MY Stock MarketDetailed Quotes

9377 FSBM

Watchlist

0.235
0.0000.00%

15min DelayNot Open Dec 23 16:50 CST

120.10MMarket Cap235.00P/E (TTM)

FSBM Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-42.78%7.37M

223.35%11.99M

270.05%13.22M

211.54%14.04M

243.99%12.88M

-33.19%3.71M

571.62%3.57M

1,809.75%4.51M

-Cash and cash equivalents

-42.80%7.36M

223.78%11.98M

270.58%13.22M

211.66%14.03M

244.17%12.87M

-33.32%3.7M

579.24%3.57M

1,866.38%4.5M

-Including:Cash

-42.80%7.36M

223.78%11.98M

270.58%13.22M

----

244.17%12.87M

-33.32%3.7M

579.24%3.57M

----

-Short term investments

0.00%7K

75.00%7K

--7K

0.00%7K

-42.86%4K

Receivables

31.16%11.71M

24.42%9.78M

21.56%8.77M

16.54%6.88M

13.71%8.93M

53.48%7.86M

267.46%7.22M

2,037.68%5.9M

-Accounts receivable

31.99%11.02M

24.66%9.18M

33.97%8.38M

31.64%6.64M

21.59%8.35M

58.85%7.36M

458.75%6.26M

3,197.39%5.05M

-Gross accounts receivable

----

31.64%6.64M

----

3,197.39%5.05M

-Bad debt provision

----

--0

----

--0

-Other receivables

19.35%697K

21.00%605K

-59.44%389K

-72.51%235K

-40.95%584K

2.46%500K

13.63%959K

595.12%855K

Inventory

--17K

----

Prepaid assets

----

-14.78%1.12M

----

--1.32M

Total current assets

-12.42%19.1M

88.18%21.77M

103.85%22M

87.97%22.04M

88.06%21.81M

8.41%11.57M

332.29%10.79M

2,190.23%11.73M

Non current assets

Net PPE

60.25%4.51M

-18.60%1.46M

-21.26%1.5M

-21.74%1.6M

45.40%2.82M

46.97%1.8M

27,114.29%1.91M

--2.04M

-Gross PP&E

60.25%4.51M

-18.60%1.46M

-21.26%1.5M

4.70%2.45M

--2.82M

--1.8M

--1.91M

--2.34M

-Accumulated depreciation

----

-184.67%-854K

----

---300K

Total investment

----

--0

----

--0

-Long-term equity investment

----

--0

----

--0

Goodwill and other intangible assets

1,663.52%4.11M

706.67%3.27M

493.10%2.41M

365.19%1.88M

13.66%233K

--405K

--406K

--405K

-Other intangible assets

1,663.52%4.11M

----

365.19%1.88M

13.66%233K

--405K

--406K

--405K

Deferred tax assets-non current

3.73%278K

-10.04%242K

3.73%278K

15.52%268K

--268K

--269K

--268K

Total non current assets

168.34%8.9M

102.79%5.01M

60.85%4.15M

38.49%3.76M

39.74%3.32M

101.39%2.47M

603.00%2.58M

654.17%2.72M

Total assets

11.43%28M

90.75%26.78M

95.55%26.15M

78.66%25.8M

79.85%25.13M

17.99%14.04M

366.99%13.37M

1,556.08%14.44M

Liabilities

Current liabilities

Financial liabilities

--255K

-57.41%23K

-57.75%30K

-38.30%58K

--0

--54K

--71K

--94K

-Current debt and capital lease obligation

--255K

-57.41%23K

-57.75%30K

-38.30%58K

--0

--54K

--71K

--94K

-Including:Current capital Lease obligation

--255K

-57.41%23K

-57.75%30K

-38.30%58K

--0

--54K

--71K

--94K

Payables

-42.75%1.52M

-50.52%1.38M

-34.87%1.57M

-66.99%1.09M

-54.26%2.66M

-39.14%2.79M

-66.67%2.41M

19.25%3.31M

-accounts payable

-35.28%1.52M

-38.39%1.38M

-34.21%1.53M

-88.41%144K

-56.71%2.35M

-51.12%2.24M

-67.72%2.33M

1,534.21%1.24M

-Total tax payable

--0

-67.11%25K

-16.06%162K

-19.21%307K

--549K

--76K

--193K

-Other payable

----

--9K

-58.04%786K

----

-30.58%1.87M

Accrued and deferred income

--0

145.21%895K

--0

--60K

----

-88.01%365K

Current liabilities

-33.16%1.78M

-51.67%1.4M

-35.53%1.6M

-45.71%2.05M

-54.26%2.66M

-36.66%2.9M

-65.69%2.48M

-35.26%3.77M

Non current liabilities

Non current financial liabilities

-80.61%19K

-75.32%19K

--98K

--77K

-Long term debt and capital lease obligation

-80.61%19K

-75.32%19K

--98K

--77K

-Including:Long term capital lease obligation

-80.61%19K

-75.32%19K

--98K

--77K

Non current deferred liabilities

-59.11%101K

-50.49%101K

-38.79%101K

-39.16%101K

--247K

--204K

--165K

--166K

Total non current liabilities

-65.22%120K

-57.30%120K

-50.41%120K

-50.62%120K

--345K

--281K

--242K

--243K

Total liabilities

-36.84%1.9M

-52.17%1.52M

-36.85%1.72M

-46.01%2.17M

-48.32%3M

-30.53%3.18M

-62.34%2.72M

-31.09%4.01M

Shareholders'equity

Share capital

8.22%22.76M

-9.07%22.11M

-11.58%21.5M

-12.12%21.37M

-13.51%21.03M

0.00%24.31M

141.59%24.31M

-common stock

8.22%22.76M

-9.07%22.11M

-11.58%21.5M

-12.12%21.37M

-13.51%21.03M

0.00%24.31M

141.59%24.31M

Additional paid-in capital

--3.62M

----

--3.62M

----

--0

Retained earnings

-67.35%1.27M

122.04%2.35M

119.65%2.14M

113.38%1.49M

129.03%3.87M

24.87%-10.67M

32.58%-10.89M

33.64%-11.11M

Less: Treasury stock

0.00%712K

Other reserves

---1.5M

--3.62M

---1.94M

----

--0

Other equity interest

--1.5M

----

--1.94M

----

Total stockholders'equity

11.34%26.93M

111.60%27.37M

108.89%26.55M

106.24%25.77M

135.88%24.19M

37.54%12.94M

660.16%12.71M

537.74%12.49M

Noncontrolling interests

59.80%-831K

-1.68%-2.12M

-3.06%-2.12M

-3.25%-2.13M

1.29%-2.07M

0.38%-2.08M

1.34%-2.06M

1.48%-2.06M

Total equity

17.99%26.1M

132.68%25.26M

129.35%24.43M

126.59%23.64M

171.08%22.12M

48.38%10.85M

344.51%10.65M

310.86%10.43M

Accounting Standards

NonUS-GAAP

	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-42.78%7.37M	223.35%11.99M	270.05%13.22M	211.54%14.04M	211.54%14.04M	243.99%12.88M	-33.19%3.71M	571.62%3.57M	1,809.75%4.51M	1,809.75%4.51M
-Cash and cash equivalents	-42.80%7.36M	223.78%11.98M	270.58%13.22M	211.66%14.03M	211.66%14.03M	244.17%12.87M	-33.32%3.7M	579.24%3.57M	1,866.38%4.5M	1,866.38%4.5M
-Including:Cash	-42.80%7.36M	223.78%11.98M	270.58%13.22M	----	----	244.17%12.87M	-33.32%3.7M	579.24%3.57M	----	----
-Short term investments	0.00%7K	0.00%7K	0.00%7K	75.00%7K	75.00%7K	75.00%7K	--7K	0.00%7K	-42.86%4K	-42.86%4K
Receivables	31.16%11.71M	24.42%9.78M	21.56%8.77M	16.54%6.88M	16.54%6.88M	13.71%8.93M	53.48%7.86M	267.46%7.22M	2,037.68%5.9M	2,037.68%5.9M
-Accounts receivable	31.99%11.02M	24.66%9.18M	33.97%8.38M	31.64%6.64M	31.64%6.64M	21.59%8.35M	58.85%7.36M	458.75%6.26M	3,197.39%5.05M	3,197.39%5.05M
-Gross accounts receivable	----	----	----	31.64%6.64M	31.64%6.64M	----	----	----	3,197.39%5.05M	3,197.39%5.05M
-Bad debt provision	----	----	----	--0	--0	----	----	----	--0	--0
-Other receivables	19.35%697K	21.00%605K	-59.44%389K	-72.51%235K	-72.51%235K	-40.95%584K	2.46%500K	13.63%959K	595.12%855K	595.12%855K
Inventory	--17K	----	----	----	----	----	----	----	----	----
Prepaid assets	----	----	----	-14.78%1.12M	-14.78%1.12M	----	----	----	--1.32M	--1.32M
Total current assets	-12.42%19.1M	88.18%21.77M	103.85%22M	87.97%22.04M	87.97%22.04M	88.06%21.81M	8.41%11.57M	332.29%10.79M	2,190.23%11.73M	2,190.23%11.73M
Non current assets
Net PPE	60.25%4.51M	-18.60%1.46M	-21.26%1.5M	-21.74%1.6M	-21.74%1.6M	45.40%2.82M	46.97%1.8M	27,114.29%1.91M	--2.04M	--2.04M
-Gross PP&E	60.25%4.51M	-18.60%1.46M	-21.26%1.5M	4.70%2.45M	4.70%2.45M	--2.82M	--1.8M	--1.91M	--2.34M	--2.34M
-Accumulated depreciation	----	----	----	-184.67%-854K	-184.67%-854K	----	----	----	---300K	---300K
Total investment	----	----	----	--0	--0	----	----	----	--0	--0
-Long-term equity investment	----	----	----	--0	--0	----	----	----	--0	--0
Goodwill and other intangible assets	1,663.52%4.11M	706.67%3.27M	493.10%2.41M	365.19%1.88M	365.19%1.88M	13.66%233K	--405K	--406K	--405K	--405K
-Other intangible assets	1,663.52%4.11M	----	----	365.19%1.88M	365.19%1.88M	13.66%233K	--405K	--406K	--405K	--405K
Deferred tax assets-non current	3.73%278K	3.73%278K	-10.04%242K	3.73%278K	3.73%278K	15.52%268K	--268K	--269K	--268K	--268K
Total non current assets	168.34%8.9M	102.79%5.01M	60.85%4.15M	38.49%3.76M	38.49%3.76M	39.74%3.32M	101.39%2.47M	603.00%2.58M	654.17%2.72M	654.17%2.72M
Total assets	11.43%28M	90.75%26.78M	95.55%26.15M	78.66%25.8M	78.66%25.8M	79.85%25.13M	17.99%14.04M	366.99%13.37M	1,556.08%14.44M	1,556.08%14.44M
Liabilities
Current liabilities
Financial liabilities	--255K	-57.41%23K	-57.75%30K	-38.30%58K	-38.30%58K	--0	--54K	--71K	--94K	--94K
-Current debt and capital lease obligation	--255K	-57.41%23K	-57.75%30K	-38.30%58K	-38.30%58K	--0	--54K	--71K	--94K	--94K
-Including:Current capital Lease obligation	--255K	-57.41%23K	-57.75%30K	-38.30%58K	-38.30%58K	--0	--54K	--71K	--94K	--94K
Payables	-42.75%1.52M	-50.52%1.38M	-34.87%1.57M	-66.99%1.09M	-66.99%1.09M	-54.26%2.66M	-39.14%2.79M	-66.67%2.41M	19.25%3.31M	19.25%3.31M
-accounts payable	-35.28%1.52M	-38.39%1.38M	-34.21%1.53M	-88.41%144K	-88.41%144K	-56.71%2.35M	-51.12%2.24M	-67.72%2.33M	1,534.21%1.24M	1,534.21%1.24M
-Total tax payable	--0	--0	-67.11%25K	-16.06%162K	-16.06%162K	-19.21%307K	--549K	--76K	--193K	--193K
-Other payable	----	----	--9K	-58.04%786K	-58.04%786K	----	----	----	-30.58%1.87M	-30.58%1.87M
Accrued and deferred income	--0	--0	--0	145.21%895K	145.21%895K	--0	--60K	----	-88.01%365K	-88.01%365K
Current liabilities	-33.16%1.78M	-51.67%1.4M	-35.53%1.6M	-45.71%2.05M	-45.71%2.05M	-54.26%2.66M	-36.66%2.9M	-65.69%2.48M	-35.26%3.77M	-35.26%3.77M
Non current liabilities
Non current financial liabilities	-80.61%19K	-75.32%19K	-75.32%19K	-75.32%19K	-75.32%19K	--98K	--77K	--77K	--77K	--77K
-Long term debt and capital lease obligation	-80.61%19K	-75.32%19K	-75.32%19K	-75.32%19K	-75.32%19K	--98K	--77K	--77K	--77K	--77K
-Including:Long term capital lease obligation	-80.61%19K	-75.32%19K	-75.32%19K	-75.32%19K	-75.32%19K	--98K	--77K	--77K	--77K	--77K
Non current deferred liabilities	-59.11%101K	-50.49%101K	-38.79%101K	-39.16%101K	-39.16%101K	--247K	--204K	--165K	--166K	--166K
Total non current liabilities	-65.22%120K	-57.30%120K	-50.41%120K	-50.62%120K	-50.62%120K	--345K	--281K	--242K	--243K	--243K
Total liabilities	-36.84%1.9M	-52.17%1.52M	-36.85%1.72M	-46.01%2.17M	-46.01%2.17M	-48.32%3M	-30.53%3.18M	-62.34%2.72M	-31.09%4.01M	-31.09%4.01M
Shareholders'equity
Share capital	8.22%22.76M	-9.07%22.11M	-11.58%21.5M	-12.12%21.37M	-12.12%21.37M	-13.51%21.03M	0.00%24.31M	141.59%24.31M	141.59%24.31M	141.59%24.31M
-common stock	8.22%22.76M	-9.07%22.11M	-11.58%21.5M	-12.12%21.37M	-12.12%21.37M	-13.51%21.03M	0.00%24.31M	141.59%24.31M	141.59%24.31M	141.59%24.31M
Additional paid-in capital	--3.62M	----	----	--3.62M	--3.62M	----	----	----	--0	--0
Retained earnings	-67.35%1.27M	122.04%2.35M	119.65%2.14M	113.38%1.49M	113.38%1.49M	129.03%3.87M	24.87%-10.67M	32.58%-10.89M	33.64%-11.11M	33.64%-11.11M
Less: Treasury stock	0.00%712K	0.00%712K	0.00%712K	0.00%712K	0.00%712K	0.00%712K	0.00%712K	0.00%712K	0.00%712K	0.00%712K
Other reserves	---1.5M	--3.62M	--3.62M	---1.94M	---1.94M	----	----	----	--0	--0
Other equity interest	--1.5M	----	----	--1.94M	--1.94M	----	----	----	----	----
Total stockholders'equity	11.34%26.93M	111.60%27.37M	108.89%26.55M	106.24%25.77M	106.24%25.77M	135.88%24.19M	37.54%12.94M	660.16%12.71M	537.74%12.49M	537.74%12.49M
Noncontrolling interests	59.80%-831K	-1.68%-2.12M	-3.06%-2.12M	-3.25%-2.13M	-3.25%-2.13M	1.29%-2.07M	0.38%-2.08M	1.34%-2.06M	1.48%-2.06M	1.48%-2.06M
Total equity	17.99%26.1M	132.68%25.26M	129.35%24.43M	126.59%23.64M	126.59%23.64M	171.08%22.12M	48.38%10.85M	344.51%10.65M	310.86%10.43M	310.86%10.43M
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Symbol Price % Chg