(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 33.25%1.43B | 38.60%1.08B | 32.56%776.37M | -46.75%585.67M | -28.05%1.1B | 11.27%1.53B | -4.62%1.37B | 0.47%1.44B | -1.46%1.43B | -24.61%1.45B |
Net profit before non-cash adjustment | -40.40%411.69M | 52.76%690.76M | 137.26%452.2M | -666.16%-1.21B | -71.60%214.39M | 102.10%754.95M | -15.36%373.56M | -13.43%441.37M | 703.48%509.84M | -112.88%-84.48M |
Total adjustment of non-cash items | 72.16%475.72M | -44.08%276.32M | -69.07%494.14M | 38.41%1.6B | 43.24%1.15B | -2.24%805.87M | 4.17%824.32M | 4.19%791.31M | -43.54%759.5M | 10.82%1.35B |
-Depreciation and amortization | -6.17%702.91M | 2.39%749.13M | -10.06%731.67M | 3.86%813.48M | 13.04%783.28M | -0.70%692.91M | -2.51%697.8M | 1.86%715.76M | -3.11%702.72M | 1.03%725.26M |
-Reversal of impairment losses recognized in profit and loss | --0 | --43.34M | --0 | 11,778.26%892.65M | -57.51%7.52M | -90.10%17.69M | 2,760.75%178.63M | --6.24M | ---- | --581.59M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 79.95%-45.55M | 58.89%-227.14M |
-Disposal profit | 55.13%-137.2M | -289.88%-305.78M | -720.44%-78.43M | -95.78%12.64M | 1,291.78%299.25M | 121.10%21.5M | -106.18%-101.88M | -284.32%-49.42M | -3.53%26.81M | -84.60%27.79M |
-Pension and employee benefit expenses | -176.80%-1.78M | -96.57%2.32M | -15.07%67.54M | 24.10%79.52M | 36.18%64.08M | 275.46%47.05M | -12.33%12.53M | -56.11%14.3M | -81.31%32.57M | -77.14%174.29M |
-Other non-cash items | 58.53%-88.21M | 6.16%-212.69M | -12.98%-226.64M | -119,511.90%-200.61M | -99.37%168K | -28.26%26.72M | -64.33%37.25M | 143.14%104.43M | -32.21%42.95M | -40.07%63.36M |
Changes in working capital | 401.53%546.37M | 164.10%108.94M | -184.23%-169.97M | 175.07%201.79M | -735.62%-268.81M | -118.29%-32.17M | -15.28%175.89M | 26.45%207.62M | -15.43%164.19M | 225.00%194.15M |
-Change in receivables | 196.07%509.55M | 153.01%172.1M | -154.02%-324.67M | -133.68%-127.82M | 223.85%379.52M | -555.00%-306.44M | -46.80%67.35M | 133.22%126.59M | -72.88%54.28M | -73.62%200.14M |
-Change in inventory | 287.68%36M | -159.48%-19.18M | 99.94%32.25M | -56.09%16.13M | 400.04%36.73M | -32.21%-12.24M | -156.94%-9.26M | 239.54%16.26M | -144.16%-11.65M | -48.62%26.39M |
-Change in payables | -133.18%-144.77M | -139.92%-62.08M | 5,991.40%155.53M | 99.49%-2.64M | -352.55%-515.36M | 94.05%204.06M | 252.81%105.16M | -147.04%-68.81M | 152.66%146.28M | 41.27%-277.78M |
-Provision for loans, leases and other losses | -28.13%72.75M | 656.36%101.22M | 112.55%13.38M | -340.97%-106.6M | 188.67%44.24M | -220.99%-49.89M | 41.38%-15.54M | ---26.52M | ---- | ---- |
-Changes in other current assets | 189.68%66.86M | -1,618.49%-74.56M | -98.39%4.91M | 548.91%304.8M | -255.99%-67.9M | 227.41%43.53M | -123.78%-34.16M | 681.03%143.66M | -110.07%-24.72M | 188.49%245.4M |
-Changes in other current liabilities | 169.89%5.99M | 83.32%-8.57M | -143.56%-51.37M | 180.75%117.92M | -264.43%-146.03M | 42.44%88.81M | 279.27%62.35M | --16.44M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0.65%-71.85M | 7.93%-72.32M | 6.54%-78.55M | 3.21%-84.05M | -2.99%-86.84M | 5.22%-84.32M | 12.23%-88.97M | 17.07%-101.37M | 12.43%-122.22M | 12.86%-139.56M |
Interest received (cash flow from operating activities) | 3.53%181.73M | 125.28%175.54M | 16.62%77.92M | -26.09%66.82M | 24.03%90.4M | 12.63%72.89M | 7.78%64.71M | -19.28%60.04M | 23.37%74.38M | 8.35%60.29M |
Tax refund paid | -161.87%-154.43M | -11.24%-58.97M | 8.07%-53.02M | 71.70%-57.67M | -508.07%-203.8M | 70.63%-33.52M | 25.32%-114.12M | -183.93%-152.8M | 124.21%182.05M | -172.73%-751.95M |
Other operating cash inflow (outflow) | -90.98%12.88M | -35.24%142.67M | 26.15%220.29M | 19,948.56%174.62M | 871K | 0 | 0 | -1K | 0 | 0 |
Operating cash flow | 11.02%1.4B | 33.93%1.26B | 37.59%943.01M | -23.89%685.38M | -39.31%900.49M | 20.10%1.48B | -0.87%1.24B | -20.51%1.25B | 151.40%1.57B | -59.75%623.59M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -31.05%-423.86M | -264.09%-323.42M | 54.20%-88.83M | 93.34%-193.95M | -106.18%-2.91B | -5,778.67%-1.41B | 106.26%24.88M | -60.83%-397.52M | 64.46%-247.17M | -191.49%-695.36M |
Net intangibles purchase and sale | 97.93%-599K | -1,117.82%-28.91M | 63.16%-2.37M | -29.53%-6.44M | 85.47%-4.98M | -12.01%-34.24M | -980.28%-30.57M | -48.09%-2.83M | -199.53%-1.91M | 93.28%-638K |
Net business purchase and sale | --0 | 546.59%320.85M | --49.62M | --0 | ---- | ---- | ---- | ---- | ---- | --8.31M |
Net investment product transactions | -879.14%-146M | -84.98%18.74M | 3,756.49%124.72M | 11.13%-3.41M | -59.65%-3.84M | 97.67%-2.4M | -3,286.68%-103.23M | -103.06%-3.05M | 25.25%99.5M | 305.45%79.44M |
Net changes in other investments | -253.42%-20.28M | 54.36%-5.74M | 57.79%-12.57M | -220.85%-29.79M | 21.76%-9.28M | -52.01%-11.87M | 49.02%-7.81M | -287.09%-15.31M | 194.00%8.19M | 109.97%2.78M |
Investing cash flow | -3,095.56%-590.73M | -126.20%-18.49M | 130.21%70.57M | 92.03%-233.59M | -100.57%-2.93B | -1,151.75%-1.46B | 72.12%-116.73M | -196.13%-418.71M | 76.65%-141.4M | -650.27%-605.47M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 4.35%-718.5M | 31.05%-751.22M | -2,878.88%-1.09B | -102.09%-36.58M | 190.17%1.75B | 176.29%603.75M | 3.08%-791.43M | 25.53%-816.6M | -29,077.77%-1.1B | 100.23%3.78M |
Net common stock issuance | ---265.53M | --0 | ---- | 2.13%-46K | ---47K | ---- | -192.00%-73K | ---25K | ---- | 4,150.79%2.55M |
Increase or decrease of lease financing | 1.89%-124.39M | 9.95%-126.79M | 13.53%-140.79M | -10.71%-162.82M | -7.08%-147.07M | -12.24%-137.34M | -14.51%-122.36M | -12.18%-106.86M | 0.32%-95.26M | -3.03%-95.56M |
Cash dividends paid | -197.99%-80.84M | -28,760.64%-27.13M | 99.88%-94K | -0.14%-80.96M | 0.12%-80.84M | -0.14%-80.94M | 0.27%-80.83M | -0.20%-81.04M | 0.10%-80.89M | -0.27%-80.97M |
Net other fund-raising expenses | ---- | ---- | 50.00%-1K | 0.00%-2K | 0.00%-2K | -100.00%-2K | 0.00%-1K | ---1K | ---- | 0.00%-1K |
Financing cash flow | -31.39%-1.19B | 26.44%-905.13M | -338.81%-1.23B | -118.40%-280.4M | 295.35%1.52B | 138.75%385.47M | 0.98%-994.69M | 21.07%-1B | -647.78%-1.27B | 90.80%-170.19M |
Net cash flow | ||||||||||
Beginning cash position | 86.31%733.74M | -35.44%393.82M | 39.10%610.05M | -53.58%438.57M | 76.02%944.78M | 29.95%536.76M | -30.02%413.07M | 35.08%590.29M | -25.81%436.98M | -24.21%588.98M |
Current changes in cash | -211.37%-377.9M | 256.46%339.31M | -226.54%-216.86M | 133.86%171.38M | -224.05%-506.16M | 229.10%408.03M | 170.03%123.98M | -215.22%-177.06M | 201.05%153.67M | 19.78%-152.07M |
Effect of exchange rate changes | 60.83%973K | -4.72%605K | 522.55%635K | 270.00%102K | -757.14%-60K | 97.58%-7K | -75.15%-289K | 55.16%-165K | -604.11%-368K | -94.95%73K |
Cash adjustments other than cash changes | -200.00%-1K | --1K | ---- | ---- | ---- | ---- | ---1K | ---- | ---1K | ---- |
End cash Position | -51.37%356.82M | 86.31%733.74M | -35.44%393.82M | 39.10%610.05M | -53.58%438.57M | 76.02%944.78M | 29.95%536.76M | -30.02%413.07M | 35.08%590.29M | -25.81%436.98M |
Free cash flow | -1.79%836.81M | 2.03%852.1M | 90.97%835.16M | 121.36%437.33M | -8,143.45%-2.05B | -96.49%25.45M | -13.48%724.49M | -35.19%837.33M | 1,231.49%1.29B | -86.98%97.04M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data