(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.94%11B | 11.94%11B | 27.69%10.94B | 36.01%10.8B | 61.51%10.41B | 63.99%9.82B | 63.99%9.82B | 37.69%8.57B | 31.51%7.94B | 27.95%6.45B |
-Cash and cash equivalents | 11.94%11B | 11.94%11B | 27.69%10.94B | 36.01%10.8B | 61.51%10.41B | 63.99%9.82B | 63.99%9.82B | 37.69%8.57B | 31.51%7.94B | 27.95%6.45B |
Receivables | -26.61%2.3B | -26.61%2.3B | -19.78%2.54B | -22.68%2.29B | -3.09%2.7B | 26.89%3.14B | 26.89%3.14B | 56.39%3.17B | 57.07%2.97B | 54.54%2.79B |
-Accounts receivable | -26.61%2.3B | -26.61%2.3B | -19.78%2.54B | -22.68%2.29B | -3.09%2.7B | 26.89%3.14B | 26.89%3.14B | 56.39%3.17B | 57.07%2.97B | 54.54%2.79B |
-Gross accounts receivable | -26.61%2.3B | -26.61%2.3B | -19.78%2.54B | -22.68%2.29B | -3.09%2.7B | 26.89%3.14B | 26.89%3.14B | 56.39%3.17B | 57.07%2.97B | --2.79B |
Inventory | 61.68%57.89M | 61.68%57.89M | ---- | ---- | ---- | 23.66%35.81M | 23.66%35.81M | ---- | ---- | ---- |
Other current assets | -50.23%311.37M | -50.23%311.37M | -62.54%390.07M | -37.98%428.52M | -36.60%618.94M | -48.50%625.66M | -48.50%625.66M | 57.55%1.04B | 67.51%690.91M | 91.74%976.25M |
Total current assets | 0.34%13.67B | 0.34%13.67B | 8.57%13.88B | 16.59%13.52B | 34.49%13.74B | 40.34%13.62B | 40.34%13.62B | 43.41%12.78B | 39.08%11.6B | 38.90%10.21B |
Non current assets | ||||||||||
Net PPE | 6.18%12.74B | 6.18%12.74B | 2.54%12.44B | 3.42%12.66B | -3.12%11.81B | -1.03%12B | -1.03%12B | 1.39%12.13B | -0.14%12.24B | 0.58%12.19B |
-Gross PP&E | 6.18%12.74B | 6.18%12.74B | 2.54%12.44B | 3.42%12.66B | -3.12%11.81B | -1.03%12B | -1.03%12B | 1.39%12.13B | -0.14%12.24B | 0.58%12.19B |
Total investment | ---- | ---- | 18.77%434.3M | 24.66%439.19M | 16.52%395.04M | ---- | ---- | 24.71%365.65M | 21.54%352.3M | 19.86%339.02M |
Goodwill and other intangible assets | -24.99%123.4M | -24.99%123.4M | -22.54%138.46M | -23.60%144.97M | -21.36%153.48M | -18.85%164.5M | -18.85%164.5M | -15.51%178.75M | -12.77%189.76M | -14.66%195.17M |
Deferred tax assets-non current | -9.62%134.02M | -9.62%134.02M | ---- | ---- | ---- | 50.06%148.29M | 50.06%148.29M | ---- | ---- | ---- |
Other non current assets | 13.14%279.27M | 13.14%279.27M | ---- | ---- | ---- | 4.82%246.84M | 4.82%246.84M | ---- | ---- | ---- |
Total non current assets | 5.72%13.27B | 5.72%13.27B | 2.65%13.01B | 3.60%13.24B | -2.87%12.35B | -0.81%12.55B | -0.81%12.55B | 1.65%12.68B | 0.14%12.78B | 0.74%12.72B |
Total assets | 2.92%26.94B | 2.92%26.94B | 5.62%26.89B | 9.78%26.77B | 13.76%26.09B | 17.05%26.18B | 17.05%26.18B | 19.06%25.46B | 15.53%24.38B | 14.78%22.93B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -2.64%1.39B | -2.64%1.39B | -3.34%1.53B | -15.73%1.33B | -19.18%1.4B | 3.38%1.43B | 3.38%1.43B | -2.39%1.58B | 2.79%1.58B | 3.70%1.73B |
-Current debt and capital lease obligation | -2.64%1.39B | -2.64%1.39B | -3.34%1.53B | -15.73%1.33B | -19.18%1.4B | 3.38%1.43B | 3.38%1.43B | -2.39%1.58B | 2.79%1.58B | 3.70%1.73B |
-Including:Current debt | -13.34%511.44M | -13.34%511.44M | -8.60%644.28M | -22.98%490.13M | -26.70%587.27M | 16.70%590.15M | 16.70%590.15M | -5.85%704.89M | -5.94%636.38M | -9.55%801.18M |
-Including:Current capital Lease obligation | 4.90%878M | 4.90%878M | 0.89%884.29M | -10.83%841.31M | -12.67%809.51M | -4.32%837.03M | -4.32%837.03M | 0.57%876.53M | 9.66%943.5M | 18.74%926.96M |
Payables | -35.31%1.71B | -35.31%1.71B | -25.88%1.59B | 2.65%1.93B | 22.62%1.87B | 47.70%2.64B | 47.70%2.64B | 52.64%2.14B | 38.57%1.88B | 34.10%1.53B |
-accounts payable | -6.29%1.39B | -6.29%1.39B | 6.11%1.41B | 12.55%1.25B | 34.57%1.46B | 28.86%1.48B | 28.86%1.48B | 33.90%1.32B | 11.54%1.11B | 10.10%1.08B |
-Total tax payable | -72.41%320.1M | -72.41%320.1M | -77.92%179.77M | -11.46%686.97M | -6.54%415.01M | 81.67%1.16B | 81.67%1.16B | 97.66%814.24M | 111.74%775.9M | 186.17%444.05M |
Pension and other retirement benefit plans | -12.44%41.01M | -12.44%41.01M | -28.63%89.39M | -16.58%47.5M | 2.33%70.18M | 13.36%46.84M | 13.36%46.84M | 11.72%125.25M | 47.68%56.94M | 5.22%68.57M |
Other current liabilities | -2.66%541.66M | -2.66%541.66M | 6.96%407.31M | 16.61%510.28M | 8.03%447.64M | 19.33%556.44M | 19.33%556.44M | 25.38%380.82M | 18.31%437.6M | 26.44%414.36M |
Current liabilities | -21.22%3.68B | -21.22%3.68B | -14.57%3.61B | -3.42%3.82B | 1.31%3.79B | 27.08%4.67B | 27.08%4.67B | 22.96%4.23B | 19.76%3.96B | 16.88%3.74B |
Non current liabilities | ||||||||||
Non current financial liabilities | -6.40%4.61B | -6.40%4.61B | -4.68%4.89B | -3.27%4.88B | 2.23%5.14B | -6.27%4.93B | -6.27%4.93B | 0.32%5.13B | -5.77%5.05B | 4.59%5.03B |
-Long term debt and capital lease obligation | -6.40%4.61B | -6.40%4.61B | -4.68%4.89B | -3.27%4.88B | 2.23%5.14B | -6.27%4.93B | -6.27%4.93B | 0.32%5.13B | -5.77%5.05B | 4.59%5.03B |
-Including:Long term debt | 16.30%1.6B | 16.30%1.6B | 16.99%1.69B | 5.80%1.52B | 7.44%1.63B | -23.65%1.37B | -23.65%1.37B | -22.89%1.45B | -26.96%1.44B | -3.88%1.52B |
-Including:Long term capital lease obligation | -15.17%3.02B | -15.17%3.02B | -13.21%3.19B | -6.88%3.36B | -0.02%3.52B | 2.75%3.56B | 2.75%3.56B | 13.82%3.68B | 6.56%3.61B | 8.72%3.52B |
Long term pension and other post-retirement benefit plans | 11.24%179.64M | 11.24%179.64M | 11.25%175.85M | 12.34%175.62M | 15.46%162.87M | 15.28%161.49M | 15.28%161.49M | 13.07%158.07M | 13.68%156.33M | 7.43%141.06M |
Non current deferred liabilities | 40.51%16.63M | 40.51%16.63M | ---- | ---- | ---- | -36.65%11.83M | -36.65%11.83M | ---- | ---- | ---- |
Other non current liabilities | 2.96%169.77M | 2.96%169.77M | -17.38%176.53M | -17.01%179.04M | -3.53%177.25M | -3.09%164.89M | -3.09%164.89M | 8.53%213.68M | 10.99%215.74M | -4.94%183.74M |
Total non current liabilities | -5.46%4.98B | -5.46%4.98B | -4.72%5.24B | -3.36%5.24B | 2.38%5.48B | -5.74%5.27B | -5.74%5.27B | 0.95%5.5B | -4.73%5.42B | 4.30%5.36B |
Total liabilities | -12.87%8.66B | -12.87%8.66B | -9.00%8.85B | -3.39%9.06B | 1.94%9.27B | 7.29%9.94B | 7.29%9.94B | 9.46%9.72B | 4.27%9.38B | 9.13%9.09B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B |
-common stock | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B | 0.00%1.13B |
Additional paid-in capital | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B | 0.00%1.06B |
Retained earnings | 13.54%15.45B | 13.54%15.45B | 16.69%15.07B | 20.68%14.83B | 24.41%14.16B | 26.04%13.61B | 26.04%13.61B | 25.89%12.92B | 24.33%12.29B | 20.79%11.38B |
Less: Treasury stock | 0.00%581K | 0.00%581K | 0.00%581K | 0.00%581K | 0.00%581K | 0.00%581K | 0.00%581K | 0.00%581K | 0.00%581K | 0.00%581K |
Other reserves | 46.75%633.41M | 46.75%633.41M | 24.26%775.3M | 31.11%683.29M | 77.19%465.55M | 305.32%431.61M | 305.32%431.61M | 1,276.86%623.94M | 1,497.21%521.16M | 782.24%262.75M |
Total stockholders'equity | 12.59%18.28B | 12.59%18.28B | 14.66%18.04B | 18.01%17.71B | 21.54%16.82B | 23.95%16.24B | 23.95%16.24B | 25.88%15.74B | 23.89%15B | 18.82%13.84B |
Total equity | 12.59%18.28B | 12.59%18.28B | 14.66%18.04B | 18.01%17.71B | 21.54%16.82B | 23.95%16.24B | 23.95%16.24B | 25.88%15.74B | 23.89%15B | 18.82%13.84B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data