JP Stock MarketDetailed Quotes

9342 Sumasapo

Watchlist
  • 1230
  • -6-0.49%
20min DelayMarket Closed Jun 28 15:00 JST
2.96BMarket Cap-19595P/E (Static)

Sumasapo Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2023
(FY)Sep 30, 2022
(FY)Sep 30, 2021
(FY)Sep 30, 2020
Operating cash flow (Indirect Method)
Cash from operating activities
-208.52%-166.76M
273.56%153.67M
-141.23%-88.54M
214.75M
Net profit before non-cash adjustment
-284.31%-143.89M
238.71%78.07M
-129.94%-56.28M
--187.95M
Total adjustment of non-cash items
-17.02%28.43M
65.41%34.27M
25.05%20.72M
--16.57M
-Depreciation and amortization
45.72%45.02M
32.42%30.89M
97.50%23.33M
--11.81M
-Disposal profit
--0
101.34%167K
-1,952.82%-12.49M
--674K
-Other non-cash items
-617.31%-16.59M
-67.53%3.21M
142.03%9.88M
--4.08M
Changes in working capital
-224.14%-51.31M
178.01%41.33M
-617.59%-52.98M
--10.24M
-Change in receivables
-41.05%13.4M
515.49%22.72M
-119.92%-5.47M
--27.46M
-Change in inventory
-236.37%-8.26M
155.34%6.06M
---10.95M
----
-Change in prepaid assets
-693.95%-54.99M
564.76%9.26M
72.58%-1.99M
---7.27M
-Change in payables
-534.09%-7.67M
104.99%1.77M
-449.68%-35.43M
--10.13M
-Change in accrued expense
-39.72%1.19M
167.35%1.97M
60.93%-2.93M
---7.5M
-Provision for loans, leases and other losses
166.57%6.72M
3,214.47%2.52M
-98.97%76K
--7.37M
-Changes in other current assets
43.03%-1.69M
-179.97%-2.97M
122.44%3.71M
---16.55M
-Changes in other current liabilities
----
----
----
---3.4M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
85.71%-23K
82.73%-161K
31.37%-932K
-1.36M
Interest received (cash flow from operating activities)
50.00%3K
0.00%2K
100.00%2K
1K
Tax refund paid
-516.79%-21.05M
80.24%-3.41M
-6,639.02%-17.26M
264K
Other operating cash inflow (outflow)
0
0.00%-1K
-200.00%-1K
1K
Operating cash flow
-225.14%-187.82M
240.62%150.09M
-149.95%-106.73M
--213.66M
Investing cash flow
Net PPE purchase and sale
-1,014.07%-12.99M
-139.81%-1.17M
118.38%2.93M
---15.94M
Net intangibles purchase and sale
17.15%-61.16M
-349.60%-73.82M
73.19%-16.42M
---61.25M
Net business purchase and sale
---14.5M
--0
----
----
Net changes in other investments
-110.58%-11K
101.23%104K
-219.96%-8.45M
---2.64M
Investing cash flow
-18.40%-88.66M
-241.35%-74.88M
72.52%-21.94M
---79.83M
Financing cash flow
Net issuance payments of debt
--0
-200.00%-30M
119.79%30M
---151.63M
Net common stock issuance
42.42%142.42M
--100M
----
--165M
Increase or decrease of lease financing
-4.05%-257K
98.28%-247K
-64.23%-14.35M
---8.74M
Net other fund-raising expenses
---1K
----
50.00%-1K
---2K
Financing cash flow
103.80%142.16M
345.64%69.75M
237.76%15.65M
--4.63M
Net cash flow
Beginning cash position
91.49%303.41M
-41.63%158.44M
104.12%271.46M
--132.99M
Current changes in cash
-192.66%-134.33M
228.27%144.96M
-181.62%-113.02M
--138.47M
Cash adjustments other than cash changes
---1K
----
----
--2K
End cash Position
-44.27%169.08M
91.49%303.41M
-41.63%158.44M
--271.46M
Free cash flow
-448.80%-261.98M
160.99%75.11M
-191.25%-123.15M
--134.95M
Currency Unit
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Sep 30, 2023(FY)Sep 30, 2022(FY)Sep 30, 2021(FY)Sep 30, 2020
Operating cash flow (Indirect Method)
Cash from operating activities -208.52%-166.76M273.56%153.67M-141.23%-88.54M214.75M
Net profit before non-cash adjustment -284.31%-143.89M238.71%78.07M-129.94%-56.28M--187.95M
Total adjustment of non-cash items -17.02%28.43M65.41%34.27M25.05%20.72M--16.57M
-Depreciation and amortization 45.72%45.02M32.42%30.89M97.50%23.33M--11.81M
-Disposal profit --0101.34%167K-1,952.82%-12.49M--674K
-Other non-cash items -617.31%-16.59M-67.53%3.21M142.03%9.88M--4.08M
Changes in working capital -224.14%-51.31M178.01%41.33M-617.59%-52.98M--10.24M
-Change in receivables -41.05%13.4M515.49%22.72M-119.92%-5.47M--27.46M
-Change in inventory -236.37%-8.26M155.34%6.06M---10.95M----
-Change in prepaid assets -693.95%-54.99M564.76%9.26M72.58%-1.99M---7.27M
-Change in payables -534.09%-7.67M104.99%1.77M-449.68%-35.43M--10.13M
-Change in accrued expense -39.72%1.19M167.35%1.97M60.93%-2.93M---7.5M
-Provision for loans, leases and other losses 166.57%6.72M3,214.47%2.52M-98.97%76K--7.37M
-Changes in other current assets 43.03%-1.69M-179.97%-2.97M122.44%3.71M---16.55M
-Changes in other current liabilities ---------------3.4M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 85.71%-23K82.73%-161K31.37%-932K-1.36M
Interest received (cash flow from operating activities) 50.00%3K0.00%2K100.00%2K1K
Tax refund paid -516.79%-21.05M80.24%-3.41M-6,639.02%-17.26M264K
Other operating cash inflow (outflow) 00.00%-1K-200.00%-1K1K
Operating cash flow -225.14%-187.82M240.62%150.09M-149.95%-106.73M--213.66M
Investing cash flow
Net PPE purchase and sale -1,014.07%-12.99M-139.81%-1.17M118.38%2.93M---15.94M
Net intangibles purchase and sale 17.15%-61.16M-349.60%-73.82M73.19%-16.42M---61.25M
Net business purchase and sale ---14.5M--0--------
Net changes in other investments -110.58%-11K101.23%104K-219.96%-8.45M---2.64M
Investing cash flow -18.40%-88.66M-241.35%-74.88M72.52%-21.94M---79.83M
Financing cash flow
Net issuance payments of debt --0-200.00%-30M119.79%30M---151.63M
Net common stock issuance 42.42%142.42M--100M------165M
Increase or decrease of lease financing -4.05%-257K98.28%-247K-64.23%-14.35M---8.74M
Net other fund-raising expenses ---1K----50.00%-1K---2K
Financing cash flow 103.80%142.16M345.64%69.75M237.76%15.65M--4.63M
Net cash flow
Beginning cash position 91.49%303.41M-41.63%158.44M104.12%271.46M--132.99M
Current changes in cash -192.66%-134.33M228.27%144.96M-181.62%-113.02M--138.47M
Cash adjustments other than cash changes ---1K----------2K
End cash Position -44.27%169.08M91.49%303.41M-41.63%158.44M--271.46M
Free cash flow -448.80%-261.98M160.99%75.11M-191.25%-123.15M--134.95M
Currency Unit JPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg