(FY)Mar 31, 2024 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -55.25%473.38M | -36.52%2.99B | 14.79%-1.41B | 3,559.42%1.06B | 5.82%8.11B | 40.29%-1.86B | -11.44%4.71B | -1.66B | 253.00%28.91M | 7.67B |
Net profit before non-cash adjustment | -38.44%473.12M | 12.38%1.79B | 9.86%2.6B | 79.73%768.58M | 44.60%937M | 23.47%3.45B | 5.02%1.59B | --2.36B | 172.52%427.62M | --648M |
Total adjustment of non-cash items | 29.27%-63.08M | 8.19%251M | 28.48%203M | -173.87%-89.18M | 31.53%146M | 19.89%217M | 24.73%232M | --158M | -34.45%120.72M | --111M |
-Depreciation and amortization | -9.14%148.15M | 13.04%208M | 5.49%192M | -0.56%163.04M | -0.51%196M | -0.52%190M | 0.00%184M | --182M | -5.62%163.95M | --197M |
-Share of associates | 64.50%-9.28M | ---- | ---- | 39.11%-26.14M | ---- | ---- | ---- | ---- | -166.98%-42.94M | ---- |
-Disposal profit | 26.15%-110.08M | ---- | ---- | -1,312.13%-149.07M | ---- | ---- | ---- | ---- | 3,077.72%12.3M | ---- |
-Remuneration paid in stock | ---- | --43M | --45M | ---- | --44M | --46M | ---- | ---- | ---- | ---- |
-Other non-cash items | -19.28%-91.86M | --0 | -41.67%-34M | -511.47%-77.01M | 43.03%-94M | -533.33%-19M | -40.00%3M | ---24M | -146.74%-12.59M | ---165M |
Changes in working capital | -83.26%63.34M | -67.08%949M | -0.84%-4.21B | 172.85%378.43M | 1.69%7.03B | 9.30%-5.53B | -20.20%2.88B | ---4.18B | -44.30%-519.44M | --6.91B |
-Change in receivables | 21.07%249.8M | -69.51%1.09B | 19.48%-3.12B | 161.03%206.33M | 5.45%8.83B | -0.53%-8.55B | 7.49%3.59B | ---3.88B | -27.35%-338.05M | --8.37B |
-Change in inventory | ---- | -60.20%-636M | -22.28%-1.53B | ---- | 13.24%-190M | 39.55%1.98B | -278.83%-397M | ---1.25B | ---- | ---219M |
-Change in prepaid assets | 846.59%223.83M | ---- | ---- | 107.74%23.65M | ---- | ---- | ---- | ---- | -25.81%-305.56M | ---- |
-Change in payables | ---- | 293.21%313M | -53.71%449M | ---- | -46.89%-1.28B | 15.58%586M | -142.97%-162M | --970M | ---- | ---868M |
-Provision for loans, leases and other losses | -103.39%-116.77M | -16.67%25M | 5.56%-34M | -591.31%-57.41M | -72.73%12M | 1,500.00%16M | 66.67%30M | ---36M | 172.89%11.69M | --44M |
-Changes in other current assets | -152.50%-121.7M | 366.67%24M | 32.95%-59M | 430.40%231.8M | -3.03%160M | 59.65%-92M | -142.86%-9M | ---88M | -830.87%-70.16M | --165M |
-Changes in other current liabilities | -562.47%-171.83M | 177.25%129M | -20.18%87M | -114.20%-25.94M | 13.10%-504M | -25.50%526M | 53.99%-167M | --109M | 17.99%182.65M | ---580M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 13.66%-45.38M | 0 | 0.00%-2M | 22.59%-52.56M | 0 | 0.00%-2M | 0 | -2M | -16.09%-67.9M | 0 |
Interest received (cash flow from operating activities) | 16.26%148.65M | 150.00%5M | 50.00%39M | 79.07%127.86M | 15.05%107M | 200.00%21M | -33.33%2M | 26M | 153.98%71.4M | 93M |
Tax refund paid | -111.26%-312.46M | 88.96%-17M | -25.63%-1.4B | -66.15%-147.9M | 168.18%15M | 11.98%-1.08B | -3,750.00%-154M | -1.12B | -643.54%-89.02M | -22M |
Other operating cash inflow (outflow) | 0.00%-1K | 0.00%-1M | 0 | -200.00%-1K | -8M | -22.22%7M | -1M | 4M | 0.00%1K | 0 |
Operating cash flow | -73.19%264.18M | -34.67%2.98B | -1.17%-2.78B | 1,840.37%985.22M | 6.32%8.23B | 32.68%-2.92B | -14.30%4.55B | ---2.74B | -72.08%-56.61M | --7.74B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -14.68%-57.25M | 80.77%-10M | 0.00%-50M | -22.25%-49.92M | 59.05%-43M | 48.08%-54M | 53.98%-52M | ---50M | -35.64%-40.84M | ---105M |
Net intangibles purchase and sale | 67.39%-10.97M | 25.71%-26M | -4,225.00%-173M | -103.20%-33.63M | -81.25%-29M | -250.00%-14M | -288.89%-35M | ---4M | -126.31%-16.55M | ---16M |
Net investment product transactions | -33.27%149.51M | -7,500.00%-304M | -14,271.43%-1.01B | 5,605.23%224.06M | 0.00%-4M | 98.81%-6M | 20.00%-4M | ---7M | -15.59%-4.07M | ---4M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---30M | ---- |
Repayment of advance payments to other parties and cash income from loans | -3.03%12.8M | 0.00%3M | 0.00%3M | -63.33%13.2M | 0.00%3M | 300.00%4M | --3M | --3M | 275.00%36M | --3M |
Net changes in other investments | 517.81%27.57M | 157.14%4M | -50.00%-3M | -14.83%-6.6M | 90.91%-1M | 0.00%-5M | 50.00%-7M | ---2M | -1,760.69%-5.75M | ---11M |
Investing cash flow | -17.30%121.66M | -250.53%-333M | -1,948.33%-1.23B | 340.38%147.11M | 54.60%-74M | 87.86%-75M | 32.14%-95M | ---60M | -97.47%-61.2M | ---163M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 25.51%-321.14M | ---- | ---- | -269.83%-431.14M | ---- | ---- | ---- | ---- | -30.86%253.86M | ---- |
Net common stock issuance | ---177K | --0 | --0 | --0 | --0 | --0 | --0 | ---646M | ---- | ---626M |
Increase or decrease of lease financing | ---- | 2.63%-37M | 7.69%-36M | ---- | 5.00%-38M | 2.56%-38M | 5.00%-38M | ---39M | ---- | ---40M |
Cash dividends paid | 0.00%-73.32M | -12.00%-28M | -15.33%-1.17B | -66.67%-73.32M | 0.00%-3M | 2.85%-1.02B | -4.17%-25M | ---1.01B | 0.00%-43.99M | ---3M |
Cash dividends for minorities | ---- | --0 | ---210M | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Net other fund-raising expenses | 16.95%-44.89M | ---- | ---- | 2.93%-54.05M | 0.00%1M | ---1M | ---- | ---- | 8.69%-55.68M | --1M |
Financing cash flow | 21.30%-439.52M | -3.13%-66M | 16.75%-1.41B | -462.21%-558.5M | 94.01%-40M | 21.36%-1.06B | -1.59%-64M | ---1.7B | -41.20%154.19M | ---668M |
Net cash flow | ||||||||||
Beginning cash position | 73.19%1.36B | 7.18%47.36B | 8.35%52.64B | 4.87%784.06M | 7.04%44.51B | 1.77%48.65B | 3.43%44.18B | --48.58B | 36.10%747.67M | --41.58B |
Current changes in cash | -109.35%-53.67M | -41.39%2.58B | -20.38%-5.42B | 1,477.25%573.83M | 17.46%8.11B | 35.67%-4.05B | -14.01%4.4B | ---4.5B | -81.66%36.38M | --6.91B |
Effect of exchange rate changes | ---- | -41.89%43M | 30.10%134M | ---- | -81.52%17M | -230.99%-93M | 452.38%74M | --103M | ---- | --92M |
Cash adjustments other than cash changes | 0.00%1K | ---- | 0.00%-1M | --1K | ---- | ---- | ---- | ---1M | ---- | ---- |
End cash Position | -3.95%1.3B | 2.72%49.98B | 7.18%47.36B | 73.19%1.36B | 8.35%52.64B | 7.04%44.51B | 1.77%48.65B | --44.18B | 4.87%784.06M | --48.58B |
Free cash flow | -78.28%195.78M | -34.21%2.94B | -7.18%-3B | 890.60%901.24M | 7.06%8.16B | 32.79%-2.99B | -13.96%4.47B | ---2.8B | -60.98%-114M | --7.62B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data