(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | |
---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||
Cash from operating activities | 38.34%2.33B | 87.19%1.68B | -15.24%899.51M | 1.06B |
Net profit before non-cash adjustment | 36.32%2.34B | 62.23%1.72B | 31.64%1.06B | --804.35M |
Total adjustment of non-cash items | 123.49%438.58M | 18.70%196.24M | 85.53%165.32M | --89.11M |
-Depreciation and amortization | 35.85%73.71M | 40.65%54.26M | 164.08%38.58M | --14.61M |
-Disposal profit | -257.46%-10.28M | ---2.88M | --0 | ---- |
-Remuneration paid in stock | --254.54M | --0 | ---- | ---- |
-Other non-cash items | -16.74%120.61M | 14.29%144.86M | 70.13%126.74M | --74.5M |
Changes in working capital | -95.82%-450.82M | 29.09%-230.22M | -293.54%-324.68M | --167.76M |
-Change in receivables | -79.88%-489.64M | 20.68%-272.2M | -1,832.49%-343.15M | --19.81M |
-Change in inventory | -478.79%-15.38M | -27.48%4.06M | 257.17%5.6M | ---3.56M |
-Change in payables | -99.83%84K | 109.07%49.38M | 27.32%23.62M | --18.55M |
-Provision for loans, leases and other losses | -109.17%-1.9M | 212.49%20.76M | -190.10%-18.45M | --20.48M |
-Changes in other current assets | 273.88%56.02M | -517.59%-32.22M | -93.14%7.72M | --112.48M |
Dividends paid (cash flow from operating activities) | ||||
Dividends received (cash flow from operating activities) | ||||
Interest paid (cash flow from operating activities) | 62.21%-543K | 34.89%-1.44M | 14.32%-2.21M | -2.58M |
Interest received (cash flow from operating activities) | -40.15%82K | -13.84%137K | 21.37%159K | 131K |
Tax refund paid | -5.71%-506.81M | -75.17%-479.42M | -9,859.68%-273.69M | -2.75M |
Other operating cash inflow (outflow) | 0 | -1K | 0 | -1K |
Operating cash flow | 51.45%1.82B | 92.87%1.2B | -40.93%623.77M | --1.06B |
Investing cash flow | ||||
Net PPE purchase and sale | 34.91%-57.03M | 20.64%-87.62M | -563.09%-110.41M | ---16.65M |
Net intangibles purchase and sale | --0 | 66.08%-1.66M | ---4.89M | --0 |
Net business purchase and sale | 94.54%8.69M | 196.82%4.47M | ---4.62M | --0 |
Net investment product transactions | 188.51%43.28M | --15M | --0 | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | --28.73M |
Net changes in other investments | -104.37%-89.18M | 26.22%-43.64M | 26.31%-59.14M | ---80.26M |
Investing cash flow | 16.93%-94.24M | 36.64%-113.45M | -162.65%-179.06M | ---68.18M |
Financing cash flow | ||||
Net issuance payments of debt | 371.26%351.71M | -460.79%-129.66M | 151.98%35.94M | ---69.14M |
Net common stock issuance | -98.11%24.42M | 4,235.51%1.29B | --29.8M | --0 |
Increase or decrease of lease financing | 61.09%-2.18M | 4.32%-5.6M | 1.65%-5.85M | ---5.95M |
Net other fund-raising expenses | 111.24%2.87M | -2,550,000.00%-25.5M | ---1K | ---- |
Financing cash flow | -66.69%376.82M | 1,789.00%1.13B | 179.75%59.89M | ---75.09M |
Net cash flow | ||||
Beginning cash position | 135.47%3.86B | 42.39%1.64B | 383.32%1.15B | --238.23M |
Current changes in cash | -5.23%2.1B | 340.12%2.22B | -44.72%504.6M | --912.76M |
Effect of exchange rate changes | 422.30%773K | -89.99%148K | 236.90%1.48M | --439K |
Cash adjustments other than cash changes | ---397K | ---- | ---18M | ---- |
End cash Position | 54.53%5.97B | 135.47%3.86B | 42.39%1.64B | --1.15B |
Free cash flow | 59.06%1.77B | 118.24%1.11B | -51.08%508.47M | --1.04B |
Currency Unit | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data