(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.32%1.38B | 22.71%1.47B | 35.73%1.67B | 35.73%1.67B | 61.90%1.47B | --1.55B | --1.2B | 362.84%1.23B | --1.23B | --905.89M |
-Cash and cash equivalents | -11.32%1.38B | 22.71%1.47B | 35.73%1.67B | 35.73%1.67B | 61.90%1.47B | --1.55B | --1.2B | 362.84%1.23B | --1.23B | --905.89M |
Receivables | 36.91%758.95M | 14.93%785.35M | -14.52%703.92M | -14.52%703.92M | 11.83%804.19M | --554.35M | --683.35M | 62.20%823.48M | --823.48M | --719.1M |
-Accounts receivable | 36.91%758.95M | 14.93%785.35M | -14.52%703.92M | -14.52%703.92M | 11.83%804.19M | --554.35M | --683.35M | 62.20%823.48M | --823.48M | --719.1M |
-Gross accounts receivable | 36.91%758.95M | 14.93%785.35M | -14.52%703.92M | -14.52%703.92M | 11.83%804.19M | --554.35M | --683.35M | 62.20%823.48M | --823.48M | --719.1M |
Inventory | 437.54%19.91M | 207.58%20.59M | 268.49%35.1M | 268.49%35.1M | -47.21%13.67M | --3.7M | --6.69M | -77.55%9.52M | --9.52M | --25.9M |
Prepaid assets | 78.96%547.1M | --482.05M | 1,533.83%475.18M | 1,533.83%475.18M | --310.69M | --305.71M | ---- | --29.08M | --29.08M | ---- |
Other current assets | -0.97%54.06M | -81.58%42.11M | -68.36%13.39M | -68.36%13.39M | 112.59%71.21M | --54.59M | --228.59M | -15.81%42.31M | --42.31M | --33.49M |
Total current assets | 11.55%2.76B | 32.29%2.8B | 35.73%2.9B | 35.73%2.9B | 58.30%2.67B | --2.47B | --2.12B | 146.53%2.14B | --2.14B | --1.68B |
Non current assets | ||||||||||
Net PPE | -14.77%26.75M | -22.93%25.58M | -28.49%25.85M | -28.49%25.85M | -29.23%28.95M | --31.39M | --33.2M | -10.32%36.15M | --36.15M | --40.9M |
-Gross PP&E | ---- | ---- | 2.87%78.46M | 2.87%78.46M | ---- | ---- | ---- | 15.70%76.28M | --76.28M | ---- |
-Accumulated depreciation | ---- | ---- | -31.12%-52.61M | -31.12%-52.61M | ---- | ---- | ---- | -56.65%-40.12M | ---40.12M | ---- |
Prepaid assets-non current | ---- | ---- | 2.88%67.53M | 2.88%67.53M | ---- | ---- | ---- | -6.51%65.64M | --65.64M | ---- |
Total investment | 68.81%111.87M | 69.37%112.47M | ---- | ---- | -2.69%66.15M | --66.27M | --66.4M | ---- | ---- | --67.98M |
Goodwill and other intangible assets | --281.39M | --265.7M | --261.49M | --261.49M | --12.2M | ---- | ---- | --0 | --0 | ---- |
-Goodwill | --232.17M | ---- | --240.65M | --240.65M | ---- | ---- | ---- | --0 | --0 | ---- |
-Other intangible assets | --49.22M | ---- | --20.83M | --20.83M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets-non current | ---- | ---- | --33.06M | --33.06M | ---- | ---- | ---- | --0 | --0 | ---- |
Other non current assets | 0.00%1K | --1K | 188.08%1.79M | 188.08%1.79M | --1K | --1K | ---- | -48.59%621K | --621K | ---- |
Total non current assets | 330.08%420.01M | 305.38%403.76M | 280.55%389.71M | 280.55%389.71M | -1.46%107.29M | --97.66M | --99.6M | -68.54%102.41M | --102.41M | --108.88M |
Total assets | 23.65%3.18B | 44.56%3.21B | 46.93%3.29B | 46.93%3.29B | 54.67%2.77B | --2.57B | --2.22B | 87.79%2.24B | --2.24B | --1.79B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 51.33%605.94M | 165.18%579.74M | 329.67%624.77M | 329.67%624.77M | 176.50%417.8M | --400.42M | --218.62M | -16.45%145.41M | --145.41M | --151.1M |
-Current debt and capital lease obligation | 51.33%605.94M | 165.18%579.74M | 329.67%624.77M | 329.67%624.77M | 176.50%417.8M | --400.42M | --218.62M | -16.45%145.41M | --145.41M | --151.1M |
-Including:Current debt | 51.33%605.94M | 165.18%579.74M | 329.67%624.77M | 329.67%624.77M | 176.50%417.8M | --400.42M | --218.62M | -16.45%145.41M | --145.41M | --151.1M |
Payables | 24.71%613.42M | 36.27%761.74M | 18.87%858.1M | 18.87%858.1M | 9.37%637.73M | --491.9M | --559.01M | 23.78%721.87M | --721.87M | --583.1M |
-accounts payable | 7.47%369.76M | 21.28%502.46M | 12.68%579.01M | 12.68%579.01M | 15.42%501.8M | --344.06M | --414.29M | 18.26%513.84M | --513.84M | --434.75M |
-Other payable | 64.83%243.67M | 79.17%259.28M | 34.16%279.09M | 34.16%279.09M | -8.38%135.93M | --147.83M | --144.72M | 39.92%208.03M | --208.03M | --148.36M |
Accrued and deferred income | --142.82M | --79.33M | 215.87%66.07M | 215.87%66.07M | ---- | ---- | ---- | --20.92M | --20.92M | ---- |
Other current liabilities | 85.25%226.8M | 144.16%232.87M | 159.34%171.54M | 159.34%171.54M | 223.00%208.58M | --122.43M | --95.38M | 70.66%66.15M | --66.15M | --64.58M |
Current liabilities | 56.59%1.59B | 89.42%1.65B | 80.28%1.72B | 80.28%1.72B | 58.25%1.26B | --1.01B | --873.01M | 19.90%954.33M | --954.33M | --798.78M |
Non current liabilities | ||||||||||
Non current financial liabilities | -41.34%259.04M | 11.18%304.47M | 72.61%358.63M | 72.61%358.63M | 53.86%352.52M | --441.59M | --273.85M | -39.50%207.77M | --207.77M | --229.12M |
-Long term debt and capital lease obligation | -41.34%259.04M | 11.18%304.47M | 72.61%358.63M | 72.61%358.63M | 53.86%352.52M | --441.59M | --273.85M | -39.50%207.77M | --207.77M | --229.12M |
-Including:Long term debt | -41.34%259.04M | 11.18%304.47M | 72.61%358.63M | 72.61%358.63M | 53.86%352.52M | --441.59M | --273.85M | -39.50%207.77M | --207.77M | --229.12M |
Long term provisions | -0.25%20.1M | -0.25%20.11M | -0.25%20.13M | -0.25%20.13M | -0.25%20.14M | --20.15M | --20.16M | -0.26%20.18M | --20.18M | --20.19M |
Other non current liabilities | 200.00%3K | --1K | ---- | ---- | 100.00%2K | --1K | ---- | 0.00%2K | --2K | --1K |
Total non current liabilities | -39.55%279.15M | 10.40%324.59M | 66.16%378.76M | 66.16%378.76M | 49.48%372.66M | --461.74M | --294.01M | -38.20%227.95M | --227.95M | --249.31M |
Total liabilities | 26.53%1.87B | 69.51%1.98B | 77.56%2.1B | 77.56%2.1B | 56.17%1.64B | --1.48B | --1.17B | 1.50%1.18B | --1.18B | --1.05B |
Shareholders'equity | ||||||||||
Share capital | 15.57%57.78M | -94.43%50M | -94.43%50M | -94.43%50M | -92.88%50M | --50M | --897.13M | 797.13%897.13M | --897.13M | --701.86M |
-common stock | 15.57%57.78M | -94.43%50M | -94.43%50M | -94.43%50M | -92.88%50M | --50M | --897.13M | 797.13%897.13M | --897.13M | --701.86M |
Additional paid-in capital | 0.77%1.01B | -26.03%1B | -26.03%1B | -26.03%1B | -13.59%1B | --1B | --1.36B | 142.41%1.36B | --1.36B | --1.16B |
Retained earnings | 530.70%239.12M | 114.13%170.48M | 111.14%133.7M | 111.14%133.7M | 107.20%80.65M | --37.91M | ---1.21B | -89.01%-1.2B | ---1.2B | ---1.12B |
Less: Treasury stock | --57K | --57K | --57K | --57K | ---- | ---- | ---- | --0 | --0 | ---- |
Other equity interest | -11.68%2.28M | 0.00%2.58M | 0.00%2.58M | 0.00%2.58M | 0.00%2.58M | --2.58M | --2.58M | 0.00%2.58M | --2.58M | --2.58M |
Total stockholders'equity | 19.77%1.31B | 16.82%1.23B | 12.65%1.19B | 12.65%1.19B | 52.58%1.14B | --1.09B | --1.05B | 3,772.41%1.06B | --1.06B | --745.18M |
Total equity | 19.77%1.31B | 16.82%1.23B | 12.65%1.19B | 12.65%1.19B | 52.58%1.14B | --1.09B | --1.05B | 3,772.41%1.06B | --1.06B | --745.18M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data