 238.46%176M | 102.15%52M | -4,643.14%-2.42B | ---51M | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 50.34%-296M | ---596M |
-Other non-cash items | -250.83%-635M | 85.57%-181M | -206.60%-1.25B | 67.10%-409M | -38.57%-1.24B | -37.16%-897M | -343.12%-654M | 129.89%269M | 27.88%-900M | 8.64%-1.25B |
Changes in working capital | -395.53%-1.77B | 86.66%-358M | -4,166.67%-2.68B | -90.15%66M | -40.76%670M | 177.41%1.13B | -24,450.00%-1.46B | -90.77%6M | -77.59%65M | -69.57%290M |
-Change in receivables | 14,650.00%1.18B | 100.37%8M | -44.69%-2.17B | -208.32%-1.5B | 286.50%1.38B | 63.75%-741M | -655.43%-2.04B | 42.08%368M | -39.77%259M | -38.04%430M |
-Change in inventory | -108.70%-48M | 4.17%-23M | ---24M | --0 | 126.80%26M | -908.33%-97M | 192.31%12M | ---13M | --0 | 190.00%9M |
-Change in payables | -6,505.00%-1.28B | 106.71%20M | -119.43%-298M | 391.63%1.53B | -127.66%-526M | 723.38%1.9B | 131.05%231M | -644.00%-744M | 67.43%-100M | -279.53%-307M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -159.49%-94M | 61.22%158M |
-Provision for loans, leases and other losses | -3.33%29M | -50.82%30M | -40.78%61M | 114.58%103M | -52.00%48M | -24.81%100M | --133M | ---- | ---- | ---- |
-Changes in other current assets | -320.87%-1.65B | -52.92%-393M | -247.30%-257M | 71.54%-74M | -687.88%-260M | -115.94%-33M | -47.59%207M | --395M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -31.82%-145M | 5.17%-110M | 17.73%-116M | 12.42%-141M | 5.29%-161M | -3.66%-170M | -6.49%-164M | 23.00%-154M | 17.01%-200M | 12.04%-241M |
Interest received (cash flow from operating activities) | -8.64%920M | 3.71%1.01B | 33.01%971M | -16.09%730M | -8.32%870M | 45.11%949M | 4.14%654M | -3.98%628M | 7.74%654M | 14.31%607M |
Tax refund paid | -38.83%-2.95B | -27.44%-2.13B | -99.40%-1.67B | 46.03%-837M | -101.17%-1.55B | 62.83%-771M | -49.42%-2.07B | -46.57%-1.39B | 38.02%-947M | -51.14%-1.53B |
Other operating cash inflow (outflow) | -1M | 0 | 0 | -1M | 0 | -1M | 0 | 0 | -1M | 0 |
Operating cash flow | -37.20%7.28B | 59.69%11.6B | -15.79%7.26B | 21.48%8.62B | -11.66%7.1B | 177.74%8.04B | -47.75%2.89B | 4.95%5.54B | 26.58%5.28B | -29.27%4.17B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -414.87%-17.97B | -37.50%-3.49B | 23.18%-2.54B | 54.45%-3.31B | -316.95%-7.26B | 85.15%-1.74B | 1.69%-11.72B | -598.30%-11.92B | 56.76%-1.71B | -26.90%-3.95B |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---83M |
Net investment product transactions | -132.65%-175M | 188.17%536M | 179.15%186M | -82.17%-235M | 64.36%-129M | -44.22%-362M | -118.73%-251M | 1,481.44%1.34B | -59.02%-97M | -205.00%-61M |
Advance cash and loans provided to other parties | 99.38%-1M | 49.84%-160M | -275.29%-319M | ---85M | ---- | ---- | ---- | ---- | --0 | ---228M |
Repayment of advance payments to other parties and cash income from loans | -51.30%131M | 94.93%269M | 176.00%138M | --50M | ---- | ---- | ---- | ---- | 2,385.71%174M | -41.67%7M |
Net changes in other investments | 86.55%-16M | -843.75%-119M | -83.67%16M | 215.29%98M | 47.85%-85M | -301.23%-163M | 440.00%81M | 103.22%15M | -353.26%-466M | -57.41%184M |
Investing cash flow | -508.26%-18.04B | -17.75%-2.97B | 27.58%-2.52B | 53.45%-3.48B | -229.76%-7.47B | 80.95%-2.27B | -12.52%-11.89B | -404.06%-10.57B | 49.24%-2.1B | -53.67%-4.13B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 801.64%14.08B | 18.81%-2.01B | -8.85%-2.47B | -752.59%-2.27B | 114.27%348M | -128.59%-2.44B | 39.70%8.53B | 288.34%6.11B | -612.53%-3.24B | -847.92%-455M |
Net common stock issuance | -1,514.29%-565M | ---35M | --0 | --0 | ---67M | --0 | 95.77%-3M | 21.98%-71M | -4,450.00%-91M | 50.00%-2M |
Increase or decrease of lease financing | -7.28%-486M | -7.35%-453M | 4.52%-422M | 26.94%-442M | -400.00%-605M | ---121M | ---- | ---- | ---- | ---- |
Cash dividends paid | -8.77%-769M | -10.12%-707M | -0.16%-642M | 0.00%-641M | 0.00%-641M | -0.16%-641M | 4.76%-640M | -4.51%-672M | -11.25%-643M | 0.17%-578M |
Net other fund-raising expenses | -5.36%-59M | 1.75%-56M | 1.72%-57M | 1.69%-58M | -3.51%-59M | 68.68%-57M | 32.34%-182M | 33.74%-269M | -50.37%-406M | -9.76%-270M |
Financing cash flow | 474.55%12.2B | 9.32%-3.26B | -5.30%-3.59B | -233.20%-3.41B | 68.57%-1.02B | -142.28%-3.26B | 51.26%7.71B | 216.25%5.09B | -235.79%-4.38B | -48.80%-1.31B |
Net cash flow | ||||||||||
Beginning cash position | 42.06%19.52B | 11.57%13.74B | 15.72%12.31B | -11.41%10.64B | 26.08%12.01B | -11.35%9.53B | 0.82%10.75B | -8.52%10.66B | -7.87%11.65B | 28.09%12.65B |
Current changes in cash | -73.01%1.45B | 367.13%5.37B | -33.68%1.15B | 224.30%1.73B | -155.53%-1.4B | 294.73%2.51B | -2,054.55%-1.29B | 105.49%66M | 5.06%-1.2B | -154.36%-1.27B |
Effect of exchange rate changes | 29.80%527M | 48.18%406M | 556.67%274M | -340.00%-60M | 196.15%25M | -8.33%-26M | -220.00%-24M | 143.48%20M | -116.97%-46M | 1.88%271M |
Cash adjustments other than cash changes | --15M | ---- | ---- | ---1M | ---- | -102.13%-2M | 9,300.00%94M | -99.61%1M | 25,600.00%255M | -100.56%-1M |
End cash Position | 10.21%21.51B | 42.06%19.52B | 11.57%13.74B | 15.72%12.31B | -11.41%10.64B | 26.08%12.01B | -11.35%9.53B | 0.82%10.75B | -8.52%10.66B | -7.87%11.65B |
Free cash flow | -232.92%-10.73B | 72.58%8.07B | -11.51%4.68B | 2,852.08%5.28B | -103.25%-192M | 166.33%5.91B | -1.80%-8.9B | -377.27%-8.75B | 1,568.78%3.15B | -92.38%189M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data