Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 15.24%49.7B | -2.17%43.13B | 21.64%44.08B | -9.59%36.24B | 6.48%40.08B | 7.22%37.65B | -8.07%35.11B | 14.08%38.19B | -1.64%33.48B | -6.25%34.04B |
Net profit before non-cash adjustment | 1.14%35.36B | 15.41%34.96B | 16.99%30.29B | -2.55%25.89B | 2.06%26.57B | 1.99%26.03B | 6.49%25.53B | -1.11%23.97B | 1.03%24.24B | 5.79%23.99B |
Total adjustment of non-cash items | 14.57%11.84B | -15.47%10.33B | 6.23%12.22B | -6.02%11.5B | 6.30%12.24B | -2.84%11.52B | -13.83%11.85B | 70.70%13.76B | -12.02%8.06B | -31.25%9.16B |
-Depreciation and amortization | 0.46%13.65B | 3.88%13.59B | 1.30%13.08B | -1.01%12.91B | -0.98%13.05B | 5.59%13.18B | 5.16%12.48B | 4.37%11.87B | 3.94%11.37B | -3.43%10.94B |
-Share of associates | 4.18%-1.22B | -51.61%-1.27B | -89.37%-837M | 37.66%-442M | 2.48%-709M | -64.85%-727M | -13.37%-441M | 39.31%-389M | -85.80%-641M | -30.19%-345M |
-Disposal profit | -357.84%-740M | -50.26%287M | 402.09%577M | -16.46%-191M | -434.69%-164M | 108.29%49M | -407.81%-591M | 284.00%192M | 118.59%50M | -120.66%-269M |
-Other non-cash items | 106.15%140M | -278.87%-2.28B | 22.65%-601M | -1,242.65%-777M | 106.92%68M | -341.87%-982M | -80.54%406M | 176.69%2.09B | -133.48%-2.72B | -221.48%-1.17B |
Changes in working capital | 216.30%2.51B | -237.67%-2.16B | 235.96%1.57B | -190.79%-1.15B | 1,210.31%1.27B | 104.28%97M | -589.01%-2.27B | -60.71%464M | 33.15%1.18B | 188.93%887M |
-Change in receivables | 328.93%3.05B | -334.97%-1.33B | 87.09%-306M | -240.99%-2.37B | 331.54%1.68B | 78.70%-726M | -271.35%-3.41B | -2,285.71%-918M | 110.00%42M | -257.89%-420M |
-Change in inventory | -49.02%-76M | -383.33%-51M | -89.66%18M | 1,840.00%174M | -114.49%-10M | -16.87%69M | 102.44%83M | -89.78%41M | 378.47%401M | 61.50%-144M |
-Change in payables | 15.37%-1.15B | -239.63%-1.36B | 120.86%974M | 133.74%441M | -3,632.43%-1.31B | -94.18%37M | -41.44%636M | 2,884.62%1.09B | -106.44%-39M | 897.37%606M |
-Provision for loans, leases and other losses | 18.90%692M | -34.09%582M | 46.92%883M | -33.74%601M | 26.50%907M | 70.31%717M | 65.10%421M | -67.18%255M | -8.05%777M | 72.10%845M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -123.81%-47M | -21M | 0 | |||||||
Interest received (cash flow from operating activities) | 16.59%3.42B | 22.14%2.94B | 49.63%2.4B | 0.94%1.61B | 12.92%1.59B | 21.78%1.41B | 10.93%1.16B | -12.35%1.04B | 104.12%1.19B | 17.78%583M |
Tax refund paid | -1.24%-10.61B | -16.41%-10.48B | -9.04%-9B | -5.23%-8.25B | 8.66%-7.84B | -22.01%-8.59B | 7.32%-7.04B | 19.26%-7.6B | -9.32%-9.41B | -53.83%-8.61B |
Other operating cash inflow (outflow) | 200.00%1M | 99.78%-1M | -1,309.38%-451M | 75.38%-32M | -1,200.00%-130M | 88.24%-10M | -37.10%-85M | -62M | 0 | 0 |
Operating cash flow | 19.42%42.47B | -3.97%35.56B | 25.29%37.04B | -12.28%29.56B | 10.65%33.7B | 4.51%30.46B | -7.71%29.14B | 25.01%31.58B | -2.90%25.26B | -16.65%26.02B |
Investing cash flow | ||||||||||
Net business purchase and sale | ---2.08B | --0 | -431.82%-117M | 99.94%-22M | -1,896.49%-35.86B | 52.47%-1.8B | -1,304.83%-3.78B | -118.70%-269M | 95.37%-123M | -24.69%-2.66B |
Net investment product transactions | -520.13%-7.52B | -147.21%-1.21B | 133.09%2.57B | -135.02%-7.76B | -1,015.20%-3.3B | -125.50%-296M | -94.46%1.16B | 919.95%20.97B | 68.06%-2.56B | -11.15%-8.01B |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | -1,095.00%-239M | 94.44%-20M | ---360M | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | -37.35%52M | 31.75%83M | 3.28%63M | -95.67%61M | 1,914.29%1.41B | -27.08%70M |
Net changes in other investments | 45.42%-6.83B | -100.00%-12.51B | 72.17%-6.25B | -336.77%-22.47B | 72.82%-5.15B | -41.36%-18.93B | -343.12%-13.39B | 88.91%-3.02B | -105.36%-27.25B | 40.45%-13.27B |
Investing cash flow | -19.70%-16.42B | -260.67%-13.72B | 87.43%-3.8B | 32.00%-30.25B | -112.28%-44.49B | -28.53%-20.96B | -191.94%-16.31B | 162.20%17.74B | -19.51%-28.52B | 26.21%-23.86B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -50.00%10B | --20B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | 4.88%-11.7B | -272.73%-12.3B | -3.13%-3.3B | 16.86%-3.2B | 3.75%-3.85B | 14.37%-4B | 6.62%-4.67B | 5.98%-5B | -100.79%-5.32B | -88,200.00%-2.65B |
Cash dividends paid | -6.25%-10.3B | -54.59%-9.7B | -15.72%-6.27B | 0.81%-5.42B | -5.02%-5.46B | -32.36%-5.2B | -20.77%-3.93B | 1.96%-3.26B | -17.07%-3.32B | 26.66%-2.84B |
Net other fund-raising expenses | 6.14%-214M | -10.14%-228M | -1,970.00%-207M | 65.52%-10M | -2,800.00%-29M | ---1M | ---- | 0.00%-1M | ---1M | ---- |
Financing cash flow | -449.28%-12.22B | 77.26%-2.22B | -13.31%-9.78B | 7.62%-8.63B | -1.51%-9.34B | -7.00%-9.2B | -4.17%-8.6B | 4.43%-8.26B | -57.52%-8.64B | -41.69%-5.49B |
Net cash flow | ||||||||||
Beginning cash position | 42.67%66.15B | 103.53%46.36B | -29.12%22.78B | -38.54%32.14B | 1.39%52.29B | 8.93%51.58B | 652.03%47.35B | -65.36%6.3B | -15.23%18.17B | -18.80%21.44B |
Current changes in cash | -29.50%13.83B | -16.34%19.62B | 351.61%23.45B | 53.70%-9.32B | -6,924.07%-20.13B | -93.04%295M | -89.68%4.24B | 445.19%41.06B | -257.28%-11.89B | 33.35%-3.33B |
Effect of exchange rate changes | -26.99%119M | 25.38%163M | 471.43%130M | -52.17%-35M | 62.30%-23M | -1,120.00%-61M | 0.00%-5M | ---5M | --0 | 106.45%64M |
Cash adjustments other than cash changes | ---- | ---- | 200.00%1M | 50.00%-1M | -100.42%-2M | 48,200.00%481M | ---1M | ---- | --17M | ---- |
End cash Position | 21.09%80.1B | 42.67%66.15B | 103.53%46.36B | -29.12%22.78B | -38.54%32.14B | 1.39%52.29B | 8.93%51.58B | 652.03%47.35B | -65.36%6.3B | -15.23%18.17B |
Free cash flow | 19.42%42.47B | -3.97%35.56B | 25.29%37.04B | -12.28%29.56B | 10.65%33.7B | 4.51%30.46B | -7.71%29.14B | 25.01%31.58B | -2.90%25.26B | -16.65%26.02B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |