JP Stock MarketDetailed Quotes

9346 Cocorport

Watchlist
  • 1574
  • +29+1.88%
20min DelayMarket Closed Sep 27 15:00 JST
5.71BMarket Cap11.23P/E (Static)

Cocorport Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
37.64%754.08M
83.27%547.85M
62.80%298.94M
183.63M
Net profit before non-cash adjustment
20.52%718.72M
64.43%596.36M
28.25%362.69M
--282.8M
Total adjustment of non-cash items
-31.88%57.78M
16.29%84.83M
74.09%72.95M
--41.9M
-Depreciation and amortization
6.18%59.74M
19.70%56.26M
59.08%47M
--29.55M
-Reversal of impairment losses recognized in profit and loss
---1.95M
--0
--10.08M
--0
-Disposal profit
73.07%694K
95.61%401K
-91.78%205K
--2.5M
-Other non-cash items
-102.49%-701K
79.92%28.17M
58.78%15.66M
--9.86M
Changes in working capital
83.18%-22.42M
2.45%-133.34M
3.10%-136.7M
---141.08M
-Change in receivables
7.07%-123.24M
21.91%-132.61M
-4.37%-169.81M
---162.69M
-Change in inventory
195.83%14.62M
24.60%-15.26M
-159.38%-20.23M
---7.8M
-Change in prepaid assets
1,824.84%11.78M
110.70%612K
-89.56%-5.72M
---3.02M
-Change in payables
121.10%5.45M
-207.99%-25.84M
1,182.32%23.93M
--1.87M
-Change in accrued expense
62.34%59.81M
5.21%36.84M
-10.21%35.02M
--39M
-Provision for loans, leases and other losses
214.58%9.15M
2,474.34%2.91M
101.34%113K
---8.44M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
65.20%-593K
41.26%-1.7M
29.21%-2.9M
-4.1M
Interest received (cash flow from operating activities)
800.00%9K
0.00%1K
0.00%1K
1K
Tax refund paid
-70.15%-204.75M
2.25%-120.33M
-207.35%-123.11M
-40.05M
Other operating cash inflow (outflow)
414.92%13.87M
-234.73%-4.4M
51.02%3.27M
2.16M
Operating cash flow
33.51%562.62M
139.17%421.42M
24.40%176.2M
--141.64M
Investing cash flow
Net PPE purchase and sale
25.36%-67.21M
-35.69%-90.05M
15.95%-66.36M
---78.95M
Net intangibles purchase and sale
2.79%-3.11M
29.37%-3.19M
-45.17%-4.52M
---3.12M
Net changes in other investments
32.35%-31.07M
6.34%-45.92M
27.36%-49.03M
---67.49M
Investing cash flow
27.15%-101.38M
-16.05%-139.16M
19.82%-119.91M
---149.56M
Financing cash flow
Net issuance payments of debt
83.92%-35.03M
-183.47%-217.85M
-264.99%-76.85M
---21.06M
Net common stock issuance
-98.17%13.44M
--733.94M
--0
----
Increase or decrease of lease financing
-5.05%-2.94M
-5.00%-2.79M
-116.69%-2.66M
---1.23M
Issuance fees
--0
---7.96M
--0
---2.2M
Net other fund-raising expenses
----
---1K
----
----
Financing cash flow
-104.85%-24.53M
735.53%505.33M
-224.75%-79.51M
---24.48M
Net cash flow
Beginning cash position
1,669.09%834.76M
-32.99%47.19M
-31.52%70.41M
--102.82M
Current changes in cash
-44.55%436.71M
3,490.94%787.58M
28.32%-23.23M
---32.4M
Cash adjustments other than cash changes
----
---1K
----
---1K
End cash Position
52.31%1.27B
1,669.09%834.76M
-32.99%47.19M
--70.41M
Free cash flow
50.01%492.3M
211.62%328.18M
76.79%105.31M
--59.57M
Currency Unit
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021
Operating cash flow (Indirect Method)
Cash from operating activities 37.64%754.08M83.27%547.85M62.80%298.94M183.63M
Net profit before non-cash adjustment 20.52%718.72M64.43%596.36M28.25%362.69M--282.8M
Total adjustment of non-cash items -31.88%57.78M16.29%84.83M74.09%72.95M--41.9M
-Depreciation and amortization 6.18%59.74M19.70%56.26M59.08%47M--29.55M
-Reversal of impairment losses recognized in profit and loss ---1.95M--0--10.08M--0
-Disposal profit 73.07%694K95.61%401K-91.78%205K--2.5M
-Other non-cash items -102.49%-701K79.92%28.17M58.78%15.66M--9.86M
Changes in working capital 83.18%-22.42M2.45%-133.34M3.10%-136.7M---141.08M
-Change in receivables 7.07%-123.24M21.91%-132.61M-4.37%-169.81M---162.69M
-Change in inventory 195.83%14.62M24.60%-15.26M-159.38%-20.23M---7.8M
-Change in prepaid assets 1,824.84%11.78M110.70%612K-89.56%-5.72M---3.02M
-Change in payables 121.10%5.45M-207.99%-25.84M1,182.32%23.93M--1.87M
-Change in accrued expense 62.34%59.81M5.21%36.84M-10.21%35.02M--39M
-Provision for loans, leases and other losses 214.58%9.15M2,474.34%2.91M101.34%113K---8.44M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 65.20%-593K41.26%-1.7M29.21%-2.9M-4.1M
Interest received (cash flow from operating activities) 800.00%9K0.00%1K0.00%1K1K
Tax refund paid -70.15%-204.75M2.25%-120.33M-207.35%-123.11M-40.05M
Other operating cash inflow (outflow) 414.92%13.87M-234.73%-4.4M51.02%3.27M2.16M
Operating cash flow 33.51%562.62M139.17%421.42M24.40%176.2M--141.64M
Investing cash flow
Net PPE purchase and sale 25.36%-67.21M-35.69%-90.05M15.95%-66.36M---78.95M
Net intangibles purchase and sale 2.79%-3.11M29.37%-3.19M-45.17%-4.52M---3.12M
Net changes in other investments 32.35%-31.07M6.34%-45.92M27.36%-49.03M---67.49M
Investing cash flow 27.15%-101.38M-16.05%-139.16M19.82%-119.91M---149.56M
Financing cash flow
Net issuance payments of debt 83.92%-35.03M-183.47%-217.85M-264.99%-76.85M---21.06M
Net common stock issuance -98.17%13.44M--733.94M--0----
Increase or decrease of lease financing -5.05%-2.94M-5.00%-2.79M-116.69%-2.66M---1.23M
Issuance fees --0---7.96M--0---2.2M
Net other fund-raising expenses -------1K--------
Financing cash flow -104.85%-24.53M735.53%505.33M-224.75%-79.51M---24.48M
Net cash flow
Beginning cash position 1,669.09%834.76M-32.99%47.19M-31.52%70.41M--102.82M
Current changes in cash -44.55%436.71M3,490.94%787.58M28.32%-23.23M---32.4M
Cash adjustments other than cash changes -------1K-------1K
End cash Position 52.31%1.27B1,669.09%834.76M-32.99%47.19M--70.41M
Free cash flow 50.01%492.3M211.62%328.18M76.79%105.31M--59.57M
Currency Unit JPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data