FunPep
4881
SMN
6185
Migalo Holdings
5535
Leoclan
7681
Bike O
3377
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.24%9.43B | 1.18%9.42B | 1.18%9.42B | 6.69%9.27B | 20.61%9.85B | 15.07%8.96B | 31.05%9.31B | 31.05%9.31B | 33.13%8.69B | 9.41%8.16B |
-Cash and cash equivalents | -4.24%9.43B | 1.18%9.42B | 1.18%9.42B | 6.69%9.27B | 20.61%9.85B | 15.07%8.96B | 31.05%9.31B | 31.05%9.31B | 33.13%8.69B | 9.41%8.16B |
Receivables | -5.32%4.38B | 10.97%4.68B | 10.97%4.68B | -7.53%4.73B | 1.96%4.63B | -6.02%4.28B | -9.30%4.22B | -9.30%4.22B | -4.66%5.12B | -5.18%4.54B |
-Accounts receivable | -5.32%4.38B | 10.97%4.68B | 10.97%4.68B | -7.53%4.73B | 1.96%4.63B | -6.02%4.28B | -9.30%4.22B | -9.30%4.22B | -4.66%5.12B | -5.18%4.54B |
Other current assets | 29.62%1.86B | -19.23%1.19B | -19.23%1.19B | 0.23%1.77B | -7.12%1.44B | -20.26%1.37B | -8.40%1.47B | -8.40%1.47B | 4.74%1.77B | 28.75%1.55B |
Total current assets | -1.50%15.67B | 1.93%15.29B | 1.93%15.29B | 1.28%15.77B | 11.67%15.91B | 3.91%14.61B | 12.26%15B | 12.26%15B | 14.68%15.57B | 5.94%14.25B |
Non current assets | ||||||||||
Net PPE | 13.33%24.99B | 8.15%23.5B | 8.15%23.5B | 12.38%23.5B | 4.76%22.05B | 6.10%22.22B | 2.32%21.73B | 2.32%21.73B | -2.34%20.91B | -2.70%21.05B |
-Gross PP&E | 6.65%68.25B | 4.60%66B | 4.60%66B | 5.94%65.73B | 3.49%63.99B | 4.05%63.92B | 2.82%63.1B | 2.82%63.1B | 1.25%62.04B | 1.11%61.84B |
-Accumulated depreciation | -3.13%-43.26B | -2.73%-42.51B | -2.73%-42.51B | -2.67%-42.23B | -2.84%-41.94B | -2.99%-41.7B | -3.08%-41.38B | -3.08%-41.38B | -3.17%-41.13B | -3.19%-40.78B |
Total investment | 21.36%8.03B | 51.80%8.26B | 51.80%8.26B | 25.35%6.95B | 23.37%6.62B | 20.29%6.24B | 11.50%5.44B | 11.50%5.44B | 12.45%5.55B | 4.99%5.36B |
-Financial asset investment | 21.36%8.03B | 51.80%8.26B | 51.80%8.26B | 25.35%6.95B | 23.37%6.62B | 20.29%6.24B | 11.50%5.44B | 11.50%5.44B | 12.45%5.55B | 4.99%5.36B |
-Including:Available-for-sale securities | 21.36%8.03B | 51.80%8.26B | 51.80%8.26B | 25.35%6.95B | 23.37%6.62B | 20.29%6.24B | 11.50%5.44B | 11.50%5.44B | 12.45%5.55B | 4.99%5.36B |
Goodwill and other intangible assets | -3.09%1.26B | -2.73%1.28B | -2.73%1.28B | -2.20%1.29B | -2.26%1.3B | -2.98%1.3B | -3.58%1.32B | -3.58%1.32B | -2.88%1.32B | -3.42%1.33B |
-Other intangible assets | -3.09%1.26B | -2.73%1.28B | -2.73%1.28B | -2.20%1.29B | -2.26%1.3B | -2.98%1.3B | -3.58%1.32B | -3.58%1.32B | -2.88%1.32B | -3.42%1.33B |
Deferred tax assets-non current | -1.52%194M | -6.00%188M | -6.00%188M | -7.28%191M | -3.43%197M | 0.52%192M | -34.21%200M | -34.21%200M | 6.19%206M | -49.88%204M |
Deferred assets-non current | -50.00%10M | -21.05%15M | -21.05%15M | -26.09%17M | -23.08%20M | -46.67%16M | -42.42%19M | -42.42%19M | -39.47%23M | -38.10%26M |
Other non current assets | 38.73%1.03B | 32.05%964M | 32.05%964M | 19.16%970M | -7.38%741M | -9.74%732M | -9.43%730M | -9.43%730M | -2.51%814M | -4.31%800M |
Total non current assets | 14.83%35.51B | 16.21%34.2B | 16.21%34.2B | 14.23%32.92B | 7.48%30.92B | 7.71%30.71B | 2.83%29.43B | 2.83%29.43B | 0.17%28.82B | -2.15%28.77B |
Total assets | 9.29%51.18B | 11.39%49.5B | 11.39%49.5B | 9.69%48.7B | 8.86%46.83B | 6.46%45.32B | 5.83%44.44B | 5.83%44.44B | 4.82%44.39B | 0.39%43.02B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -11.08%3.88B | -16.92%4.32B | -16.92%4.32B | -21.96%4.42B | -14.42%4.37B | 4.64%4.89B | 7.80%5.19B | 7.80%5.19B | 6.13%5.66B | -12.86%5.1B |
-Current debt and capital lease obligation | -11.08%3.88B | -16.92%4.32B | -16.92%4.32B | -21.96%4.42B | -14.42%4.37B | 4.64%4.89B | 7.80%5.19B | 7.80%5.19B | 6.13%5.66B | -12.86%5.1B |
-Including:Current debt | -12.43%3.66B | -18.03%4.08B | -18.03%4.08B | -22.63%4.23B | -14.79%4.18B | 5.11%4.69B | 8.24%4.98B | 8.24%4.98B | 6.39%5.46B | -13.24%4.9B |
-Including:Current capital Lease obligation | 18.23%227M | 8.88%233M | 8.88%233M | -3.52%192M | -5.42%192M | -5.24%199M | -1.38%214M | -1.38%214M | -0.50%199M | -2.40%203M |
Payables | 3.83%4.07B | -3.60%3.5B | -3.60%3.5B | -3.56%3.55B | 6.64%3.92B | -3.17%3.06B | 6.13%3.63B | 6.13%3.63B | -1.63%3.68B | -20.22%3.67B |
-accounts payable | 0.71%3.43B | 6.26%3.12B | 6.26%3.12B | 8.27%3.4B | 16.59%3.4B | 0.65%2.8B | 12.73%2.94B | 12.73%2.94B | -1.87%3.14B | -21.39%2.92B |
-Total tax payable | 24.47%641M | -45.39%379M | -45.39%379M | -72.41%149M | -31.79%515M | -31.38%258M | -14.95%694M | -14.95%694M | -0.18%540M | -15.36%755M |
Other current liabilities | 47.01%2.51B | 21.42%2B | 21.42%2B | 24.46%2.46B | -0.58%1.7B | -12.27%1.94B | -1.61%1.65B | -1.61%1.65B | 13.15%1.98B | 24.93%1.71B |
Current liabilities | 4.68%10.46B | -6.27%9.82B | -6.27%9.82B | -7.86%10.43B | -4.79%9.99B | -1.54%9.89B | 5.64%10.48B | 5.64%10.48B | 4.58%11.32B | -11.34%10.49B |
Non current liabilities | ||||||||||
Non current financial liabilities | 11.07%5.13B | 6.93%4.78B | 6.93%4.78B | 29.17%4.99B | 8.12%4.62B | -20.08%4.18B | -20.23%4.47B | -20.23%4.47B | -30.95%3.86B | -24.18%4.27B |
-Long term debt and capital lease obligation | 11.07%5.13B | 6.93%4.78B | 6.93%4.78B | 29.17%4.99B | 8.12%4.62B | -20.08%4.18B | -20.23%4.47B | -20.23%4.47B | -30.95%3.86B | -24.18%4.27B |
-Including:Long term debt | 9.62%4.59B | 5.35%4.23B | 5.35%4.23B | 34.78%4.53B | 10.90%4.19B | -20.39%3.76B | -20.60%4.02B | -20.60%4.02B | -33.61%3.36B | -25.52%3.78B |
-Including:Long term capital lease obligation | 25.29%535M | 21.02%547M | 21.02%547M | -8.10%465M | -13.21%427M | -17.13%421M | -16.76%452M | -16.76%452M | -5.95%506M | -11.99%492M |
Long term provisions | 3.66%765M | --743M | --743M | --740M | --738M | --735M | ---- | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | -0.42%3.56B | -0.79%3.51B | -0.79%3.51B | 1.55%3.61B | 0.88%3.57B | 1.85%3.58B | -1.78%3.54B | -1.78%3.54B | -0.45%3.55B | 0.45%3.54B |
Non current deferred liabilities | 84.93%871M | 595.80%995M | 595.80%995M | 308.33%588M | 563.38%471M | 466.18%385M | 429.63%143M | 429.63%143M | --144M | --71M |
Non current accrued and deferred income | 0.00%966M | 0.00%966M | 0.00%966M | 0.00%966M | 0.00%966M | 0.00%966M | 0.00%966M | 0.00%966M | 0.00%966M | 0.00%966M |
Other non current liabilities | 17.36%453M | 17.10%452M | 17.10%452M | 19.21%453M | 1.58%386M | 2.66%386M | 2.12%386M | 2.12%386M | 2.15%380M | 2.15%380M |
Total non current liabilities | 9.21%11.74B | 20.44%11.45B | 20.44%11.45B | 27.39%11.35B | 16.49%10.75B | 0.75%10.23B | -10.15%9.51B | -10.15%9.51B | -15.20%8.91B | -12.07%9.23B |
Total liabilities | 7.02%22.2B | 6.44%21.27B | 6.44%21.27B | 7.66%21.78B | 5.17%20.74B | -0.39%20.12B | -2.51%19.98B | -2.51%19.98B | -5.16%20.23B | -11.68%19.72B |
Shareholders'equity | ||||||||||
Share capital | 0.00%5.38B | 0.00%5.38B | 0.00%5.38B | 0.00%5.38B | 0.00%5.38B | 0.00%5.38B | 0.00%5.38B | 0.00%5.38B | 0.00%5.38B | 0.00%5.38B |
-common stock | 0.00%5.38B | 0.00%5.38B | 0.00%5.38B | 0.00%5.38B | 0.00%5.38B | 0.00%5.38B | 0.00%5.38B | 0.00%5.38B | 0.00%5.38B | 0.00%5.38B |
Additional paid-in capital | 0.00%4.42B | 0.00%4.42B | 0.00%4.42B | 0.00%4.42B | 0.00%4.42B | 0.00%4.42B | 0.00%4.42B | 0.00%4.42B | 0.00%4.42B | 0.00%4.42B |
Retained earnings | 11.71%15.81B | 11.73%15.16B | 11.73%15.16B | 11.71%14.68B | 13.95%14.15B | 16.58%13.7B | 21.25%13.57B | 21.25%13.57B | 22.40%13.14B | 22.94%12.42B |
Less: Treasury stock | 0.00%14M | 0.00%14M | 0.00%14M | 0.00%14M | 0.00%14M | 0.00%14M | 0.00%14M | 0.00%14M | 0.00%14M | 0.00%14M |
Other reserves | 57.14%3.4B | 197.11%3.29B | 197.11%3.29B | 97.43%2.46B | 96.28%2.16B | 104.02%1.72B | 111.85%1.11B | 111.85%1.11B | 144.79%1.25B | 71.38%1.1B |
Total stockholders'equity | 11.09%28.98B | 15.44%28.23B | 15.44%28.23B | 11.39%26.92B | 11.99%26.09B | 12.64%25.2B | 13.79%24.46B | 13.79%24.46B | 14.95%24.16B | 13.53%23.3B |
Total equity | 11.09%28.98B | 15.44%28.23B | 15.44%28.23B | 11.39%26.92B | 11.99%26.09B | 12.64%25.2B | 13.79%24.46B | 13.79%24.46B | 14.95%24.16B | 13.53%23.3B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |