JP Stock MarketDetailed Quotes

9351 Toyo Wharf & Warehouse

Watchlist
  • 1270
  • +5+0.40%
20min DelayNot Open Dec 13 15:30 JST
9.83BMarket Cap9.65P/E (Static)

Toyo Wharf & Warehouse Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
35.75%3B
-9.00%2.66B
-9.00%2.66B
-29.87%2.35B
-30.33%2.21B
13.09%2.95B
-23.66%2.92B
-23.66%2.92B
-1.53%3.34B
3.36%3.17B
-Cash and cash equivalents
35.75%3B
-9.00%2.66B
-9.00%2.66B
-29.87%2.35B
-30.33%2.21B
13.09%2.95B
-23.66%2.92B
-23.66%2.92B
-1.53%3.34B
3.36%3.17B
Receivables
-7.76%3.81B
1.24%4.25B
1.24%4.25B
-2.90%4.22B
-1.57%4.13B
-7.30%4.18B
-2.58%4.2B
-2.58%4.2B
1.19%4.35B
8.80%4.19B
-Accounts receivable
-7.76%3.81B
1.24%4.25B
1.24%4.25B
-2.90%4.22B
-1.57%4.13B
-7.30%4.18B
-2.58%4.2B
-2.58%4.2B
1.19%4.35B
8.80%4.19B
-Gross accounts receivable
-7.76%3.81B
1.24%4.25B
1.24%4.25B
-2.90%4.22B
-1.57%4.13B
-7.30%4.18B
-2.58%4.2B
-2.58%4.2B
1.19%4.35B
8.80%4.19B
Inventory
-2.41%243M
-3.63%239M
-3.63%239M
-4.31%244M
-0.40%249M
5.42%253M
3.77%248M
3.77%248M
5.37%255M
5.93%250M
Prepaid assets
1.26%242M
6.43%182M
6.43%182M
-3.57%270M
-21.12%239M
-5.14%295M
-7.07%171M
-7.07%171M
-6.67%280M
-1.30%303M
Other current assets
14.48%1.08B
-8.04%1.03B
-8.04%1.03B
-53.23%905M
-24.82%939M
-33.50%1.05B
-22.92%1.12B
-22.92%1.12B
101.56%1.94B
54.58%1.25B
Total current assets
7.76%8.36B
-3.45%8.36B
-3.45%8.36B
-21.41%7.99B
-15.30%7.76B
-5.63%8.72B
-13.52%8.66B
-13.52%8.66B
10.52%10.16B
10.80%9.16B
Non current assets
Net PPE
1.04%28.79B
-0.45%28.73B
-0.45%28.73B
-1.54%28.51B
-4.36%28.49B
-1.66%28.58B
-1.36%28.86B
-1.36%28.86B
0.21%28.95B
9.43%29.79B
-Gross PP&E
1.84%94.4B
1.45%93.54B
1.45%93.54B
0.83%93.07B
-0.11%92.7B
0.82%92.39B
0.83%92.2B
0.83%92.2B
1.62%92.31B
4.40%92.8B
-Accumulated depreciation
-2.19%-65.62B
-2.31%-64.8B
-2.31%-64.8B
-1.91%-64.56B
-1.90%-64.21B
-1.98%-63.8B
-1.87%-63.34B
-1.87%-63.34B
-2.27%-63.36B
-2.17%-63.01B
Total investment
-2.59%8.12B
35.49%9.01B
35.49%9.01B
22.67%8.17B
34.97%8.34B
20.08%7.52B
5.47%6.65B
5.47%6.65B
9.36%6.66B
-0.27%6.18B
-Financial asset investment
-2.59%8.12B
35.49%9.01B
35.49%9.01B
22.67%8.17B
34.97%8.34B
20.08%7.52B
5.47%6.65B
5.47%6.65B
9.36%6.66B
-0.27%6.18B
-Including:Available-for-sale securities
-2.59%8.12B
35.49%9.01B
35.49%9.01B
22.67%8.17B
34.97%8.34B
20.08%7.52B
5.47%6.65B
5.47%6.65B
9.36%6.66B
-0.27%6.18B
Long-term accounts receivable and other receivables
0.00%3M
0.00%3M
0.00%3M
0.00%3M
0.00%3M
0.00%3M
0.00%3M
0.00%3M
0.00%3M
0.00%3M
Goodwill and other intangible assets
13.29%699M
35.85%576M
35.85%576M
36.99%600M
44.16%617M
25.87%433M
57.62%424M
57.62%424M
99.09%438M
107.77%428M
-Other intangible assets
13.29%699M
35.85%576M
35.85%576M
36.99%600M
44.16%617M
25.87%433M
57.62%424M
57.62%424M
99.09%438M
107.77%428M
Deferred tax assets-non current
8.72%212M
6.32%202M
6.32%202M
3.09%167M
-11.76%195M
3.17%195M
-0.52%190M
-0.52%190M
-2.41%162M
3.76%221M
Other non current assets
6.10%1.64B
1.84%1.55B
1.84%1.55B
-0.39%1.55B
-2.03%1.54B
1.26%1.53B
-0.91%1.52B
-0.91%1.52B
1.56%1.56B
7.66%1.57B
Total non current assets
0.69%39.46B
6.44%40.07B
6.44%40.07B
3.24%39B
2.60%39.19B
2.38%38.27B
0.23%37.65B
0.23%37.65B
2.36%37.77B
8.20%38.19B
Total assets
1.87%47.82B
4.58%48.44B
4.58%48.44B
-1.99%46.98B
-0.87%46.95B
0.79%46.99B
-2.66%46.31B
-2.66%46.31B
3.99%47.94B
8.69%47.36B
Liabilities
Current liabilities
Financial liabilities
18.92%6.67B
2.49%5.89B
2.49%5.89B
-20.81%5.97B
-16.87%5.61B
-17.60%6.05B
-25.40%5.75B
-25.40%5.75B
-7.94%7.54B
-0.52%6.75B
-Current debt and capital lease obligation
18.92%6.67B
2.49%5.89B
2.49%5.89B
-20.81%5.97B
-16.87%5.61B
-17.60%6.05B
-25.40%5.75B
-25.40%5.75B
-7.94%7.54B
-0.52%6.75B
-Including:Current debt
19.07%6.65B
2.57%5.87B
2.57%5.87B
-20.87%5.95B
-16.88%5.59B
-17.68%6.02B
-25.55%5.72B
-25.55%5.72B
-8.04%7.51B
-0.62%6.72B
-Including:Current capital Lease obligation
-17.39%19M
-15.38%22M
-15.38%22M
-3.85%25M
-14.81%23M
9.09%24M
36.84%26M
36.84%26M
36.84%26M
35.00%27M
Payables
-21.72%3.24B
-1.19%4.39B
-1.19%4.39B
-8.42%4.07B
-16.16%4.14B
-8.24%4B
-11.18%4.44B
-11.18%4.44B
0.16%4.44B
10.88%4.94B
-accounts payable
-24.64%2.28B
-9.90%2.93B
-9.90%2.93B
-10.81%2.98B
-8.09%3.02B
-6.79%3.2B
-4.01%3.25B
-4.01%3.25B
3.09%3.34B
10.16%3.29B
-Total tax payable
-9.97%262M
1.73%294M
1.73%294M
-65.59%64M
-24.42%291M
-35.26%101M
0.70%289M
0.70%289M
57.63%186M
33.68%385M
-Other payable
-15.25%706M
29.43%1.16B
29.43%1.16B
11.89%1.03B
-34.51%833M
-9.18%702M
-32.15%897M
-32.15%897M
-14.94%917M
7.16%1.27B
Other current liabilities
-2.58%1.17B
-1.35%1.17B
-1.35%1.17B
-11.91%1.04B
-5.13%1.2B
1.33%1.14B
-3.66%1.19B
-3.66%1.19B
15.76%1.18B
11.14%1.27B
Current liabilities
1.19%11.08B
0.65%11.44B
0.65%11.44B
-15.83%11.08B
-15.45%10.95B
-12.75%11.19B
-18.38%11.37B
-18.38%11.37B
-3.54%13.16B
4.66%12.96B
Non current liabilities
Non current financial liabilities
0.43%8.49B
-10.64%8.18B
-10.64%8.18B
-4.12%8.43B
-5.73%8.46B
3.82%9.02B
3.39%9.15B
3.39%9.15B
11.33%8.79B
33.34%8.97B
-Long term debt and capital lease obligation
0.43%8.49B
-10.64%8.18B
-10.64%8.18B
-4.12%8.43B
-5.73%8.46B
3.82%9.02B
3.39%9.15B
3.39%9.15B
11.33%8.79B
33.34%8.97B
-Including:Long term debt
0.21%8.44B
-10.92%8.12B
-10.92%8.12B
-4.37%8.37B
-5.59%8.42B
3.94%8.99B
3.28%9.11B
3.28%9.11B
11.23%8.75B
33.30%8.92B
-Including:Long term capital lease obligation
50.00%54M
55.26%59M
55.26%59M
45.45%64M
-29.41%36M
-21.43%33M
40.74%38M
40.74%38M
37.50%44M
41.67%51M
Long term provisions
0.00%36M
-12.20%36M
-12.20%36M
-18.18%36M
-18.18%36M
-18.18%36M
-6.82%41M
-6.82%41M
0.00%44M
0.00%44M
Long term pension and other post-retirement benefit plans
-39.36%946M
-40.99%920M
-40.99%920M
-7.12%1.57B
-5.51%1.56B
-5.59%1.57B
-5.29%1.56B
-5.29%1.56B
-5.87%1.69B
-6.72%1.65B
Non current deferred liabilities
36.62%858M
945.28%1.11B
945.28%1.11B
368.31%665M
--628M
358.43%408M
202.86%106M
202.86%106M
373.33%142M
----
Other non current liabilities
1.52%201M
-0.98%203M
-0.98%203M
8.06%201M
7.03%198M
13.26%205M
0.00%205M
0.00%205M
17.72%186M
17.09%185M
Total non current liabilities
-3.17%10.53B
-5.59%10.44B
-5.59%10.44B
0.44%10.9B
0.26%10.88B
5.38%11.24B
2.61%11.06B
2.61%11.06B
9.38%10.85B
24.73%10.85B
Total liabilities
-0.98%21.62B
-2.43%21.89B
-2.43%21.89B
-8.48%21.97B
-8.29%21.83B
-4.52%22.44B
-9.22%22.43B
-9.22%22.43B
1.90%24.01B
12.94%23.81B
Shareholders'equity
Share capital
0.00%8.26B
0.00%8.26B
0.00%8.26B
0.00%8.26B
0.00%8.26B
0.00%8.26B
0.00%8.26B
0.00%8.26B
0.00%8.26B
0.00%8.26B
-common stock
0.00%8.26B
0.00%8.26B
0.00%8.26B
0.00%8.26B
0.00%8.26B
0.00%8.26B
0.00%8.26B
0.00%8.26B
0.00%8.26B
0.00%8.26B
Additional paid-in capital
0.00%5.18B
0.00%5.18B
0.00%5.18B
0.00%5.18B
0.00%5.18B
0.00%5.18B
0.00%5.18B
0.00%5.18B
0.00%5.18B
0.00%5.18B
Retained earnings
6.41%9.23B
6.75%8.98B
6.75%8.98B
3.36%8.65B
4.86%8.67B
8.87%8.52B
11.68%8.41B
11.68%8.41B
11.91%8.37B
12.26%8.27B
Less: Treasury stock
0.00%449M
70.72%449M
70.72%449M
218.44%449M
612.70%449M
422.22%329M
317.46%263M
317.46%263M
123.81%141M
0.00%63M
Other reserves
15.83%3.83B
106.25%4.42B
106.25%4.42B
52.37%3.22B
87.85%3.31B
55.98%2.79B
17.88%2.14B
17.88%2.14B
36.61%2.11B
8.97%1.76B
Total stockholders'equity
4.32%26.05B
11.20%26.39B
11.20%26.39B
4.54%24.86B
6.68%24.97B
6.22%24.42B
4.42%23.74B
4.42%23.74B
6.15%23.78B
4.69%23.41B
Noncontrolling interests
7.75%153M
4.76%154M
4.76%154M
2.05%149M
0.00%142M
1.46%139M
6.52%147M
6.52%147M
8.96%146M
8.40%142M
Total equity
4.34%26.21B
11.16%26.55B
11.16%26.55B
4.52%25.01B
6.64%25.12B
6.19%24.56B
4.43%23.88B
4.43%23.88B
6.17%23.93B
4.71%23.55B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Sep 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 35.75%3B-9.00%2.66B-9.00%2.66B-29.87%2.35B-30.33%2.21B13.09%2.95B-23.66%2.92B-23.66%2.92B-1.53%3.34B3.36%3.17B
-Cash and cash equivalents 35.75%3B-9.00%2.66B-9.00%2.66B-29.87%2.35B-30.33%2.21B13.09%2.95B-23.66%2.92B-23.66%2.92B-1.53%3.34B3.36%3.17B
Receivables -7.76%3.81B1.24%4.25B1.24%4.25B-2.90%4.22B-1.57%4.13B-7.30%4.18B-2.58%4.2B-2.58%4.2B1.19%4.35B8.80%4.19B
-Accounts receivable -7.76%3.81B1.24%4.25B1.24%4.25B-2.90%4.22B-1.57%4.13B-7.30%4.18B-2.58%4.2B-2.58%4.2B1.19%4.35B8.80%4.19B
-Gross accounts receivable -7.76%3.81B1.24%4.25B1.24%4.25B-2.90%4.22B-1.57%4.13B-7.30%4.18B-2.58%4.2B-2.58%4.2B1.19%4.35B8.80%4.19B
Inventory -2.41%243M-3.63%239M-3.63%239M-4.31%244M-0.40%249M5.42%253M3.77%248M3.77%248M5.37%255M5.93%250M
Prepaid assets 1.26%242M6.43%182M6.43%182M-3.57%270M-21.12%239M-5.14%295M-7.07%171M-7.07%171M-6.67%280M-1.30%303M
Other current assets 14.48%1.08B-8.04%1.03B-8.04%1.03B-53.23%905M-24.82%939M-33.50%1.05B-22.92%1.12B-22.92%1.12B101.56%1.94B54.58%1.25B
Total current assets 7.76%8.36B-3.45%8.36B-3.45%8.36B-21.41%7.99B-15.30%7.76B-5.63%8.72B-13.52%8.66B-13.52%8.66B10.52%10.16B10.80%9.16B
Non current assets
Net PPE 1.04%28.79B-0.45%28.73B-0.45%28.73B-1.54%28.51B-4.36%28.49B-1.66%28.58B-1.36%28.86B-1.36%28.86B0.21%28.95B9.43%29.79B
-Gross PP&E 1.84%94.4B1.45%93.54B1.45%93.54B0.83%93.07B-0.11%92.7B0.82%92.39B0.83%92.2B0.83%92.2B1.62%92.31B4.40%92.8B
-Accumulated depreciation -2.19%-65.62B-2.31%-64.8B-2.31%-64.8B-1.91%-64.56B-1.90%-64.21B-1.98%-63.8B-1.87%-63.34B-1.87%-63.34B-2.27%-63.36B-2.17%-63.01B
Total investment -2.59%8.12B35.49%9.01B35.49%9.01B22.67%8.17B34.97%8.34B20.08%7.52B5.47%6.65B5.47%6.65B9.36%6.66B-0.27%6.18B
-Financial asset investment -2.59%8.12B35.49%9.01B35.49%9.01B22.67%8.17B34.97%8.34B20.08%7.52B5.47%6.65B5.47%6.65B9.36%6.66B-0.27%6.18B
-Including:Available-for-sale securities -2.59%8.12B35.49%9.01B35.49%9.01B22.67%8.17B34.97%8.34B20.08%7.52B5.47%6.65B5.47%6.65B9.36%6.66B-0.27%6.18B
Long-term accounts receivable and other receivables 0.00%3M0.00%3M0.00%3M0.00%3M0.00%3M0.00%3M0.00%3M0.00%3M0.00%3M0.00%3M
Goodwill and other intangible assets 13.29%699M35.85%576M35.85%576M36.99%600M44.16%617M25.87%433M57.62%424M57.62%424M99.09%438M107.77%428M
-Other intangible assets 13.29%699M35.85%576M35.85%576M36.99%600M44.16%617M25.87%433M57.62%424M57.62%424M99.09%438M107.77%428M
Deferred tax assets-non current 8.72%212M6.32%202M6.32%202M3.09%167M-11.76%195M3.17%195M-0.52%190M-0.52%190M-2.41%162M3.76%221M
Other non current assets 6.10%1.64B1.84%1.55B1.84%1.55B-0.39%1.55B-2.03%1.54B1.26%1.53B-0.91%1.52B-0.91%1.52B1.56%1.56B7.66%1.57B
Total non current assets 0.69%39.46B6.44%40.07B6.44%40.07B3.24%39B2.60%39.19B2.38%38.27B0.23%37.65B0.23%37.65B2.36%37.77B8.20%38.19B
Total assets 1.87%47.82B4.58%48.44B4.58%48.44B-1.99%46.98B-0.87%46.95B0.79%46.99B-2.66%46.31B-2.66%46.31B3.99%47.94B8.69%47.36B
Liabilities
Current liabilities
Financial liabilities 18.92%6.67B2.49%5.89B2.49%5.89B-20.81%5.97B-16.87%5.61B-17.60%6.05B-25.40%5.75B-25.40%5.75B-7.94%7.54B-0.52%6.75B
-Current debt and capital lease obligation 18.92%6.67B2.49%5.89B2.49%5.89B-20.81%5.97B-16.87%5.61B-17.60%6.05B-25.40%5.75B-25.40%5.75B-7.94%7.54B-0.52%6.75B
-Including:Current debt 19.07%6.65B2.57%5.87B2.57%5.87B-20.87%5.95B-16.88%5.59B-17.68%6.02B-25.55%5.72B-25.55%5.72B-8.04%7.51B-0.62%6.72B
-Including:Current capital Lease obligation -17.39%19M-15.38%22M-15.38%22M-3.85%25M-14.81%23M9.09%24M36.84%26M36.84%26M36.84%26M35.00%27M
Payables -21.72%3.24B-1.19%4.39B-1.19%4.39B-8.42%4.07B-16.16%4.14B-8.24%4B-11.18%4.44B-11.18%4.44B0.16%4.44B10.88%4.94B
-accounts payable -24.64%2.28B-9.90%2.93B-9.90%2.93B-10.81%2.98B-8.09%3.02B-6.79%3.2B-4.01%3.25B-4.01%3.25B3.09%3.34B10.16%3.29B
-Total tax payable -9.97%262M1.73%294M1.73%294M-65.59%64M-24.42%291M-35.26%101M0.70%289M0.70%289M57.63%186M33.68%385M
-Other payable -15.25%706M29.43%1.16B29.43%1.16B11.89%1.03B-34.51%833M-9.18%702M-32.15%897M-32.15%897M-14.94%917M7.16%1.27B
Other current liabilities -2.58%1.17B-1.35%1.17B-1.35%1.17B-11.91%1.04B-5.13%1.2B1.33%1.14B-3.66%1.19B-3.66%1.19B15.76%1.18B11.14%1.27B
Current liabilities 1.19%11.08B0.65%11.44B0.65%11.44B-15.83%11.08B-15.45%10.95B-12.75%11.19B-18.38%11.37B-18.38%11.37B-3.54%13.16B4.66%12.96B
Non current liabilities
Non current financial liabilities 0.43%8.49B-10.64%8.18B-10.64%8.18B-4.12%8.43B-5.73%8.46B3.82%9.02B3.39%9.15B3.39%9.15B11.33%8.79B33.34%8.97B
-Long term debt and capital lease obligation 0.43%8.49B-10.64%8.18B-10.64%8.18B-4.12%8.43B-5.73%8.46B3.82%9.02B3.39%9.15B3.39%9.15B11.33%8.79B33.34%8.97B
-Including:Long term debt 0.21%8.44B-10.92%8.12B-10.92%8.12B-4.37%8.37B-5.59%8.42B3.94%8.99B3.28%9.11B3.28%9.11B11.23%8.75B33.30%8.92B
-Including:Long term capital lease obligation 50.00%54M55.26%59M55.26%59M45.45%64M-29.41%36M-21.43%33M40.74%38M40.74%38M37.50%44M41.67%51M
Long term provisions 0.00%36M-12.20%36M-12.20%36M-18.18%36M-18.18%36M-18.18%36M-6.82%41M-6.82%41M0.00%44M0.00%44M
Long term pension and other post-retirement benefit plans -39.36%946M-40.99%920M-40.99%920M-7.12%1.57B-5.51%1.56B-5.59%1.57B-5.29%1.56B-5.29%1.56B-5.87%1.69B-6.72%1.65B
Non current deferred liabilities 36.62%858M945.28%1.11B945.28%1.11B368.31%665M--628M358.43%408M202.86%106M202.86%106M373.33%142M----
Other non current liabilities 1.52%201M-0.98%203M-0.98%203M8.06%201M7.03%198M13.26%205M0.00%205M0.00%205M17.72%186M17.09%185M
Total non current liabilities -3.17%10.53B-5.59%10.44B-5.59%10.44B0.44%10.9B0.26%10.88B5.38%11.24B2.61%11.06B2.61%11.06B9.38%10.85B24.73%10.85B
Total liabilities -0.98%21.62B-2.43%21.89B-2.43%21.89B-8.48%21.97B-8.29%21.83B-4.52%22.44B-9.22%22.43B-9.22%22.43B1.90%24.01B12.94%23.81B
Shareholders'equity
Share capital 0.00%8.26B0.00%8.26B0.00%8.26B0.00%8.26B0.00%8.26B0.00%8.26B0.00%8.26B0.00%8.26B0.00%8.26B0.00%8.26B
-common stock 0.00%8.26B0.00%8.26B0.00%8.26B0.00%8.26B0.00%8.26B0.00%8.26B0.00%8.26B0.00%8.26B0.00%8.26B0.00%8.26B
Additional paid-in capital 0.00%5.18B0.00%5.18B0.00%5.18B0.00%5.18B0.00%5.18B0.00%5.18B0.00%5.18B0.00%5.18B0.00%5.18B0.00%5.18B
Retained earnings 6.41%9.23B6.75%8.98B6.75%8.98B3.36%8.65B4.86%8.67B8.87%8.52B11.68%8.41B11.68%8.41B11.91%8.37B12.26%8.27B
Less: Treasury stock 0.00%449M70.72%449M70.72%449M218.44%449M612.70%449M422.22%329M317.46%263M317.46%263M123.81%141M0.00%63M
Other reserves 15.83%3.83B106.25%4.42B106.25%4.42B52.37%3.22B87.85%3.31B55.98%2.79B17.88%2.14B17.88%2.14B36.61%2.11B8.97%1.76B
Total stockholders'equity 4.32%26.05B11.20%26.39B11.20%26.39B4.54%24.86B6.68%24.97B6.22%24.42B4.42%23.74B4.42%23.74B6.15%23.78B4.69%23.41B
Noncontrolling interests 7.75%153M4.76%154M4.76%154M2.05%149M0.00%142M1.46%139M6.52%147M6.52%147M8.96%146M8.40%142M
Total equity 4.34%26.21B11.16%26.55B11.16%26.55B4.52%25.01B6.64%25.12B6.19%24.56B4.43%23.88B4.43%23.88B6.17%23.93B4.71%23.55B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP