(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -9.13%1.53B | 20.10%1.78B | 20.10%1.78B | 21.18%1.89B | --1.69B | --1.65B | --1.48B | --1.48B | --1.56B |
-Cash and cash equivalents | -9.13%1.53B | 20.10%1.78B | 20.10%1.78B | 21.18%1.89B | --1.69B | --1.65B | --1.48B | --1.48B | --1.56B |
Receivables | -1.01%775.51M | -1.34%740.11M | -1.34%740.11M | -11.23%744.36M | --783.39M | --736.46M | --750.15M | --750.15M | --838.51M |
-Accounts receivable | -1.01%775.51M | -1.34%740.11M | -1.34%740.11M | -11.23%744.36M | --783.39M | --736.46M | --750.15M | --750.15M | --838.51M |
-Gross accounts receivable | -1.01%775.51M | -1.34%740.11M | -1.34%740.11M | -11.23%744.36M | --783.39M | --736.46M | --750.15M | --750.15M | --838.51M |
Prepaid assets | -9.33%579.12M | -13.57%547.32M | -13.57%547.32M | -27.26%451.85M | --638.69M | --475.54M | --633.22M | --633.22M | --621.15M |
Other current assets | -69.30%54.81M | 26.96%8.36M | 26.96%8.36M | 201.16%118.89M | --178.53M | --214.24M | --6.58M | --6.58M | --39.48M |
Total current assets | -10.50%2.94B | 7.09%3.08B | 7.09%3.08B | 4.77%3.2B | --3.29B | --3.08B | --2.87B | --2.87B | --3.06B |
Non current assets | |||||||||
Net PPE | -4.34%718.96M | -4.62%732.64M | -4.62%732.64M | -4.47%741.59M | --751.57M | --760.14M | --768.14M | --768.14M | --776.33M |
-Gross PP&E | -4.34%718.95M | -0.13%2.39B | -0.13%2.39B | -4.47%741.59M | --751.56M | --760.13M | --2.39B | --2.39B | --776.32M |
-Accumulated depreciation | ---- | -1.99%-1.66B | -1.99%-1.66B | ---- | ---- | ---- | ---1.62B | ---1.62B | ---- |
Prepaid assets-non current | -0.70%75.78M | ---- | ---- | -0.42%76.18M | --76.32M | --76.45M | ---- | ---- | --76.5M |
Total investment | 18.24%1.49B | 51.71%1.82B | 51.71%1.82B | 29.92%1.35B | --1.26B | --1.2B | --1.2B | --1.2B | --1.04B |
-Financial asset investment | 18.24%1.49B | 52.03%1.81B | 52.03%1.81B | 29.92%1.35B | --1.26B | --1.2B | --1.19B | --1.19B | --1.04B |
-Including:Available-for-sale securities | 18.24%1.49B | 52.03%1.81B | 52.03%1.81B | 29.92%1.35B | --1.26B | --1.2B | --1.19B | --1.19B | --1.04B |
-Other investment | ---- | 0.00%7.4M | 0.00%7.4M | ---- | ---- | ---- | --7.4M | --7.4M | ---- |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | --85M | --85M | ---- |
Goodwill and other intangible assets | 56.50%173.03M | 6.46%123.61M | 6.46%123.61M | -15.74%106.81M | --110.56M | --109.09M | --116.11M | --116.11M | --126.77M |
-Goodwill | -28.57%69.83M | -25.00%83.79M | -25.00%83.79M | -23.53%90.78M | --97.76M | --104.74M | --111.72M | --111.72M | --118.71M |
-Other intangible assets | 706.11%103.2M | 807.91%39.82M | 807.91%39.82M | 98.90%16.04M | --12.8M | --4.34M | --4.39M | --4.39M | --8.06M |
Deferred tax assets-non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --22.03M |
Other non current assets | -10.06%95.77M | 109.84%162.39M | 109.84%162.39M | 12.41%102.28M | --106.48M | --104.48M | --77.39M | --77.39M | --90.99M |
Total non current assets | 10.78%2.56B | 26.36%2.84B | 26.36%2.84B | 11.53%2.38B | --2.31B | --2.26B | --2.25B | --2.25B | --2.13B |
Total assets | -1.72%5.5B | 15.55%5.91B | 15.55%5.91B | 7.55%5.58B | --5.59B | --5.33B | --5.12B | --5.12B | --5.19B |
Liabilities | |||||||||
Current liabilities | |||||||||
Financial liabilities | -14.16%331.81M | -3.68%386.13M | -3.68%386.13M | 1.58%403.47M | --386.54M | --381.18M | --400.88M | --400.88M | --397.18M |
-Current debt and capital lease obligation | -14.16%331.81M | -3.68%386.13M | -3.68%386.13M | 1.58%403.47M | --386.54M | --381.18M | --400.88M | --400.88M | --397.18M |
-Including:Current debt | -14.16%331.81M | -3.74%381.41M | -3.74%381.41M | 1.58%403.47M | --386.54M | --381.18M | --396.22M | --396.22M | --397.18M |
-Including:Current capital Lease obligation | ---- | 1.53%4.72M | 1.53%4.72M | ---- | ---- | ---- | --4.65M | --4.65M | ---- |
Payables | 0.68%852.96M | 9.69%745.75M | 9.69%745.75M | -7.03%727.26M | --847.17M | --784.29M | --679.85M | --679.85M | --782.23M |
-accounts payable | -0.73%693.54M | 1.76%618.51M | 1.76%618.51M | -13.17%622.62M | --698.66M | --621.66M | --607.79M | --607.79M | --717.04M |
-Total tax payable | -2.55%100.6M | 87.04%83.89M | 87.04%83.89M | 128.62%54.34M | --103.23M | --62.48M | --44.85M | --44.85M | --23.77M |
-Other payable | 29.92%58.82M | 59.33%43.35M | 59.33%43.35M | 21.41%50.3M | --45.27M | --100.14M | --27.21M | --27.21M | --41.43M |
Pension and other retirement benefit plans | -1.70%49.47M | -0.62%49.41M | -0.62%49.41M | 96.29%24.62M | --50.32M | --12.69M | --49.72M | --49.72M | --12.54M |
Accrued and deferred income | ---- | -0.56%37.44M | -0.56%37.44M | ---- | ---- | ---- | --37.65M | --37.65M | ---- |
Other current liabilities | -14.30%72.14M | 27.60%37.12M | 27.60%37.12M | 1.84%89.81M | --84.17M | --113.31M | --29.09M | --29.09M | --88.19M |
Current liabilities | -4.52%1.31B | 4.90%1.26B | 4.90%1.26B | -2.73%1.25B | --1.37B | --1.29B | --1.2B | --1.2B | --1.28B |
Non current liabilities | |||||||||
Non current financial liabilities | -20.41%420.83M | -23.03%480.49M | -23.03%480.49M | -22.26%563.22M | --528.74M | --530.47M | --624.27M | --624.27M | --724.45M |
-Long term debt and capital lease obligation | -20.41%420.83M | -23.03%480.49M | -23.03%480.49M | -22.26%563.22M | --528.74M | --530.47M | --624.27M | --624.27M | --724.45M |
-Including:Long term debt | -20.41%420.83M | -23.34%470.91M | -23.34%470.91M | -22.26%563.22M | --528.74M | --530.47M | --614.3M | --614.3M | --724.45M |
-Including:Long term capital lease obligation | ---- | -3.89%9.58M | -3.89%9.58M | ---- | ---- | ---- | --9.97M | --9.97M | ---- |
Long term pension and other post-retirement benefit plans | -4.27%213.63M | -2.31%212.17M | -2.31%212.17M | -4.06%221.78M | --223.15M | --219.59M | --217.18M | --217.18M | --231.17M |
Non current deferred liabilities | ---- | 1,097.50%215.32M | 1,097.50%215.32M | ---- | ---- | ---- | --17.98M | --17.98M | ---- |
Other non current liabilities | -1.48%102.59M | -0.01%7.73M | -0.01%7.73M | 572.58%115.22M | --104.14M | --76.14M | --7.73M | --7.73M | --17.13M |
Total non current liabilities | -13.90%737.05M | 5.60%915.72M | 5.60%915.72M | -7.46%900.23M | --856.03M | --826.2M | --867.15M | --867.15M | --972.76M |
Total liabilities | -8.13%2.04B | 5.19%2.17B | 5.19%2.17B | -4.77%2.15B | --2.22B | --2.12B | --2.06B | --2.06B | --2.25B |
Shareholders'equity | |||||||||
Share capital | 0.00%2.39B | 0.00%2.39B | 0.00%2.39B | 0.00%2.39B | --2.39B | --2.39B | --2.39B | --2.39B | --2.39B |
-common stock | 0.00%2.39B | 0.00%2.39B | 0.00%2.39B | 0.00%2.39B | --2.39B | --2.39B | --2.39B | --2.39B | --2.39B |
Additional paid-in capital | 0.00%52.47M | 0.00%52.47M | 0.00%52.47M | 0.00%52.47M | --52.47M | --52.47M | --52.47M | --52.47M | --52.47M |
Retained earnings | 20.05%1.19B | 28.69%1.06B | 28.69%1.06B | 31.23%1.03B | --988.59M | --897.35M | --823.96M | --823.96M | --784.67M |
Less: Treasury stock | 38.96%434.1M | 0.05%312.44M | 0.05%312.44M | 0.04%312.42M | --312.4M | --312.34M | --312.29M | --312.29M | --312.29M |
Other reserves | 3.19%252.96M | 480.21%546.41M | 480.21%546.41M | 1,368.35%272.95M | --245.12M | --183.1M | --94.17M | --94.17M | --18.59M |
Total stockholders'equity | 2.50%3.45B | 22.55%3.74B | 22.55%3.74B | 17.00%3.44B | --3.37B | --3.21B | --3.05B | --3.05B | --2.94B |
Total equity | 2.50%3.45B | 22.55%3.74B | 22.55%3.74B | 17.00%3.44B | --3.37B | --3.21B | --3.05B | --3.05B | --2.94B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data