Visumo
303A
Axel Mark
3624
Nippon RAD
4736
Will Smart
175A
Ubiquitous AI
3858
(Q2)Mar 31, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q2)Mar 31, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q2)Mar 31, 2022 | (FY)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | 7.64%1.43B | 75.33%2.14B | 75.33%2.14B | 33.47%1.33B | -5.64%1.22B | --1.22B | --995.05M | --1.29B |
-Cash and cash equivalents | 7.64%1.43B | 75.33%2.14B | 75.33%2.14B | 33.47%1.33B | -5.64%1.22B | --1.22B | --995.05M | --1.29B |
Receivables | -8.46%693.67M | -1.23%657.03M | -1.23%657.03M | 16.75%757.75M | 12.16%665.23M | --665.23M | --649.05M | --593.13M |
-Accounts receivable | -8.46%693.67M | -1.23%657.03M | -1.23%657.03M | 16.75%757.75M | 12.53%665.23M | --665.23M | --649.05M | --591.15M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.98M |
Inventory | 120.65%2.09M | -63.89%2.49M | -63.89%2.49M | -83.84%949K | -28.18%6.89M | --6.89M | --5.87M | --9.6M |
Prepaid assets | 5.70%38.14M | 51.65%35.03M | 51.65%35.03M | -9.40%36.08M | 32.69%23.1M | --23.1M | --39.83M | --17.41M |
Other current assets | 572.25%5.75M | 1,395.67%46.41M | 1,395.67%46.41M | 69.27%-1.22M | -125.29%-3.58M | ---3.58M | ---3.96M | --14.16M |
Total current assets | 2.24%2.17B | 50.65%2.88B | 50.65%2.88B | 25.85%2.12B | -0.81%1.91B | --1.91B | --1.69B | --1.93B |
Non current assets | ||||||||
Net PPE | 150.01%1.22B | 98.88%972M | 98.88%972M | 6.80%486.33M | 429.66%488.74M | --488.74M | --455.38M | --92.27M |
-Gross PP&E | 150.01%1.22B | 98.88%972M | 98.88%972M | 6.80%486.33M | 429.66%488.74M | --488.74M | --455.38M | --92.27M |
Prepaid assets-non current | -1.91%1.65M | -25.73%2.19M | -25.73%2.19M | -60.40%1.68M | -46.42%2.95M | --2.95M | --4.24M | --5.51M |
Total investment | 33.33%40K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | --30K | --30K | --30K |
-Other investment | 33.33%40K | 0.00%30K | 0.00%30K | 0.00%30K | 0.00%30K | --30K | --30K | --30K |
Goodwill and other intangible assets | -77.95%10.64M | -87.41%10.76M | -87.41%10.76M | -61.82%48.25M | -48.13%85.45M | --85.45M | --126.38M | --164.73M |
-Goodwill | ---- | --0 | --0 | -66.67%38.88M | -50.00%77.77M | --77.77M | --116.65M | --155.54M |
-Other intangible assets | 13.60%10.64M | 40.09%10.76M | 40.09%10.76M | -3.75%9.37M | -16.44%7.68M | --7.68M | --9.73M | --9.19M |
Deferred tax assets-non current | -14.32%60.67M | 1.64%69.25M | 1.64%69.25M | -15.30%70.81M | -44.19%68.13M | --68.13M | --83.6M | --122.08M |
Other non current assets | -1.53%50.12M | 53.70%50.58M | 53.70%50.58M | 53.33%50.9M | -4.90%32.91M | --32.91M | --33.2M | --34.6M |
Total non current assets | 103.50%1.34B | 62.90%1.1B | 62.90%1.1B | -6.38%657.99M | 61.78%678.21M | --678.21M | --702.82M | --419.23M |
Total assets | 26.21%3.51B | 53.86%3.98B | 53.86%3.98B | 16.37%2.78B | 10.37%2.59B | --2.59B | --2.39B | --2.35B |
Liabilities | ||||||||
Current liabilities | ||||||||
Financial liabilities | 131.02%325.79M | 307.24%633.26M | 307.24%633.26M | 2.63%141.02M | -31.63%155.5M | --155.5M | --137.41M | --227.45M |
-Current debt and capital lease obligation | 131.02%325.79M | 307.24%633.26M | 307.24%633.26M | 2.63%141.02M | -31.63%155.5M | --155.5M | --137.41M | --227.45M |
-Including:Current debt | 131.02%325.79M | 307.24%633.26M | 307.24%633.26M | 2.63%141.02M | -31.63%155.5M | --155.5M | --137.41M | --227.45M |
Payables | -44.39%180.26M | 29.70%311.1M | 29.70%311.1M | 55.64%324.12M | -49.87%239.86M | --239.86M | --208.24M | --478.5M |
-accounts payable | 19.08%47.83M | -16.00%38.9M | -16.00%38.9M | 12.28%40.17M | 34.87%46.31M | --46.31M | --35.78M | --34.33M |
-Total tax payable | -67.88%69.27M | 52.86%231.01M | 52.86%231.01M | 56.10%215.62M | -62.53%151.13M | --151.13M | --138.14M | --403.3M |
-Other payable | -7.56%63.15M | -2.92%41.19M | -2.92%41.19M | 99.01%68.32M | 3.83%42.43M | --42.43M | --34.33M | --40.86M |
Current provisions | ---- | --2.26M | --2.26M | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 64.02%96.77M | 49.54%87.63M | 49.54%87.63M | 23.91%59M | 8.58%58.6M | --58.6M | --47.61M | --53.97M |
Accrued and deferred income | 9.05%352.32M | 6.27%347.86M | 6.27%347.86M | 2.35%323.08M | 16.72%327.32M | --327.32M | --315.65M | --280.42M |
Other current liabilities | 67.29%116.28M | 56.34%132.89M | 56.34%132.89M | -3.66%69.51M | 2.97%85M | --85M | --72.15M | --82.55M |
Current liabilities | 16.87%1.07B | 74.88%1.51B | 74.88%1.51B | 17.37%916.72M | -22.85%866.28M | --866.28M | --781.07M | --1.12B |
Non current liabilities | ||||||||
Non current financial liabilities | 32.81%1.49B | 33.64%1.55B | 33.64%1.55B | 1.91%1.12B | 42.31%1.16B | --1.16B | --1.1B | --816.73M |
-Long term debt and capital lease obligation | 32.81%1.49B | 33.64%1.55B | 33.64%1.55B | 1.91%1.12B | 42.31%1.16B | --1.16B | --1.1B | --816.73M |
-Including:Long term debt | 32.81%1.49B | 33.64%1.55B | 33.64%1.55B | 1.91%1.12B | 42.31%1.16B | --1.16B | --1.1B | --816.73M |
Long term pension and other post-retirement benefit plans | 10.68%117.07M | 105.76%109.64M | 105.76%109.64M | 106.71%105.77M | 37.37%53.29M | --53.29M | --51.17M | --38.79M |
Other non current liabilities | 100.00%2K | 50.00%3K | 50.00%3K | -50.00%1K | 100.00%2K | --2K | --2K | --1K |
Total non current liabilities | 30.90%1.6B | 36.80%1.66B | 36.80%1.66B | 6.57%1.22B | 42.09%1.22B | --1.22B | --1.15B | --855.52M |
Total liabilities | 24.90%2.67B | 52.65%3.18B | 52.65%3.18B | 10.94%2.14B | 5.23%2.08B | --2.08B | --1.93B | --1.98B |
Shareholders'equity | ||||||||
Share capital | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | --50M | --50M | --50M |
-common stock | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | 0.00%50M | --50M | --50M | --50M |
Retained earnings | 33.23%783.56M | 65.27%756.49M | 65.27%756.49M | 44.04%588.14M | 44.03%457.73M | --457.73M | --408.33M | --317.81M |
Total stockholders'equity | 30.62%833.56M | 58.84%806.49M | 58.84%806.49M | 39.23%638.14M | 38.04%507.73M | --507.73M | --458.33M | --367.81M |
Total equity | 30.62%833.56M | 58.84%806.49M | 58.84%806.49M | 39.23%638.14M | 38.04%507.73M | --507.73M | --458.33M | --367.81M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |