Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -26.83%4.92B | 42.31%6.72B | 139.97%4.73B | -17.31%1.97B | 19.95%2.38B | 66.92%1.99B | -19.66%1.19B | -34.29%1.48B | 110.10%2.25B | -13.70%1.07B |
Net profit before non-cash adjustment | -19.52%4.51B | 52.83%5.61B | 44.15%3.67B | 30.18%2.55B | 14.83%1.96B | 7.29%1.7B | 8.84%1.59B | -8.32%1.46B | -5.57%1.59B | 17.67%1.68B |
Total adjustment of non-cash items | 36.80%565M | -35.16%413M | 4.43%637M | 45.19%610M | 1,329.34%420.14M | 175.21%29.39M | -154.90%-39.08M | -32.97%71.18M | -17.02%106.18M | 104.53%127.96M |
-Depreciation and amortization | -4.17%735M | 3.09%767M | 21.17%744M | 0.46%614M | 1,754.90%611.21M | -9.24%32.95M | -29.81%36.31M | -19.45%51.73M | 8.61%64.22M | 31.99%59.13M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -33.14%14.77M | -59.73%22.09M |
-Share of associates | -9.68%-204M | 6.06%-186M | -19.28%-198M | 23.60%-166M | ---217.28M | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | 223.53%21M | -440.00%-17M | 125.00%5M | -117.63%-20M | -1,296.61%-9.19M | 235.37%768K | 101.93%229K | -228.12%-11.86M | 263.27%9.26M | 592.39%2.55M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | 125.28%1.16M | -641.81%-4.6M | 134.48%849K | -119.50%-2.46M | 577.57%12.63M | -14.66%-2.64M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 51.08%41.44M | --27.43M |
-Other non-cash items | 108.61%13M | -275.58%-151M | -52.75%86M | 431.53%182M | 12,351.27%34.24M | 100.36%275K | -326.41%-76.46M | 193.48%33.77M | -286.09%-36.13M | 155.26%19.41M |
Changes in working capital | -122.90%-161M | 69.40%703M | 134.87%415M | -21,898.86%-1.19B | -97.84%5.46M | 170.42%252.75M | -628.18%-358.94M | -108.87%-49.29M | 175.10%555.97M | -194.08%-740.31M |
-Change in receivables | -56.87%298M | 557.62%691M | 89.90%-151M | -259.53%-1.5B | 1,361.52%937.14M | 79.71%-74.29M | -149.34%-366.14M | -142.32%-146.84M | 182.11%346.98M | -64.29%-422.57M |
-Change in prepaid assets | -108.83%-31M | 240.40%351M | 48.98%-250M | 19.42%-490M | -401.96%-608.13M | 180.56%201.39M | -457.94%-249.99M | -111.25%-44.81M | 174.31%398.42M | -223.77%-536.13M |
-Change in payables | -35.64%-529M | -159.54%-390M | 4.47%655M | 280.35%627M | -2,108.69%-347.66M | -91.48%17.31M | 77.55%203.06M | 160.46%114.36M | -186.79%-189.16M | 63.61%217.95M |
-Provision for loans, leases and other losses | 98.04%101M | -68.32%51M | -4.17%161M | 596.63%168M | -77.74%24.12M | 100.13%108.33M | 2,589.02%54.13M | --2.01M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 9,721.85%25.98M | -160.27%-270K | -98.82%448K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -6.67%-16M | 0.00%-15M | -275.00%-15M | -35.23%-4M | -2.96M | 81.09%-38K | 46.83%-201K | 2.58%-378K | ||
Interest received (cash flow from operating activities) | 7.33%249M | -7.94%232M | -10.64%252M | -8.97%282M | 1,999.52%309.78M | -32.91%14.76M | 42.13%21.99M | -26.58%15.47M | 120.00%21.07M | -28.58%9.58M |
Tax refund paid | -26.45%-1.98B | -44.24%-1.57B | -49.45%-1.09B | -54.69%-726M | 8.13%-469.32M | -12.76%-510.85M | 10.90%-453.03M | 31.96%-508.46M | -78.99%-747.3M | 32.86%-417.51M |
Other operating cash inflow (outflow) | 0 | 47.62%-55M | -105M | 0 | -1K | 0 | 0 | 0 | 0.00%-1K | -1K |
Operating cash flow | -40.35%3.17B | 41.07%5.32B | 147.99%3.77B | -31.45%1.52B | 49.00%2.22B | 96.39%1.49B | -23.20%758.25M | -35.32%987.29M | 129.90%1.53B | 4.78%663.95M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -118.75%-35M | -300.00%-16M | 90.70%-4M | 70.49%-43M | -181.54%-145.72M | -234.21%-51.76M | -282.56%-15.49M | 74.09%-4.05M | 68.61%-15.62M | -64.39%-49.78M |
Net intangibles purchase and sale | 9.21%-69M | -72.73%-76M | -144.44%-44M | 83.83%-18M | -120.61%-111.29M | -727.42%-50.45M | 66.95%-6.1M | -3,441.27%-18.45M | 98.88%-521K | -80.20%-46.68M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --28.75M | ---- | ---- | ---- |
Net investment product transactions | -100.99%-2M | -53.99%202M | 244.88%439M | -1,208.55%-303M | -92.86%27.33M | -23.29%383M | 832,266.67%499.3M | 97.50%-60K | 0.00%-2.4M | 6.90%-2.4M |
Net changes in other investments | -266.67%-95M | 1,040.00%57M | -92.19%5M | -7.60%64M | 841.35%69.26M | -12.27%-9.34M | 96.38%-8.32M | -222.96%-229.73M | 2,147.88%186.83M | -142.24%-9.12M |
Investing cash flow | -220.36%-201M | -57.83%167M | 232.00%396M | -87.02%-300M | -159.09%-160.41M | -45.51%271.45M | 297.45%498.15M | -249.92%-252.28M | 255.84%168.28M | -190.52%-107.98M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -70.00%-1.7B | 0.00%-1B | -54.32%-1B | -244.87%-648M | --447.31M | ---- | ---- | ---- | --0 | --0 |
Net common stock issuance | ---- | --0 | --0 | -71.07%-247M | -4,812,833.33%-144.39M | 96.00%-3K | ---75K | --0 | --5M | ---- |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6.60%-3.9M | -1.98%-4.18M | -1.97%-4.1M |
Cash dividends paid | -36.39%-2.11B | -57.20%-1.55B | -14.78%-986M | -10.94%-859M | -9.48%-774.27M | -19.42%-707.19M | -3.25%-592.19M | 45.38%-573.54M | -174.60%-1.05B | -25.06%-382.41M |
Net other fund-raising expenses | 3.47%-250M | -22.75%-259M | 9.44%-211M | -1,325.60%-233M | -401.50%-16.34M | -325,800.00%-3.26M | ---1K | ---- | ---- | ---- |
Financing cash flow | -44.68%-4.06B | -27.86%-2.81B | -10.57%-2.2B | -307.43%-1.99B | 31.35%-487.69M | -19.96%-710.46M | -2.57%-592.27M | 44.97%-577.44M | -171.47%-1.05B | -24.76%-386.5M |
Net cash flow | ||||||||||
Beginning cash position | 23.38%15.32B | 23.55%12.42B | -7.03%10.05B | 123.50%10.81B | 24.54%4.84B | 21.73%3.88B | 2.78%3.19B | 23.56%3.1B | 14.79%2.51B | 29.03%2.19B |
Current changes in cash | -140.72%-1.09B | 35.92%2.68B | 357.31%1.97B | -148.77%-766M | 49.58%1.57B | 58.12%1.05B | 321.51%664.13M | -75.59%157.56M | 280.90%645.46M | -40.90%169.46M |
Effect of exchange rate changes | -3.56%217M | -43.18%225M | 7,820.00%396M | 110.69%5M | 51.69%-46.79M | -432.17%-96.85M | 140.92%29.16M | -33.11%-71.26M | -134.70%-53.53M | -25.04%154.27M |
Cash adjustments other than cash changes | ---1M | ---- | ---- | -99.98%1M | 445,125,100.00%4.45B | 0.00%1K | 150.00%1K | ---2K | ---- | ---1K |
End cash Position | -5.71%14.45B | 23.38%15.32B | 23.55%12.42B | -7.04%10.05B | 123.52%10.81B | 24.54%4.84B | 21.73%3.88B | 2.78%3.19B | 23.56%3.1B | 14.79%2.51B |
Free cash flow | -40.86%3.06B | 39.24%5.18B | 155.56%3.72B | -25.72%1.46B | 41.39%1.96B | 88.20%1.39B | -23.64%736.67M | -36.12%964.79M | 166.14%1.51B | -1.73%567.49M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |