Kyogoku unyu shoji
9073
BlueMeme
4069
Estore
4304
Visumo
303A
D. Western Therapeutics Institute
4576
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||||
Cash from operating activities | 35.45%4.08B | -4.62%3.01B | 8.04%3.16B | -2.66%2.92B | -9.55%3B | 16.21%3.32B | 101.34%2.86B | 103.31%1.42B | 698.16M |
Net profit before non-cash adjustment | 30.10%3.06B | 0.77%2.35B | -6.76%2.33B | -19.74%2.5B | 7.30%3.12B | 62.94%2.9B | 113.79%1.78B | -3.80%833.39M | --866.34M |
Total adjustment of non-cash items | 41.11%865M | 111.38%613M | -61.33%290M | 1,156.34%750M | -125.00%-71M | -64.39%284M | 100.75%797.49M | 2.05%397.26M | --389.29M |
-Depreciation and amortization | 5.97%408M | 13.91%385M | 17.36%338M | -4.95%288M | 6.32%303M | 12.22%285M | 15.25%253.98M | 13.23%220.36M | --194.62M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -66.45%51M | 133.85%152M | --65M | ---- | ---- | --4.59M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --89.49M |
-Share of associates | 78.18%98M | 350.00%55M | -214.29%-22M | 79.41%-7M | -1,800.00%-34M | 140.86%2M | -390.16%-4.9M | --1.69M | ---- |
-Disposal profit | --0 | --0 | -89.02%38M | 395.73%346M | -58.11%-117M | ---74M | --0 | -220.01%-20.42M | --17.02M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---30.87M |
-Other non-cash items | 107.51%359M | 370.31%173M | -188.89%-64M | 119.20%72M | -6,350.00%-375M | -98.91%6M | 180.32%548.41M | 70.93%195.63M | --114.45M |
Changes in working capital | 238.30%159M | -91.23%47M | 262.42%536M | -746.15%-330M | -130.23%-39M | -53.71%129M | 47.61%278.66M | 133.86%188.78M | ---557.47M |
-Change in receivables | 91.94%-75M | 24.31%-931M | -462.83%-1.23B | 150.15%339M | 29.95%-676M | -66.59%-965M | -5.28%-579.26M | 15.28%-550.22M | ---649.49M |
-Change in prepaid assets | -218.18%-26M | -24.14%22M | 261.11%29M | -1,000.00%-18M | -89.47%2M | 110.88%19M | -620.70%-174.58M | --33.53M | ---- |
-Change in payables | -253.53%-261M | -73.81%170M | 187.58%649M | -252.78%-741M | 45.65%485M | 396.84%333M | -64.55%67.02M | 176.15%189.09M | ---248.32M |
-Change in accrued expense | 5.57%436M | -49.14%413M | 866.04%812M | -6.00%-106M | -123.81%-100M | -48.78%420M | 85.43%820.03M | 21.21%442.22M | --364.84M |
-Provision for loans, leases and other losses | -72.16%103M | 22.92%370M | 21.86%301M | -2.76%247M | -10.88%254M | 86.67%285M | 235.18%152.68M | --45.55M | ---- |
-Changes in other current assets | -700.00%-18M | 112.00%3M | 50.98%-25M | -1,175.00%-51M | -110.81%-4M | 611.76%37M | -125.27%-7.23M | 216.75%28.62M | ---24.51M |
Dividends paid (cash flow from operating activities) | |||||||||
Dividends received (cash flow from operating activities) | |||||||||
Interest paid (cash flow from operating activities) | -10.00%-11M | -10M | 0 | 35.29%-11M | 43.33%-17M | 62.46%-30M | 20.56%-79.92M | 18.04%-100.6M | -122.74M |
Interest received (cash flow from operating activities) | 0.00%3M | 0.00%3M | -25.00%3M | -33.33%4M | -64.71%6M | 16.73%17M | -69.44%14.56M | 282.87%47.65M | 12.45M |
Tax refund paid | -17.08%-843M | 19.01%-720M | 28.54%-889M | -16.04%-1.24B | -44.28%-1.07B | -1,722.91%-743M | 35.78%-40.76M | -67.18%-63.47M | -37.96M |
Other operating cash inflow (outflow) | 0 | -1M | 0 | -200.00%-1M | 1M | 0 | 0 | 0 | 0 |
Operating cash flow | 41.36%3.23B | 0.53%2.29B | 35.94%2.27B | -13.01%1.67B | -25.07%1.92B | -6.79%2.57B | 111.18%2.75B | 136.96%1.3B | --549.9M |
Investing cash flow | |||||||||
Net PPE purchase and sale | -249.46%-650M | -144.74%-186M | 15.56%-76M | 26.23%-90M | -1.67%-122M | -80.76%-120M | 3.74%-66.39M | -2.43%-68.97M | ---67.33M |
Net intangibles purchase and sale | -100.00%-66M | 17.50%-33M | 58.76%-40M | 48.13%-97M | -222.41%-187M | -59.80%-58M | -106.50%-36.3M | 28.76%-17.58M | ---24.67M |
Net business purchase and sale | -198.41%-247M | 120.71%251M | ---1.21B | --0 | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -87.50%-300M | 23.44%-160M | 32.58%-209M | -1,650.00%-310M | -88.44%20M | --173M | ---- | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | 97.53%-1.93M | -153.41%-77.84M | ---30.72M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | -99.14%3.7M | 10,741.57%430.09M | --3.97M |
Net changes in other investments | -44.44%-26M | -1,700.00%-18M | -200.00%-1M | --1M | ---- | 488.20%5M | 95.61%-1.29M | -2,186.98%-29.34M | ---1.28M |
Investing cash flow | -782.88%-1.29B | 90.51%-146M | -210.08%-1.54B | -71.63%-496M | ---289M | --0 | -143.24%-102.2M | 296.91%236.36M | ---120.03M |
Financing cash flow | |||||||||
Net issuance payments of debt | 0.00%-490M | -116.88%-490M | 487.07%2.9B | -309.84%-750M | 87.39%-183M | 66.52%-1.45B | -993.10%-4.33B | 169.47%485.25M | ---698.52M |
Net common stock issuance | -106,300.00%-1.06B | --1M | --0 | -50.00%6M | 103.99%12M | -107.81%-301M | --3.85B | ---- | ---- |
Increase or decrease of lease financing | ---- | 80.00%-11M | 29.49%-55M | 29.09%-78M | 4.35%-110M | -5.89%-115M | -67.82%-108.6M | -49.86%-64.71M | ---43.18M |
Cash dividends paid | 10.97%-544M | 10.41%-611M | 19.29%-682M | -36.29%-845M | -78.16%-620M | -135.91%-348M | 11.00%-147.52M | ---165.75M | ---- |
Net other fund-raising expenses | -300.00%-4M | 50.00%-1M | -100.00%-2M | ---1M | ---- | ---- | ---- | ---2K | ---- |
Financing cash flow | -88.85%-2.1B | -151.39%-1.11B | 229.74%2.16B | -85.13%-1.67B | 59.32%-901M | -201.24%-2.22B | -388.59%-735.29M | 134.35%254.79M | ---741.71M |
Net cash flow | |||||||||
Beginning cash position | 11.71%9.8B | 49.38%8.77B | -7.73%5.87B | 12.99%6.37B | 6.63%5.63B | 56.79%5.28B | 113.89%3.37B | -16.52%1.58B | --1.89B |
Current changes in cash | -115.48%-159M | -64.57%1.03B | 689.23%2.9B | -167.21%-492M | 109.14%732M | -81.72%350M | 6.69%1.91B | 675.34%1.79B | ---311.84M |
Cash adjustments other than cash changes | ---- | ---- | --1M | ---- | ---- | ---- | ---- | 300.00%2K | ---1K |
End cash Position | -1.62%9.64B | 11.71%9.8B | 49.38%8.77B | -7.73%5.87B | 12.99%6.37B | 6.61%5.63B | 56.81%5.28B | 113.89%3.37B | --1.58B |
Free cash flow | 21.68%2.51B | -3.73%2.07B | 44.80%2.15B | -8.12%1.48B | -32.43%1.61B | -9.89%2.39B | 117.76%2.65B | 168.48%1.22B | --453.1M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |