(FY)Mar 31, 2024 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | 8.61B | -21.11%7.31B | 30.05%9.27B | 82.63%7.13B | 3.9B |
Net profit before non-cash adjustment | --8.53B | -0.10%8.38B | 21.00%8.38B | 3.50%6.93B | --6.69B |
Total adjustment of non-cash items | --1.09B | -558.33%-79M | -102.81%-12M | 201.29%427M | ---421.56M |
-Depreciation and amortization | --1.07B | 5.57%777M | 0.96%736M | 1.00%729M | --721.79M |
-Reversal of impairment losses recognized in profit and loss | --23M | --0 | --20M | ---- | ---- |
-Share of associates | --752M | -527.14%-439M | 46.97%-70M | 11.86%-132M | ---149.76M |
-Disposal profit | ---173M | 102.71%10M | -152.74%-369M | 84.89%-146M | ---966.34M |
-Net exchange gains and losses | ---192M | -17.59%-127M | -668.42%-108M | 1,302.21%19M | --1.36M |
-Other non-cash items | ---393M | -35.75%-300M | -413.95%-221M | -50.33%-43M | ---28.6M |
Changes in working capital | ---1.02B | -210.43%-985M | 489.52%892M | 90.34%-229M | ---2.37B |
-Change in receivables | ---2.73B | 213.84%979M | 15.93%-860M | -175.16%-1.02B | --1.36B |
-Change in inventory | --601M | -25.71%575M | 1,128.57%774M | 102.17%63M | ---2.91B |
-Change in payables | --753M | -416.84%-2.09B | -53.79%659M | 241.66%1.43B | ---1.01B |
-Provision for loans, leases and other losses | --22M | 83.46%-42M | 58.29%-254M | -185.21%-609M | --714.67M |
-Changes in other current assets | ---1.42B | -143.25%-109M | 396.47%252M | 85.28%-85M | ---577.56M |
-Changes in other current liabilities | --1.75B | -193.46%-300M | 32,200.00%321M | -102.19%-1M | --45.66M |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | -39M | 12.50%-21M | 7.69%-24M | 10.73%-26M | -29.12M |
Interest received (cash flow from operating activities) | 561M | 4.48%443M | 3.16%424M | 53.92%411M | 267.03M |
Tax refund paid | -3.65B | -49.89%-3.28B | 32.65%-2.19B | -53.68%-3.25B | -2.11B |
Other operating cash inflow (outflow) | -2M | 0 | 0.00%-1M | -1M | 0 |
Operating cash flow | --5.47B | -40.44%4.46B | 75.45%7.48B | 110.30%4.26B | --2.03B |
Investing cash flow | |||||
Net PPE purchase and sale | ---440M | -67.86%-982M | 16.07%-585M | -42.77%-697M | ---488.2M |
Net business purchase and sale | ---502M | ---511M | --0 | --10M | ---- |
Net investment product transactions | ---610M | -147.95%-340M | 129.90%709M | -338.67%-2.37B | --993.42M |
Advance cash and loans provided to other parties | ---- | 87.46%-35M | -168.27%-279M | -138.61%-104M | ---43.59M |
Repayment of advance payments to other parties and cash income from loans | --18M | -58.18%46M | 254.84%110M | 0.29%31M | --30.91M |
Net changes in other investments | ---1.38B | -164.29%-18M | -65.43%28M | 391.04%81M | ---27.83M |
Investing cash flow | ---2.92B | -10,723.53%-1.84B | 99.44%-17M | -756.31%-3.05B | --464.72M |
Financing cash flow | |||||
Net issuance payments of debt | ---831M | 15.45%-843M | -149.25%-997M | -127.31%-400M | --1.46B |
Net common stock issuance | --0 | --0 | --0 | 206.97%4B | --1.3B |
Increase or decrease of lease financing | ---236M | -8.82%-111M | -36.00%-102M | 23.11%-75M | ---97.54M |
Cash dividends paid | ---2.02B | -8.03%-2.02B | -2.52%-1.87B | -15.26%-1.82B | ---1.58B |
Cash dividends for minorities | ---99M | -17.86%-99M | 32.26%-84M | 7.91%-124M | ---134.65M |
Net other fund-raising expenses | ---157M | -50.00%-3M | 0.00%-2M | -100.53%-2M | --377.85M |
Financing cash flow | ---3.34B | -0.69%-3.07B | -294.09%-3.05B | 18.16%1.57B | --1.33B |
Net cash flow | |||||
Beginning cash position | --32.04B | 15.83%32.83B | 10.84%28.34B | 17.53%25.57B | --21.76B |
Current changes in cash | ---787M | -110.38%-458M | 58.27%4.41B | -27.11%2.79B | --3.82B |
Effect of exchange rate changes | ---389M | -7.79%71M | 581.25%77M | -92.91%-16M | ---8.29M |
Cash adjustments other than cash changes | ---1M | 200.00%1M | ---1M | ---- | ---- |
End cash Position | --30.86B | -1.18%32.44B | 15.83%32.83B | 10.83%28.34B | --25.57B |
Free cash flow | --5.02B | -49.42%3.47B | 93.76%6.87B | 130.94%3.54B | --1.53B |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data