(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -6.06%293.37M | -20.07%264.27M | -44.27%169.08M | -44.27%169.08M | -26.72%257M | --312.29M | --330.61M | 91.49%303.41M | --303.41M | --350.69M |
-Cash and cash equivalents | -6.06%293.37M | -20.07%264.27M | -44.27%169.08M | -44.27%169.08M | -26.72%257M | --312.29M | --330.61M | 91.49%303.41M | --303.41M | --350.69M |
Receivables | 86.44%82.28M | 73.70%60.05M | -20.82%50.95M | -20.82%50.95M | 25.22%50.4M | --44.13M | --34.57M | 17.03%64.35M | --64.35M | --40.25M |
-Accounts receivable | 86.44%82.28M | 73.70%60.05M | -20.82%50.95M | -20.82%50.95M | 25.22%50.4M | --44.13M | --34.57M | 17.03%64.35M | --64.35M | --40.25M |
-Gross accounts receivable | 86.44%82.28M | 73.70%60.05M | -20.82%50.95M | -20.82%50.95M | --50.4M | --44.13M | --34.57M | --64.35M | --64.35M | ---- |
Inventory | 563.60%16.15M | 127.47%8.97M | 169.03%13.15M | 169.03%13.15M | 111.77%17.38M | --2.43M | --3.94M | -55.35%4.89M | --4.89M | --8.21M |
Prepaid assets | ---- | ---- | 536.58%64.33M | 536.58%64.33M | ---- | ---- | ---- | -28.15%10.11M | --10.11M | ---- |
Other current assets | 8.11%91.63M | 37.55%97.67M | 134.75%31.72M | 134.75%31.72M | 269.82%94.34M | --84.76M | --71.01M | -23.83%13.51M | --13.51M | --25.51M |
Total current assets | 8.98%483.43M | -2.08%430.96M | -16.92%329.22M | -16.92%329.22M | -1.30%419.12M | --443.61M | --440.13M | 54.68%396.26M | --396.26M | --424.66M |
Non current assets | ||||||||||
Net PPE | 47.56%10.97M | 56.52%13.49M | 48.96%13.91M | 48.96%13.91M | 59.17%16.94M | --7.43M | --8.62M | -30.23%9.34M | --9.34M | --10.64M |
-Gross PP&E | ---- | ---- | 56.43%36.01M | 56.43%36.01M | ---- | ---- | ---- | 3.78%23.02M | --23.02M | ---- |
-Accumulated depreciation | ---- | ---- | -61.54%-22.1M | -61.54%-22.1M | ---- | ---- | ---- | -55.59%-13.68M | ---13.68M | ---- |
Prepaid assets-non current | ---- | ---- | -44.88%70K | -44.88%70K | ---- | ---- | ---- | -77.64%127K | --127K | ---- |
Total investment | 109.68%46.1M | 13.55%46.43M | --14.5M | --14.5M | 67.92%36.48M | --21.98M | --40.89M | --0 | --0 | --21.72M |
-Long-term equity investment | ---- | ---- | --14.5M | --14.5M | ---- | ---- | ---- | --0 | --0 | ---- |
Goodwill and other intangible assets | 15.44%159.49M | 9.66%154.7M | 19.31%148.33M | 19.31%148.33M | 30.14%140.68M | --138.15M | --141.07M | 61.43%124.32M | --124.32M | --108.1M |
-Other intangible assets | 15.44%159.49M | 9.66%154.7M | 19.31%148.33M | 19.31%148.33M | 30.14%140.68M | --138.15M | --141.07M | 61.43%124.32M | --124.32M | --108.1M |
Deferred tax assets-non current | ---- | ---- | -8.38%22.29M | -8.38%22.29M | ---- | ---- | ---- | -0.60%24.33M | --24.33M | ---- |
Other non current assets | ---- | ---- | 0.13%8.99M | 0.13%8.99M | ---- | ---- | ---- | -25.94%8.98M | --8.98M | ---- |
Total non current assets | 29.23%216.55M | 12.61%214.62M | 24.53%208.09M | 24.53%208.09M | 38.18%194.09M | --167.57M | --190.58M | 30.99%167.1M | --167.1M | --140.46M |
Total assets | 14.53%699.98M | 2.36%645.58M | -4.62%537.32M | -4.62%537.32M | 8.51%613.22M | --611.17M | --630.71M | 46.81%563.36M | --563.36M | --565.12M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | --70M | --120M | 4.67%269K | 4.67%269K | ---- | ---- | ---- | -99.15%257K | --257K | ---- |
-Current debt and capital lease obligation | --70M | --120M | 4.67%269K | 4.67%269K | ---- | ---- | ---- | -99.15%257K | --257K | ---- |
-Including:Current debt | --70M | --120M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Current capital Lease obligation | ---- | ---- | 4.67%269K | 4.67%269K | ---- | ---- | ---- | 4.05%257K | --257K | ---- |
Payables | 44.20%79.34M | 32.16%56.89M | 3.91%76.58M | 3.91%76.58M | 15.03%58.97M | --55.02M | --43.05M | 16.34%73.7M | --73.7M | --51.26M |
-accounts payable | 34.12%68.54M | 30.38%55.18M | 38.73%56.69M | 38.73%56.69M | 25.81%54.58M | --51.1M | --42.32M | -16.72%40.87M | --40.87M | --43.38M |
-Total tax payable | 175.63%10.8M | 136.19%1.71M | --0 | --0 | -44.26%4.39M | --3.92M | --724K | 4,497.83%19.04M | --19.04M | --7.88M |
-Other payable | ---- | ---- | 44.16%19.89M | 44.16%19.89M | ---- | ---- | ---- | -0.44%13.8M | --13.8M | ---- |
Pension and other retirement benefit plans | 33.39%27.88M | 15.85%13.74M | 15.75%24.28M | 15.75%24.28M | 1.56%35.38M | --20.9M | --11.86M | 40.76%20.98M | --20.98M | --34.83M |
Accrued and deferred income | -1.43%61.13M | -8.45%53.8M | -0.69%72.55M | -0.69%72.55M | -1.30%72.97M | --62.01M | --58.77M | -1.35%73.05M | --73.05M | --73.93M |
Other current liabilities | 50.70%77.3M | -14.68%70.17M | -57.26%20.85M | -57.26%20.85M | -39.48%55.13M | --51.29M | --82.24M | 567.97%48.78M | --48.78M | --91.1M |
Current liabilities | 66.81%315.64M | 60.58%314.59M | -10.26%194.53M | -10.26%194.53M | -11.42%222.45M | --189.22M | --195.91M | 14.18%216.76M | --216.76M | --251.13M |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | ---- | -66.09%138K | -66.09%138K | ---- | ---- | ---- | -38.80%407K | --407K | ---- |
-Long term debt and capital lease obligation | ---- | ---- | -66.09%138K | -66.09%138K | ---- | ---- | ---- | -38.80%407K | --407K | ---- |
-Including:Long term capital lease obligation | ---- | ---- | -66.09%138K | -66.09%138K | ---- | ---- | ---- | -38.80%407K | --407K | ---- |
Long term provisions | 30.57%7.09M | 37.89%7.38M | 32.71%7.44M | 32.71%7.44M | -41.59%5.38M | --5.43M | --5.35M | -38.96%5.6M | --5.6M | --9.21M |
Other non current liabilities | -99.64%1K | -79.36%71K | -50.00%2K | -50.00%2K | -56.09%209K | --275K | --344K | 100.00%4K | --4K | --476K |
Total non current liabilities | 24.29%7.09M | 30.81%7.45M | 25.97%7.58M | 25.97%7.58M | -42.30%5.59M | --5.71M | --5.69M | -38.92%6.02M | --6.02M | --9.69M |
Total liabilities | 65.56%322.73M | 59.74%322.04M | -9.28%202.11M | -9.28%202.11M | -12.57%228.04M | --194.93M | --201.61M | 11.56%222.78M | --222.78M | --260.81M |
Shareholders'equity | ||||||||||
Share capital | 0.00%213.71M | 8.10%213.71M | 49.97%213.71M | 49.97%213.71M | 49.97%213.71M | --213.71M | --197.7M | 54.05%142.5M | --142.5M | --142.5M |
-common stock | 0.00%213.71M | 8.10%213.71M | 49.97%213.71M | 49.97%213.71M | 49.97%213.71M | --213.71M | --197.7M | 54.05%142.5M | --142.5M | --142.5M |
Additional paid-in capital | 0.00%203.71M | 8.53%203.71M | 53.74%203.71M | 53.74%203.71M | 53.74%203.71M | --203.71M | --187.7M | 60.60%132.5M | --132.5M | --132.5M |
Retained earnings | -3,330.23%-40.17M | -314.82%-93.88M | -225.33%-82.2M | -225.33%-82.2M | -210.01%-32.24M | ---1.17M | --43.7M | 624.55%65.59M | --65.59M | --29.3M |
Total stockholders'equity | -9.37%377.25M | -24.60%323.54M | -1.58%335.21M | -1.58%335.21M | 26.58%385.18M | --416.24M | --429.1M | 85.05%340.58M | --340.58M | --304.3M |
Total equity | -9.37%377.25M | -24.60%323.54M | -1.58%335.21M | -1.58%335.21M | 26.58%385.18M | --416.24M | --429.1M | 85.05%340.58M | --340.58M | --304.3M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data