(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 55.24%615.68M | 396.61M |
Net profit before non-cash adjustment | 15.12%555.88M | --482.85M |
Total adjustment of non-cash items | 2,676.96%22.7M | ---881K |
-Depreciation and amortization | 37.32%46.58M | --33.92M |
-Disposal profit | --0 | --266K |
-Net exchange gains and losses | 7.65%-10.21M | ---11.05M |
-Other non-cash items | 43.09%-13.66M | ---24.01M |
Changes in working capital | 143.45%37.09M | ---85.36M |
-Change in receivables | -41.45%-83.23M | ---58.84M |
-Change in inventory | 176.06%41.56M | ---54.64M |
-Change in payables | 187.76%62.08M | --21.57M |
-Provision for loans, leases and other losses | 503.24%4.97M | ---1.23M |
-Changes in other current assets | 50.47%11.71M | --7.78M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | 95.03%-26K | -523K |
Interest received (cash flow from operating activities) | -15.60%119K | 141K |
Tax refund paid | -30.83%-178.18M | -136.19M |
Other operating cash inflow (outflow) | 96.95%-436K | -14.32M |
Operating cash flow | 77.91%437.15M | --245.72M |
Investing cash flow | ||
Net PPE purchase and sale | 30.98%-50.71M | ---73.48M |
Net investment product transactions | -699.18%-129.08M | ---16.15M |
Repayment of advance payments to other parties and cash income from loans | -56.46%519K | --1.19M |
Net changes in other investments | 100.05%1K | ---2.17M |
Investing cash flow | -97.85%-179.28M | ---90.61M |
Financing cash flow | ||
Net issuance payments of debt | --0 | ---300.07M |
Net common stock issuance | -98.80%8.17M | --681.69M |
Cash dividends paid | 2.89%-101.97M | ---105M |
Financing cash flow | -133.91%-93.8M | --276.62M |
Net cash flow | ||
Beginning cash position | 33.73%1.73B | --1.29B |
Current changes in cash | -62.00%164.07M | --431.73M |
Effect of exchange rate changes | 96.40%8.03M | --4.09M |
End cash Position | 9.96%1.9B | --1.73B |
Free cash flow | 124.36%386.44M | --172.24M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data
No Data