(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||
Cash from operating activities | 35.45%4.08B | -4.62%3.01B | 8.04%3.16B | -2.66%2.92B | -9.55%3B | 3.32B |
Net profit before non-cash adjustment | 30.10%3.06B | 0.77%2.35B | -6.76%2.33B | -19.74%2.5B | 7.30%3.12B | --2.9B |
Total adjustment of non-cash items | 41.11%865M | 111.38%613M | -61.33%290M | 1,156.34%750M | -125.00%-71M | --284M |
-Depreciation and amortization | 5.97%408M | 13.91%385M | 17.36%338M | -4.95%288M | 6.32%303M | --285M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -66.45%51M | 133.85%152M | --65M |
-Share of associates | 78.18%98M | 350.00%55M | -214.29%-22M | 79.41%-7M | -1,800.00%-34M | --2M |
-Disposal profit | --0 | --0 | -89.02%38M | 395.73%346M | -58.11%-117M | ---74M |
-Other non-cash items | 107.51%359M | 370.31%173M | -188.89%-64M | 119.20%72M | -6,350.00%-375M | --6M |
Changes in working capital | 238.30%159M | -91.23%47M | 262.42%536M | -746.15%-330M | -130.23%-39M | --129M |
-Change in receivables | 91.94%-75M | 24.31%-931M | -462.83%-1.23B | 150.15%339M | 29.95%-676M | ---965M |
-Change in prepaid assets | -218.18%-26M | -24.14%22M | 261.11%29M | -1,000.00%-18M | -89.47%2M | --19M |
-Change in payables | -253.53%-261M | -73.81%170M | 187.58%649M | -252.78%-741M | 45.65%485M | --333M |
-Change in accrued expense | 5.57%436M | -49.14%413M | 866.04%812M | -6.00%-106M | -123.81%-100M | --420M |
-Provision for loans, leases and other losses | -72.16%103M | 22.92%370M | 21.86%301M | -2.76%247M | -10.88%254M | --285M |
-Changes in other current assets | -700.00%-18M | 112.00%3M | 50.98%-25M | -1,175.00%-51M | -110.81%-4M | --37M |
Dividends paid (cash flow from operating activities) | ||||||
Dividends received (cash flow from operating activities) | ||||||
Interest paid (cash flow from operating activities) | -10.00%-11M | -10M | 0 | 35.29%-11M | 43.33%-17M | -30M |
Interest received (cash flow from operating activities) | 0.00%3M | 0.00%3M | -25.00%3M | -33.33%4M | -64.71%6M | 17M |
Tax refund paid | -17.08%-843M | 19.01%-720M | 28.54%-889M | -16.04%-1.24B | -44.28%-1.07B | -743M |
Other operating cash inflow (outflow) | 0 | -1M | 0 | -200.00%-1M | 1M | 0 |
Operating cash flow | 41.36%3.23B | 0.53%2.29B | 35.94%2.27B | -13.01%1.67B | -25.07%1.92B | --2.57B |
Investing cash flow | ||||||
Net PPE purchase and sale | -249.46%-650M | -144.74%-186M | 15.56%-76M | 26.23%-90M | -1.67%-122M | ---120M |
Net intangibles purchase and sale | -100.00%-66M | 17.50%-33M | 58.76%-40M | 48.13%-97M | -222.41%-187M | ---58M |
Net business purchase and sale | -198.41%-247M | 120.71%251M | ---1.21B | --0 | ---- | ---- |
Net investment product transactions | -87.50%-300M | 23.44%-160M | 32.58%-209M | -1,650.00%-310M | -88.44%20M | --173M |
Net changes in other investments | -44.44%-26M | -1,700.00%-18M | -200.00%-1M | --1M | ---- | --5M |
Investing cash flow | -782.88%-1.29B | 90.51%-146M | -210.08%-1.54B | -71.63%-496M | ---289M | --0 |
Financing cash flow | ||||||
Net issuance payments of debt | 0.00%-490M | -116.88%-490M | 487.07%2.9B | -309.84%-750M | 87.39%-183M | ---1.45B |
Net common stock issuance | -106,300.00%-1.06B | --1M | --0 | -50.00%6M | 103.99%12M | ---301M |
Increase or decrease of lease financing | ---- | 80.00%-11M | 29.49%-55M | 29.09%-78M | 4.35%-110M | ---115M |
Cash dividends paid | 10.97%-544M | 10.41%-611M | 19.29%-682M | -36.29%-845M | -78.16%-620M | ---348M |
Net other fund-raising expenses | -300.00%-4M | 50.00%-1M | -100.00%-2M | ---1M | ---- | ---- |
Financing cash flow | -88.85%-2.1B | -151.39%-1.11B | 229.74%2.16B | -85.13%-1.67B | 59.32%-901M | ---2.22B |
Net cash flow | ||||||
Beginning cash position | 11.71%9.8B | 49.38%8.77B | -7.73%5.87B | 12.99%6.37B | 6.63%5.63B | --5.28B |
Current changes in cash | -115.48%-159M | -64.57%1.03B | 689.23%2.9B | -167.21%-492M | 109.14%732M | --350M |
Cash adjustments other than cash changes | ---- | ---- | --1M | ---- | ---- | ---- |
End cash Position | -1.62%9.64B | 11.71%9.8B | 49.38%8.77B | -7.73%5.87B | 12.99%6.37B | --5.63B |
Free cash flow | 21.68%2.51B | -3.73%2.07B | 44.80%2.15B | -8.12%1.48B | -32.43%1.61B | --2.39B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data