(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.54%40.89B | -6.86%51.05B | -6.86%51.05B | -14.75%41.83B | -10.43%44.23B | --43.47B | -10.24%54.81B | --54.81B | --49.06B | --49.38B |
-Cash and cash equivalents | -8.23%39.01B | -4.65%49.02B | -4.65%49.02B | -12.22%40.11B | -7.32%42.52B | --39.91B | -11.12%51.41B | --51.41B | --45.69B | --45.87B |
-Short term investments | 9.63%1.88B | -40.38%2.03B | -40.38%2.03B | -48.95%1.72B | -51.10%1.71B | --3.56B | 5.69%3.4B | --3.4B | --3.37B | --3.51B |
Receivables | -1.11%10.47B | 8.06%10.9B | 8.06%10.9B | 8.43%10.35B | 16.71%10.58B | --9.83B | 7.22%10.09B | --10.09B | --9.55B | --9.07B |
-Accounts receivable | -1.11%10.47B | 8.06%10.9B | 8.06%10.9B | 8.43%10.35B | 16.71%10.58B | --9.83B | 7.22%10.09B | --10.09B | --9.55B | --9.07B |
-Gross accounts receivable | -1.11%10.47B | 8.06%10.9B | 8.06%10.9B | 8.43%10.35B | 16.71%10.58B | --9.83B | 7.22%10.09B | --10.09B | --9.55B | --9.07B |
Inventory | 94.57%788M | -8.83%485M | -8.83%485M | -25.89%478M | -19.96%405M | --479M | -2.56%532M | --532M | --645M | --506M |
Other current assets | -43.56%1.02B | 548.13%4.15B | 548.13%4.15B | 346.64%6.18B | 55.48%1.8B | --1.04B | -19.50%640M | --640M | --1.38B | --1.16B |
Total current assets | -6.76%53.16B | 0.78%66.58B | 0.78%66.58B | -2.97%58.84B | -5.14%57.02B | --54.82B | -8.00%66.07B | --66.07B | --60.64B | --60.11B |
Non current assets | ||||||||||
Net PPE | 6.65%87.38B | 5.90%85.27B | 5.90%85.27B | 5.48%82.96B | 5.94%81.93B | --81.77B | 15.12%80.52B | --80.52B | --78.65B | --77.33B |
-Gross PP&E | 6.65%87.38B | 5.10%196.36B | 5.10%196.36B | -54.93%82.96B | -54.90%81.93B | --81.77B | 8.56%186.83B | --186.83B | --184.05B | --181.65B |
-Accumulated depreciation | ---- | -4.50%-111.09B | -4.50%-111.09B | ---- | ---- | ---- | -4.07%-106.31B | ---106.31B | ---105.4B | ---104.32B |
Total investment | 20.67%7.22B | 109.40%7.22B | 109.40%7.22B | 76.54%5.97B | 92.87%5.98B | --5.66B | 15.37%3.45B | --3.45B | --3.38B | --3.1B |
-Financial asset investment | 20.67%7.22B | 109.40%7.22B | 109.40%7.22B | 76.54%5.97B | 92.87%5.98B | --5.66B | 15.37%3.45B | --3.45B | --3.38B | --3.1B |
-Including:Available-for-sale securities | 20.67%7.22B | 109.40%7.22B | 109.40%7.22B | 76.54%5.97B | 92.87%5.98B | --5.66B | 15.37%3.45B | --3.45B | --3.38B | --3.1B |
Goodwill and other intangible assets | 93.23%2.43B | -10.91%1.21B | -10.91%1.21B | -8.73%1.2B | -9.32%1.26B | --1.32B | -10.90%1.36B | --1.36B | --1.32B | --1.38B |
-Goodwill | 165.83%1.9B | -16.26%680M | -16.26%680M | -22.97%664M | -21.88%714M | --763M | -20.78%812M | --812M | --862M | --914M |
-Other intangible assets | -2.59%527M | -2.94%529M | -2.94%529M | 18.20%539M | 15.11%541M | --554M | 9.44%545M | --545M | --456M | --470M |
Deferred tax assets-non current | 2.31%1.37B | 20.14%1.41B | 20.14%1.41B | 21.47%1.16B | 2.52%1.34B | --894M | -2.49%1.18B | --1.18B | --955M | --1.31B |
Deferred assets-non current | -46.22%178M | -37.35%255M | -37.35%255M | -17.46%293M | --331M | --369M | --407M | --407M | --355M | ---- |
Other non current assets | 8.10%11.5B | 1.95%10.85B | 1.95%10.85B | -2.11%10.5B | -2.58%10.64B | --10.59B | -1.59%10.64B | --10.64B | --10.73B | --10.92B |
Total non current assets | 8.47%110.07B | 8.88%106.21B | 8.88%106.21B | 7.02%102.08B | 7.90%101.47B | --100.6B | 12.81%97.55B | --97.55B | --95.39B | --94.05B |
Total assets | 2.99%163.24B | 5.61%172.8B | 5.61%172.8B | 3.14%160.92B | 2.81%158.5B | --155.42B | 3.37%163.62B | --163.62B | --156.03B | --154.16B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -4.67%13.12B | 2.39%14.22B | 2.39%14.22B | -15.98%13.42B | -8.99%13.76B | --13.33B | -15.60%13.88B | --13.88B | --15.97B | --15.12B |
-Current debt and capital lease obligation | -4.67%13.12B | 2.39%14.22B | 2.39%14.22B | -15.98%13.42B | -8.99%13.76B | --13.33B | -15.60%13.88B | --13.88B | --15.97B | --15.12B |
-Including:Current debt | -4.67%13.12B | 2.39%14.22B | 2.39%14.22B | -15.98%13.42B | -8.99%13.76B | --13.33B | -15.60%13.88B | --13.88B | --15.97B | --15.12B |
Payables | 6.53%6.46B | 21.70%7.49B | 21.70%7.49B | 28.96%5.35B | 22.36%6.06B | --4.19B | -2.13%6.15B | --6.15B | --4.15B | --4.96B |
-accounts payable | 2.48%2.81B | 6.49%3.35B | 6.49%3.35B | -3.23%3.02B | 1.63%2.75B | --2.96B | -6.21%3.14B | --3.14B | --3.12B | --2.7B |
-Total tax payable | 9.89%3.65B | 37.57%4.14B | 37.57%4.14B | 127.00%2.33B | 47.20%3.32B | --1.23B | 2.52%3.01B | --3.01B | --1.03B | --2.25B |
Current provisions | 133.33%112M | 0.00%48M | 0.00%48M | -60.66%48M | -89.85%48M | --48M | -88.12%48M | --48M | --122M | --473M |
Pension and other retirement benefit plans | 24.73%1.37B | 9.44%985M | 9.44%985M | 8.40%516M | 12.59%1.1B | --548M | 9.22%900M | --900M | --476M | --977M |
Other current liabilities | 1.33%4.33B | 30.74%6.87B | 30.74%6.87B | -13.08%3.38B | 12.57%4.27B | --3.88B | 38.60%5.25B | --5.25B | --3.89B | --3.8B |
Current liabilities | 0.58%25.39B | 12.83%29.6B | 12.83%29.6B | -7.69%22.71B | -0.30%25.24B | --21.99B | -5.47%26.24B | --26.24B | --24.61B | --25.32B |
Non current liabilities | ||||||||||
Non current financial liabilities | -4.36%40.49B | -4.92%46.85B | -4.92%46.85B | -14.17%44.32B | -24.53%42.34B | --45.53B | -21.55%49.28B | --49.28B | --51.63B | --56.1B |
-Long term debt and capital lease obligation | -4.36%40.49B | -4.92%46.85B | -4.92%46.85B | -14.17%44.32B | -24.53%42.34B | --45.53B | -21.55%49.28B | --49.28B | --51.63B | --56.1B |
-Including:Long term debt | -4.36%40.49B | -4.92%46.85B | -4.92%46.85B | -14.17%44.32B | -24.53%42.34B | --45.53B | -21.55%49.28B | --49.28B | --51.63B | --56.1B |
Long term provisions | -5.43%6.81B | -9.28%6.88B | -9.28%6.88B | -15.08%7.42B | -17.54%7.2B | --7.59B | 33.96%7.59B | --7.59B | --8.74B | --8.73B |
Long term pension and other post-retirement benefit plans | -5.02%814M | -6.13%796M | -6.13%796M | -11.80%867M | -13.17%857M | --854M | -14.08%848M | --848M | --983M | --987M |
Non current deferred liabilities | 757.89%326M | -30.00%42M | -30.00%42M | -44.83%48M | -54.76%38M | --65M | -51.22%60M | --60M | --87M | --84M |
Other non current liabilities | 24.43%764M | -4.37%613M | -4.37%613M | -12.24%595M | -13.76%614M | --625M | -26.49%641M | --641M | --678M | --712M |
Total non current liabilities | -3.61%49.21B | -5.52%55.18B | -5.52%55.18B | -14.28%53.25B | -23.37%51.05B | --54.66B | -17.10%58.41B | --58.41B | --62.12B | --66.61B |
Total liabilities | -2.22%74.59B | 0.17%84.79B | 0.17%84.79B | -12.41%75.96B | -17.01%76.29B | --76.65B | -13.81%84.65B | --84.65B | --86.72B | --91.93B |
Shareholders'equity | ||||||||||
Share capital | 0.00%5.91B | 0.00%5.91B | 0.00%5.91B | 110.21%5.91B | 958.60%5.91B | --5.91B | 958.60%5.91B | --5.91B | --2.81B | --558M |
-common stock | 0.00%5.91B | 0.00%5.91B | 0.00%5.91B | 110.21%5.91B | 958.60%5.91B | --5.91B | 958.60%5.91B | --5.91B | --2.81B | --558M |
Additional paid-in capital | 0.10%12.67B | 0.23%12.65B | 0.23%12.65B | 32.90%12.66B | 74.03%12.66B | --12.65B | 72.41%12.62B | --12.62B | --9.52B | --7.27B |
Retained earnings | 15.16%71.92B | 17.14%69.45B | 17.14%69.45B | 18.22%66.21B | 16.61%62.45B | --58.91B | 15.03%59.29B | --59.29B | --56B | --53.56B |
Less: Treasury stock | 4,995.59%3.47B | --1.68B | --1.68B | --1.09B | --68M | --103M | --0 | --0 | ---- | ---- |
Other reserves | 49.71%1.27B | 83.26%1.23B | 83.26%1.23B | 48.08%810M | 85.78%849M | --960M | 107.76%669M | --669M | --547M | --457M |
Total stockholders'equity | 7.95%88.3B | 11.56%87.56B | 11.56%87.56B | 22.67%84.5B | 32.26%81.8B | --78.32B | 31.38%78.49B | --78.49B | --68.88B | --61.85B |
Noncontrolling interests | -16.63%341M | -6.43%451M | -6.43%451M | 9.88%467M | 7.07%409M | --450M | 47.40%482M | --482M | --425M | --382M |
Total equity | 7.83%88.64B | 11.45%88.01B | 11.45%88.01B | 22.59%84.96B | 32.11%82.21B | --78.77B | 31.46%78.97B | --78.97B | --69.31B | --62.23B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data