Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 35.75%3B | -9.00%2.66B | -9.00%2.66B | -29.87%2.35B | -30.33%2.21B | 13.09%2.95B | -23.66%2.92B | -23.66%2.92B | -1.53%3.34B | 3.36%3.17B |
-Cash and cash equivalents | 35.75%3B | -9.00%2.66B | -9.00%2.66B | -29.87%2.35B | -30.33%2.21B | 13.09%2.95B | -23.66%2.92B | -23.66%2.92B | -1.53%3.34B | 3.36%3.17B |
Receivables | -7.76%3.81B | 1.24%4.25B | 1.24%4.25B | -2.90%4.22B | -1.57%4.13B | -7.30%4.18B | -2.58%4.2B | -2.58%4.2B | 1.19%4.35B | 8.80%4.19B |
-Accounts receivable | -7.76%3.81B | 1.24%4.25B | 1.24%4.25B | -2.90%4.22B | -1.57%4.13B | -7.30%4.18B | -2.58%4.2B | -2.58%4.2B | 1.19%4.35B | 8.80%4.19B |
-Gross accounts receivable | -7.76%3.81B | 1.24%4.25B | 1.24%4.25B | -2.90%4.22B | -1.57%4.13B | -7.30%4.18B | -2.58%4.2B | -2.58%4.2B | 1.19%4.35B | 8.80%4.19B |
Inventory | -2.41%243M | -3.63%239M | -3.63%239M | -4.31%244M | -0.40%249M | 5.42%253M | 3.77%248M | 3.77%248M | 5.37%255M | 5.93%250M |
Prepaid assets | 1.26%242M | 6.43%182M | 6.43%182M | -3.57%270M | -21.12%239M | -5.14%295M | -7.07%171M | -7.07%171M | -6.67%280M | -1.30%303M |
Other current assets | 14.48%1.08B | -8.04%1.03B | -8.04%1.03B | -53.23%905M | -24.82%939M | -33.50%1.05B | -22.92%1.12B | -22.92%1.12B | 101.56%1.94B | 54.58%1.25B |
Total current assets | 7.76%8.36B | -3.45%8.36B | -3.45%8.36B | -21.41%7.99B | -15.30%7.76B | -5.63%8.72B | -13.52%8.66B | -13.52%8.66B | 10.52%10.16B | 10.80%9.16B |
Non current assets | ||||||||||
Net PPE | 1.04%28.79B | -0.45%28.73B | -0.45%28.73B | -1.54%28.51B | -4.36%28.49B | -1.66%28.58B | -1.36%28.86B | -1.36%28.86B | 0.21%28.95B | 9.43%29.79B |
-Gross PP&E | 1.84%94.4B | 1.45%93.54B | 1.45%93.54B | 0.83%93.07B | -0.11%92.7B | 0.82%92.39B | 0.83%92.2B | 0.83%92.2B | 1.62%92.31B | 4.40%92.8B |
-Accumulated depreciation | -2.19%-65.62B | -2.31%-64.8B | -2.31%-64.8B | -1.91%-64.56B | -1.90%-64.21B | -1.98%-63.8B | -1.87%-63.34B | -1.87%-63.34B | -2.27%-63.36B | -2.17%-63.01B |
Total investment | -2.59%8.12B | 35.49%9.01B | 35.49%9.01B | 22.67%8.17B | 34.97%8.34B | 20.08%7.52B | 5.47%6.65B | 5.47%6.65B | 9.36%6.66B | -0.27%6.18B |
-Financial asset investment | -2.59%8.12B | 35.49%9.01B | 35.49%9.01B | 22.67%8.17B | 34.97%8.34B | 20.08%7.52B | 5.47%6.65B | 5.47%6.65B | 9.36%6.66B | -0.27%6.18B |
-Including:Available-for-sale securities | -2.59%8.12B | 35.49%9.01B | 35.49%9.01B | 22.67%8.17B | 34.97%8.34B | 20.08%7.52B | 5.47%6.65B | 5.47%6.65B | 9.36%6.66B | -0.27%6.18B |
Long-term accounts receivable and other receivables | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M | 0.00%3M |
Goodwill and other intangible assets | 13.29%699M | 35.85%576M | 35.85%576M | 36.99%600M | 44.16%617M | 25.87%433M | 57.62%424M | 57.62%424M | 99.09%438M | 107.77%428M |
-Other intangible assets | 13.29%699M | 35.85%576M | 35.85%576M | 36.99%600M | 44.16%617M | 25.87%433M | 57.62%424M | 57.62%424M | 99.09%438M | 107.77%428M |
Deferred tax assets-non current | 8.72%212M | 6.32%202M | 6.32%202M | 3.09%167M | -11.76%195M | 3.17%195M | -0.52%190M | -0.52%190M | -2.41%162M | 3.76%221M |
Other non current assets | 6.10%1.64B | 1.84%1.55B | 1.84%1.55B | -0.39%1.55B | -2.03%1.54B | 1.26%1.53B | -0.91%1.52B | -0.91%1.52B | 1.56%1.56B | 7.66%1.57B |
Total non current assets | 0.69%39.46B | 6.44%40.07B | 6.44%40.07B | 3.24%39B | 2.60%39.19B | 2.38%38.27B | 0.23%37.65B | 0.23%37.65B | 2.36%37.77B | 8.20%38.19B |
Total assets | 1.87%47.82B | 4.58%48.44B | 4.58%48.44B | -1.99%46.98B | -0.87%46.95B | 0.79%46.99B | -2.66%46.31B | -2.66%46.31B | 3.99%47.94B | 8.69%47.36B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 18.92%6.67B | 2.49%5.89B | 2.49%5.89B | -20.81%5.97B | -16.87%5.61B | -17.60%6.05B | -25.40%5.75B | -25.40%5.75B | -7.94%7.54B | -0.52%6.75B |
-Current debt and capital lease obligation | 18.92%6.67B | 2.49%5.89B | 2.49%5.89B | -20.81%5.97B | -16.87%5.61B | -17.60%6.05B | -25.40%5.75B | -25.40%5.75B | -7.94%7.54B | -0.52%6.75B |
-Including:Current debt | 19.07%6.65B | 2.57%5.87B | 2.57%5.87B | -20.87%5.95B | -16.88%5.59B | -17.68%6.02B | -25.55%5.72B | -25.55%5.72B | -8.04%7.51B | -0.62%6.72B |
-Including:Current capital Lease obligation | -17.39%19M | -15.38%22M | -15.38%22M | -3.85%25M | -14.81%23M | 9.09%24M | 36.84%26M | 36.84%26M | 36.84%26M | 35.00%27M |
Payables | -21.72%3.24B | -1.19%4.39B | -1.19%4.39B | -8.42%4.07B | -16.16%4.14B | -8.24%4B | -11.18%4.44B | -11.18%4.44B | 0.16%4.44B | 10.88%4.94B |
-accounts payable | -24.64%2.28B | -9.90%2.93B | -9.90%2.93B | -10.81%2.98B | -8.09%3.02B | -6.79%3.2B | -4.01%3.25B | -4.01%3.25B | 3.09%3.34B | 10.16%3.29B |
-Total tax payable | -9.97%262M | 1.73%294M | 1.73%294M | -65.59%64M | -24.42%291M | -35.26%101M | 0.70%289M | 0.70%289M | 57.63%186M | 33.68%385M |
-Other payable | -15.25%706M | 29.43%1.16B | 29.43%1.16B | 11.89%1.03B | -34.51%833M | -9.18%702M | -32.15%897M | -32.15%897M | -14.94%917M | 7.16%1.27B |
Other current liabilities | -2.58%1.17B | -1.35%1.17B | -1.35%1.17B | -11.91%1.04B | -5.13%1.2B | 1.33%1.14B | -3.66%1.19B | -3.66%1.19B | 15.76%1.18B | 11.14%1.27B |
Current liabilities | 1.19%11.08B | 0.65%11.44B | 0.65%11.44B | -15.83%11.08B | -15.45%10.95B | -12.75%11.19B | -18.38%11.37B | -18.38%11.37B | -3.54%13.16B | 4.66%12.96B |
Non current liabilities | ||||||||||
Non current financial liabilities | 0.43%8.49B | -10.64%8.18B | -10.64%8.18B | -4.12%8.43B | -5.73%8.46B | 3.82%9.02B | 3.39%9.15B | 3.39%9.15B | 11.33%8.79B | 33.34%8.97B |
-Long term debt and capital lease obligation | 0.43%8.49B | -10.64%8.18B | -10.64%8.18B | -4.12%8.43B | -5.73%8.46B | 3.82%9.02B | 3.39%9.15B | 3.39%9.15B | 11.33%8.79B | 33.34%8.97B |
-Including:Long term debt | 0.21%8.44B | -10.92%8.12B | -10.92%8.12B | -4.37%8.37B | -5.59%8.42B | 3.94%8.99B | 3.28%9.11B | 3.28%9.11B | 11.23%8.75B | 33.30%8.92B |
-Including:Long term capital lease obligation | 50.00%54M | 55.26%59M | 55.26%59M | 45.45%64M | -29.41%36M | -21.43%33M | 40.74%38M | 40.74%38M | 37.50%44M | 41.67%51M |
Long term provisions | 0.00%36M | -12.20%36M | -12.20%36M | -18.18%36M | -18.18%36M | -18.18%36M | -6.82%41M | -6.82%41M | 0.00%44M | 0.00%44M |
Long term pension and other post-retirement benefit plans | -39.36%946M | -40.99%920M | -40.99%920M | -7.12%1.57B | -5.51%1.56B | -5.59%1.57B | -5.29%1.56B | -5.29%1.56B | -5.87%1.69B | -6.72%1.65B |
Non current deferred liabilities | 36.62%858M | 945.28%1.11B | 945.28%1.11B | 368.31%665M | --628M | 358.43%408M | 202.86%106M | 202.86%106M | 373.33%142M | ---- |
Other non current liabilities | 1.52%201M | -0.98%203M | -0.98%203M | 8.06%201M | 7.03%198M | 13.26%205M | 0.00%205M | 0.00%205M | 17.72%186M | 17.09%185M |
Total non current liabilities | -3.17%10.53B | -5.59%10.44B | -5.59%10.44B | 0.44%10.9B | 0.26%10.88B | 5.38%11.24B | 2.61%11.06B | 2.61%11.06B | 9.38%10.85B | 24.73%10.85B |
Total liabilities | -0.98%21.62B | -2.43%21.89B | -2.43%21.89B | -8.48%21.97B | -8.29%21.83B | -4.52%22.44B | -9.22%22.43B | -9.22%22.43B | 1.90%24.01B | 12.94%23.81B |
Shareholders'equity | ||||||||||
Share capital | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B |
-common stock | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B | 0.00%8.26B |
Additional paid-in capital | 0.00%5.18B | 0.00%5.18B | 0.00%5.18B | 0.00%5.18B | 0.00%5.18B | 0.00%5.18B | 0.00%5.18B | 0.00%5.18B | 0.00%5.18B | 0.00%5.18B |
Retained earnings | 6.41%9.23B | 6.75%8.98B | 6.75%8.98B | 3.36%8.65B | 4.86%8.67B | 8.87%8.52B | 11.68%8.41B | 11.68%8.41B | 11.91%8.37B | 12.26%8.27B |
Less: Treasury stock | 0.00%449M | 70.72%449M | 70.72%449M | 218.44%449M | 612.70%449M | 422.22%329M | 317.46%263M | 317.46%263M | 123.81%141M | 0.00%63M |
Other reserves | 15.83%3.83B | 106.25%4.42B | 106.25%4.42B | 52.37%3.22B | 87.85%3.31B | 55.98%2.79B | 17.88%2.14B | 17.88%2.14B | 36.61%2.11B | 8.97%1.76B |
Total stockholders'equity | 4.32%26.05B | 11.20%26.39B | 11.20%26.39B | 4.54%24.86B | 6.68%24.97B | 6.22%24.42B | 4.42%23.74B | 4.42%23.74B | 6.15%23.78B | 4.69%23.41B |
Noncontrolling interests | 7.75%153M | 4.76%154M | 4.76%154M | 2.05%149M | 0.00%142M | 1.46%139M | 6.52%147M | 6.52%147M | 8.96%146M | 8.40%142M |
Total equity | 4.34%26.21B | 11.16%26.55B | 11.16%26.55B | 4.52%25.01B | 6.64%25.12B | 6.19%24.56B | 4.43%23.88B | 4.43%23.88B | 6.17%23.93B | 4.71%23.55B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |