MY Stock MarketDetailed Quotes

9377 FSBM

Watchlist
  • 0.270
  • 0.0000.00%
15min DelayMarket Closed Aug 16 16:50 CST
136.55MMarket Cap45.00P/E (TTM)

FSBM Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
270.05%13.22M
211.54%14.04M
211.54%14.04M
243.99%12.88M
-33.19%3.71M
571.62%3.57M
1,809.75%4.51M
1,809.75%4.51M
969.71%3.74M
1,566.67%5.55M
-Cash and cash equivalents
270.58%13.22M
211.66%14.03M
211.66%14.03M
244.17%12.87M
-33.32%3.7M
579.24%3.57M
1,866.38%4.5M
1,866.38%4.5M
5,653.85%3.74M
11,462.50%5.55M
-Including:Cash
270.58%13.22M
----
----
244.17%12.87M
-33.32%3.7M
579.24%3.57M
----
----
5,653.85%3.74M
11,462.50%5.55M
-Short term investments
0.00%7K
75.00%7K
75.00%7K
75.00%7K
--7K
0.00%7K
-42.86%4K
-42.86%4K
-98.60%4K
----
Receivables
21.56%8.77M
16.54%6.88M
16.54%6.88M
13.71%8.93M
53.48%7.86M
267.46%7.22M
2,037.68%5.9M
2,037.68%5.9M
-8.95%7.85M
-40.61%5.12M
-Accounts receivable
33.97%8.38M
31.64%6.64M
31.64%6.64M
21.59%8.35M
58.85%7.36M
458.75%6.26M
3,197.39%5.05M
3,197.39%5.05M
-20.42%6.86M
-46.27%4.63M
-Gross accounts receivable
----
31.64%6.64M
31.64%6.64M
----
----
----
3,197.39%5.05M
3,197.39%5.05M
----
----
-Bad debt provision
----
--0
--0
----
----
----
--0
--0
----
----
-Other receivables
-59.44%389K
-72.51%235K
-72.51%235K
-40.95%584K
2.46%500K
13.63%959K
595.12%855K
595.12%855K
--989K
--488K
Prepaid assets
----
-14.78%1.12M
-14.78%1.12M
----
----
----
--1.32M
--1.32M
----
----
Tax assets-Current
----
----
----
----
----
----
----
----
--0
--0
Total current assets
103.85%22M
87.97%22.04M
87.97%22.04M
88.06%21.81M
8.41%11.57M
332.29%10.79M
2,190.23%11.73M
2,190.23%11.73M
28.71%11.6M
18.67%10.67M
Non current assets
Net PPE
-21.26%1.5M
-21.74%1.6M
-21.74%1.6M
45.40%2.82M
46.97%1.8M
27,114.29%1.91M
--2.04M
--2.04M
27,557.14%1.94M
17,357.14%1.22M
-Gross PP&E
-21.26%1.5M
4.70%2.45M
4.70%2.45M
--2.82M
--1.8M
--1.91M
--2.34M
--2.34M
----
----
-Accumulated depreciation
----
-184.67%-854K
-184.67%-854K
----
----
----
---300K
---300K
----
----
Total investment
----
--0
--0
----
----
----
--0
--0
--0
-98.67%4K
-Long-term equity investment
----
--0
--0
----
----
----
--0
--0
----
----
-Other investment
----
----
----
----
----
----
----
----
----
-98.67%4K
Goodwill and other intangible assets
493.10%2.41M
365.19%1.88M
365.19%1.88M
13.66%233K
--405K
--406K
--405K
--405K
--205K
----
-Other intangible assets
----
365.19%1.88M
365.19%1.88M
13.66%233K
--405K
--406K
--405K
--405K
--205K
----
Deferred tax assets-non current
-10.04%242K
3.73%278K
3.73%278K
15.52%268K
--268K
--269K
--268K
--268K
--232K
----
Total non current assets
60.85%4.15M
38.49%3.76M
38.49%3.76M
39.74%3.32M
101.39%2.47M
603.00%2.58M
654.17%2.72M
654.17%2.72M
672.96%2.37M
299.35%1.23M
Total assets
95.55%26.15M
78.66%25.8M
78.66%25.8M
79.85%25.13M
17.99%14.04M
366.99%13.37M
1,556.08%14.44M
1,556.08%14.44M
49.94%13.97M
27.94%11.9M
Liabilities
Current liabilities
Financial liabilities
-57.75%30K
-38.30%58K
-38.30%58K
--0
--54K
--71K
--94K
--94K
----
----
-Current debt and capital lease obligation
-57.75%30K
-38.30%58K
-38.30%58K
--0
--54K
--71K
--94K
--94K
----
----
-Including:Current capital Lease obligation
-57.75%30K
-38.30%58K
-38.30%58K
--0
--54K
--71K
--94K
--94K
----
----
Payables
-34.87%1.57M
-66.99%1.09M
-66.99%1.09M
-54.26%2.66M
-39.14%2.79M
-66.67%2.41M
19.25%3.31M
19.25%3.31M
7.77%5.81M
-14.37%4.58M
-accounts payable
-34.21%1.53M
-88.41%144K
-88.41%144K
-56.71%2.35M
-51.12%2.24M
-67.72%2.33M
1,534.21%1.24M
1,534.21%1.24M
0.72%5.43M
-14.37%4.58M
-Total tax payable
-67.11%25K
-16.06%162K
-16.06%162K
-19.21%307K
--549K
--76K
--193K
--193K
--380K
----
-Other payable
--9K
-58.04%786K
-58.04%786K
----
----
----
-30.58%1.87M
-30.58%1.87M
----
----
Accrued and deferred income
--0
145.21%895K
145.21%895K
--0
--60K
----
-88.01%365K
-88.01%365K
----
----
Current liabilities
-35.53%1.6M
-45.71%2.05M
-45.71%2.05M
-54.26%2.66M
-36.66%2.9M
-65.69%2.48M
-35.26%3.77M
-35.26%3.77M
7.77%5.81M
-14.37%4.58M
Non current liabilities
Non current financial liabilities
-75.32%19K
-75.32%19K
-75.32%19K
--98K
--77K
--77K
--77K
--77K
----
----
-Long term debt and capital lease obligation
-75.32%19K
-75.32%19K
-75.32%19K
--98K
--77K
--77K
--77K
--77K
----
----
-Including:Long term capital lease obligation
-75.32%19K
-75.32%19K
-75.32%19K
--98K
--77K
--77K
--77K
--77K
----
----
Non current deferred liabilities
-38.79%101K
-39.16%101K
-39.16%101K
--247K
--204K
--165K
--166K
--166K
----
----
Total non current liabilities
-50.41%120K
-50.62%120K
-50.62%120K
--345K
--281K
--242K
--243K
--243K
--0
--0
Total liabilities
-36.85%1.72M
-46.01%2.17M
-46.01%2.17M
-48.32%3M
-30.53%3.18M
-62.34%2.72M
-31.09%4.01M
-31.09%4.01M
7.75%5.81M
-14.37%4.58M
Shareholders'equity
Share capital
-11.58%21.5M
-12.12%21.37M
-12.12%21.37M
-13.51%21.03M
0.00%24.31M
141.59%24.31M
141.59%24.31M
141.59%24.31M
141.59%24.31M
141.59%24.31M
-common stock
-11.58%21.5M
-12.12%21.37M
-12.12%21.37M
-13.51%21.03M
0.00%24.31M
141.59%24.31M
141.59%24.31M
141.59%24.31M
141.59%24.31M
141.59%24.31M
Additional paid-in capital
----
--3.62M
--3.62M
----
----
----
--0
--0
----
----
Retained earnings
119.65%2.14M
113.38%1.49M
113.38%1.49M
129.03%3.87M
24.87%-10.67M
32.58%-10.89M
33.64%-11.11M
33.64%-11.11M
-36.31%-13.35M
-45.42%-14.2M
Less: Treasury stock
0.00%712K
0.00%712K
0.00%712K
0.00%712K
0.00%712K
0.00%712K
0.00%712K
0.00%712K
0.00%712K
0.00%712K
Other reserves
--3.62M
---1.94M
---1.94M
----
----
----
--0
--0
--0
--0
Other equity interest
----
--1.94M
--1.94M
----
----
----
----
----
----
----
Total stockholders'equity
108.89%26.55M
106.24%25.77M
106.24%25.77M
135.88%24.19M
37.54%12.94M
660.16%12.71M
537.74%12.49M
537.74%12.49M
150.55%10.26M
128.11%9.41M
Noncontrolling interests
-3.06%-2.12M
-3.25%-2.13M
-3.25%-2.13M
1.29%-2.07M
0.38%-2.08M
1.34%-2.06M
1.48%-2.06M
1.48%-2.06M
-1,153.89%-2.09M
-1,094.29%-2.09M
Total equity
129.35%24.43M
126.59%23.64M
126.59%23.64M
171.08%22.12M
48.38%10.85M
344.51%10.65M
310.86%10.43M
310.86%10.43M
107.87%8.16M
85.28%7.32M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 270.05%13.22M211.54%14.04M211.54%14.04M243.99%12.88M-33.19%3.71M571.62%3.57M1,809.75%4.51M1,809.75%4.51M969.71%3.74M1,566.67%5.55M
-Cash and cash equivalents 270.58%13.22M211.66%14.03M211.66%14.03M244.17%12.87M-33.32%3.7M579.24%3.57M1,866.38%4.5M1,866.38%4.5M5,653.85%3.74M11,462.50%5.55M
-Including:Cash 270.58%13.22M--------244.17%12.87M-33.32%3.7M579.24%3.57M--------5,653.85%3.74M11,462.50%5.55M
-Short term investments 0.00%7K75.00%7K75.00%7K75.00%7K--7K0.00%7K-42.86%4K-42.86%4K-98.60%4K----
Receivables 21.56%8.77M16.54%6.88M16.54%6.88M13.71%8.93M53.48%7.86M267.46%7.22M2,037.68%5.9M2,037.68%5.9M-8.95%7.85M-40.61%5.12M
-Accounts receivable 33.97%8.38M31.64%6.64M31.64%6.64M21.59%8.35M58.85%7.36M458.75%6.26M3,197.39%5.05M3,197.39%5.05M-20.42%6.86M-46.27%4.63M
-Gross accounts receivable ----31.64%6.64M31.64%6.64M------------3,197.39%5.05M3,197.39%5.05M--------
-Bad debt provision ------0--0--------------0--0--------
-Other receivables -59.44%389K-72.51%235K-72.51%235K-40.95%584K2.46%500K13.63%959K595.12%855K595.12%855K--989K--488K
Prepaid assets -----14.78%1.12M-14.78%1.12M--------------1.32M--1.32M--------
Tax assets-Current ----------------------------------0--0
Total current assets 103.85%22M87.97%22.04M87.97%22.04M88.06%21.81M8.41%11.57M332.29%10.79M2,190.23%11.73M2,190.23%11.73M28.71%11.6M18.67%10.67M
Non current assets
Net PPE -21.26%1.5M-21.74%1.6M-21.74%1.6M45.40%2.82M46.97%1.8M27,114.29%1.91M--2.04M--2.04M27,557.14%1.94M17,357.14%1.22M
-Gross PP&E -21.26%1.5M4.70%2.45M4.70%2.45M--2.82M--1.8M--1.91M--2.34M--2.34M--------
-Accumulated depreciation -----184.67%-854K-184.67%-854K---------------300K---300K--------
Total investment ------0--0--------------0--0--0-98.67%4K
-Long-term equity investment ------0--0--------------0--0--------
-Other investment -------------------------------------98.67%4K
Goodwill and other intangible assets 493.10%2.41M365.19%1.88M365.19%1.88M13.66%233K--405K--406K--405K--405K--205K----
-Other intangible assets ----365.19%1.88M365.19%1.88M13.66%233K--405K--406K--405K--405K--205K----
Deferred tax assets-non current -10.04%242K3.73%278K3.73%278K15.52%268K--268K--269K--268K--268K--232K----
Total non current assets 60.85%4.15M38.49%3.76M38.49%3.76M39.74%3.32M101.39%2.47M603.00%2.58M654.17%2.72M654.17%2.72M672.96%2.37M299.35%1.23M
Total assets 95.55%26.15M78.66%25.8M78.66%25.8M79.85%25.13M17.99%14.04M366.99%13.37M1,556.08%14.44M1,556.08%14.44M49.94%13.97M27.94%11.9M
Liabilities
Current liabilities
Financial liabilities -57.75%30K-38.30%58K-38.30%58K--0--54K--71K--94K--94K--------
-Current debt and capital lease obligation -57.75%30K-38.30%58K-38.30%58K--0--54K--71K--94K--94K--------
-Including:Current capital Lease obligation -57.75%30K-38.30%58K-38.30%58K--0--54K--71K--94K--94K--------
Payables -34.87%1.57M-66.99%1.09M-66.99%1.09M-54.26%2.66M-39.14%2.79M-66.67%2.41M19.25%3.31M19.25%3.31M7.77%5.81M-14.37%4.58M
-accounts payable -34.21%1.53M-88.41%144K-88.41%144K-56.71%2.35M-51.12%2.24M-67.72%2.33M1,534.21%1.24M1,534.21%1.24M0.72%5.43M-14.37%4.58M
-Total tax payable -67.11%25K-16.06%162K-16.06%162K-19.21%307K--549K--76K--193K--193K--380K----
-Other payable --9K-58.04%786K-58.04%786K-------------30.58%1.87M-30.58%1.87M--------
Accrued and deferred income --0145.21%895K145.21%895K--0--60K-----88.01%365K-88.01%365K--------
Current liabilities -35.53%1.6M-45.71%2.05M-45.71%2.05M-54.26%2.66M-36.66%2.9M-65.69%2.48M-35.26%3.77M-35.26%3.77M7.77%5.81M-14.37%4.58M
Non current liabilities
Non current financial liabilities -75.32%19K-75.32%19K-75.32%19K--98K--77K--77K--77K--77K--------
-Long term debt and capital lease obligation -75.32%19K-75.32%19K-75.32%19K--98K--77K--77K--77K--77K--------
-Including:Long term capital lease obligation -75.32%19K-75.32%19K-75.32%19K--98K--77K--77K--77K--77K--------
Non current deferred liabilities -38.79%101K-39.16%101K-39.16%101K--247K--204K--165K--166K--166K--------
Total non current liabilities -50.41%120K-50.62%120K-50.62%120K--345K--281K--242K--243K--243K--0--0
Total liabilities -36.85%1.72M-46.01%2.17M-46.01%2.17M-48.32%3M-30.53%3.18M-62.34%2.72M-31.09%4.01M-31.09%4.01M7.75%5.81M-14.37%4.58M
Shareholders'equity
Share capital -11.58%21.5M-12.12%21.37M-12.12%21.37M-13.51%21.03M0.00%24.31M141.59%24.31M141.59%24.31M141.59%24.31M141.59%24.31M141.59%24.31M
-common stock -11.58%21.5M-12.12%21.37M-12.12%21.37M-13.51%21.03M0.00%24.31M141.59%24.31M141.59%24.31M141.59%24.31M141.59%24.31M141.59%24.31M
Additional paid-in capital ------3.62M--3.62M--------------0--0--------
Retained earnings 119.65%2.14M113.38%1.49M113.38%1.49M129.03%3.87M24.87%-10.67M32.58%-10.89M33.64%-11.11M33.64%-11.11M-36.31%-13.35M-45.42%-14.2M
Less: Treasury stock 0.00%712K0.00%712K0.00%712K0.00%712K0.00%712K0.00%712K0.00%712K0.00%712K0.00%712K0.00%712K
Other reserves --3.62M---1.94M---1.94M--------------0--0--0--0
Other equity interest ------1.94M--1.94M----------------------------
Total stockholders'equity 108.89%26.55M106.24%25.77M106.24%25.77M135.88%24.19M37.54%12.94M660.16%12.71M537.74%12.49M537.74%12.49M150.55%10.26M128.11%9.41M
Noncontrolling interests -3.06%-2.12M-3.25%-2.13M-3.25%-2.13M1.29%-2.07M0.38%-2.08M1.34%-2.06M1.48%-2.06M1.48%-2.06M-1,153.89%-2.09M-1,094.29%-2.09M
Total equity 129.35%24.43M126.59%23.64M126.59%23.64M171.08%22.12M48.38%10.85M344.51%10.65M310.86%10.43M310.86%10.43M107.87%8.16M85.28%7.32M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg