(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -25.31%3.48B | 1.16%1.37B | 13.47%1.18B | -31.93%751.59M | -84.83%175.4M | 64.04%4.65B | 63.09%1.36B | 32.10%1.04B | 32.25%1.1B | 200.06%1.16B |
Net profit before non-cash adjustment | -2.70%2.51B | 30.15%792.63M | -6.81%528.33M | -31.31%404.58M | -3.71%785.25M | 28.35%2.58B | 74.02%609M | 4.78%566.94M | 15.98%589.03M | 33.33%815.54M |
Total adjustment of non-cash items | 18.65%1.32B | -27.38%171.48M | 24.00%440.8M | 31.22%466.7M | 45.32%245.24M | -11.41%1.12B | -40.90%236.14M | 22.39%355.5M | 8.44%355.67M | -30.19%168.76M |
-Depreciation and amortization | 20.86%1.86B | 20.46%495.94M | 21.93%486.1M | 26.46%469.61M | 14.30%409.21M | 12.85%1.54B | 12.43%411.7M | 16.25%398.67M | 12.05%371.36M | 10.54%358.01M |
-Share of associates | 43.34%-6.18M | 69.11%5.61M | -595.52%-5.08M | 36.01%-7.4M | 119.23%706K | 28.58%-10.9M | 195.67%3.32M | 121.70%1.03M | -95.13%-11.57M | -222.87%-3.67M |
-Disposal profit | -92.61%-280.98M | -99.60%-296.27M | 608.19%7.96M | 893.78%6.87M | -37.36%461K | -308.13%-145.88M | -338.79%-148.43M | 130.33%1.12M | -92.14%691K | 154.44%736K |
-Net exchange gains and losses | -5,000.00%-102K | -1,825.00%-77K | -83.33%6K | -42.86%-20K | 45.00%-11K | 98.13%-2K | 90.91%-4K | 185.71%36K | -187.50%-14K | 45.95%-20K |
-Other non-cash items | 6.56%-249.38M | -10.77%-33.72M | -6.22%-48.18M | 50.94%-2.35M | 11.36%-165.13M | -67.50%-266.89M | -20.46%-30.44M | 5.86%-45.36M | 23.71%-4.8M | -134.07%-186.3M |
Changes in working capital | -137.44%-358.59M | -20.19%407.93M | 80.80%208.27M | -175.10%-119.7M | -596.98%-855.09M | 321.16%957.74M | 522.89%511.11M | 350.29%115.19M | 15,207.20%159.38M | 136.76%172.06M |
-Change in receivables | 38.59%331.12M | -971.44%-28.96M | 7,713.65%107.05M | -74.17%19.29M | 41.19%233.74M | 156.64%238.92M | 99.06%-2.7M | 100.60%1.37M | 55.12%74.7M | 267.94%165.55M |
-Change in inventory | 187.65%4.51M | 216.35%4.83M | -153.19%-1.8M | 158.97%516K | 127.44%961K | -188.88%-5.14M | -973.13%-4.15M | 319.83%3.39M | -108.56%-875K | 71.80%-3.5M |
-Change in payables | -201.05%-417.57M | -98.48%1.27M | -104.90%-5M | -131.27%-24.09M | -358.96%-389.74M | 311.43%413.23M | 321.46%83.59M | 5,151.71%102.1M | 304.92%77.04M | 227.46%150.51M |
-Provision for loans, leases and other losses | -630.37%-46.82M | -3.80%162.56M | 1.57%-148.97M | -5.39%166.6M | -13.43%-227.01M | -126.20%-6.41M | -8.04%168.99M | -7.53%-151.35M | 5.93%176.08M | -8.31%-200.13M |
-Changes in other current assets | -126.48%-69.43M | 83.84%126.73M | 68.68%224.92M | -197.13%-70.43M | -519.17%-350.65M | 170.06%262.23M | 129.16%68.93M | 65.44%133.34M | -325.46%-23.71M | 136.53%83.65M |
-Changes in other current liabilities | -392.01%-160.39M | -27.97%141.5M | 21.72%32.07M | -47.07%-211.58M | -409.64%-122.39M | -89.75%54.93M | -57.31%196.46M | -89.15%26.35M | 27.55%-143.86M | -176.80%-24.01M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -59.50%-81.59M | -15.41%-20.25M | -65.51%-19.85M | -79.43%-20.49M | -106.01%-21M | -21.91%-51.15M | -71.37%-17.55M | -14.45%-11.99M | -9.17%-11.42M | 5.47%-10.19M |
Interest received (cash flow from operating activities) | -2.28%346.75M | -4.47%56.04M | 5.51%70.61M | 3.17%26.67M | -4.90%193.43M | 71.35%354.84M | 43.35%58.66M | 14.15%66.92M | 51.47%25.85M | 124.82%203.4M |
Tax refund paid | -2.48%-900.36M | -4.50%-8.52M | -6.76%-418.45M | 187.54%7.62M | 0.03%-481M | -17.76%-878.59M | -30.00%-8.15M | -19.30%-391.97M | -83.42%2.65M | -12.61%-481.13M |
Other operating cash inflow (outflow) | 200.00%1K | 2K | 0 | -300.00%-2K | 200.00%1K | -1K | 0 | 0.00%-1K | 0.00%1K | 0.00%-1K |
Operating cash flow | -30.35%2.84B | 0.73%1.4B | 15.57%809.72M | -31.73%765.39M | -115.33%-133.17M | 80.80%4.08B | 62.29%1.39B | 38.70%700.6M | 30.76%1.12B | 2,196.70%868.43M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 54.07%-1.99B | 84.73%-205.6M | -48.36%-285.46M | 71.03%-409.4M | 21.07%-1.09B | -121.77%-4.33B | -409.41%-1.35B | 39.39%-192.4M | -69.30%-1.41B | -156.95%-1.38B |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | ---251.87M | ---- | ---- | ---- | ---- |
Net investment product transactions | -52.11%652.91M | -53.55%633.27M | --17.79M | --3.1M | ---1.25M | 2,387.68%1.36B | 773.68%1.36B | --0 | --0 | --0 |
Net changes in other investments | 26.15%-9.26M | -30.73%-3.1M | 11.73%-2.99M | -239.15%-359K | 60.02%-2.82M | 44.11%-12.54M | 71.94%-2.37M | 59.50%-3.39M | 157.46%258K | -35.87%-7.04M |
Investing cash flow | 58.37%-1.35B | 278.64%424.57M | -38.24%-270.65M | 71.21%-406.66M | 21.18%-1.09B | -68.30%-3.23B | -103.52%-237.67M | 54.15%-195.79M | -69.18%-1.41B | -155.80%-1.39B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -161.73%-539.25M | -125.55%-188.87M | -26.97%-178.87M | -142.74%-176.37M | 103.55%4.88M | 1,266.44%873.5M | 1,002.64%739.13M | -4,031.76%-140.88M | 426.40%412.63M | -205.81%-137.38M |
Net common stock issuance | -123.40%-105K | --0 | ---24K | ---81K | --0 | 16.07%-47K | --0 | --0 | --0 | 16.07%-47K |
Increase or decrease of lease financing | -220.42%-76.11M | -62.24%-20.13M | -262.50%-19.99M | -523.28%-19.12M | -510.75%-16.88M | -95.81%-23.75M | -323.12%-12.41M | -79.38%-5.51M | 2.42%-3.07M | 7.31%-2.76M |
Cash dividends paid | -10.55%-550.35M | -79.71%14K | -7.10%-247.23M | 167.59%901K | -14.41%-304.04M | -16.21%-497.85M | 104.39%69K | -21.52%-230.83M | -166.15%-1.33M | -11.24%-265.76M |
Cash dividends for minorities | 0.00%-1.26M | --0 | --0 | --0 | 0.00%-1.26M | 0.00%-1.26M | --0 | --0 | --0 | 0.00%-1.26M |
Net other fund-raising expenses | 0.00%-1K | ---- | ---- | ---- | ---- | 0.00%-1K | --1K | --0 | ---- | ---- |
Financing cash flow | -432.89%-1.17B | -128.76%-209M | -18.26%-446.11M | -147.69%-194.67M | 22.08%-317.3M | 167.85%350.59M | 941.28%726.79M | -99.12%-377.22M | 420.06%408.22M | -259.19%-407.2M |
Net cash flow | ||||||||||
Beginning cash position | 32.12%4.92B | 19.44%3.64B | 21.47%3.54B | 20.68%3.38B | 32.12%4.92B | -4.64%3.73B | -0.93%3.04B | -8.40%2.92B | -14.87%2.8B | -4.64%3.73B |
Current changes in cash | -72.57%328.29M | -14.03%1.61B | -27.15%92.96M | 40.61%164.07M | -66.75%-1.54B | 759.62%1.2B | 187.72%1.88B | 214.56%127.59M | 210.95%116.69M | -49.85%-925.7M |
Effect of exchange rate changes | 5,000.00%102K | 1,825.00%77K | 83.33%-6K | 42.86%20K | -45.00%11K | -98.13%2K | -90.91%4K | -185.71%-36K | 187.50%14K | -45.95%20K |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | 0.00%-1K | --1K | ---- | ---- | --2K | -200.00%-1K |
End cash Position | 6.67%5.25B | 6.67%5.25B | 19.44%3.64B | 21.47%3.54B | 20.68%3.38B | 32.12%4.92B | 32.12%4.92B | -0.93%3.04B | -8.40%2.92B | -14.87%2.8B |
Free cash flow | 426.65%839.05M | 2,714.42%1.19B | 2.42%518.86M | 220.38%352.67M | -139.07%-1.23B | -191.34%-256.86M | -92.65%42.41M | 171.60%506.57M | -1,486.44%-292.96M | -1.80%-512.9M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data