(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -27.50%116M | -96.10%181M | -96.10%181M | 0.00%277M | -56.65%137M | -51.81%160M | 1,000.71%4.65B | 1,000.71%4.65B | -44.71%277M | -54.27%316M |
-Cash and cash equivalents | -27.50%116M | -96.10%181M | -96.10%181M | 0.00%277M | -56.65%137M | -51.81%160M | 1,000.71%4.65B | 1,000.71%4.65B | -44.71%277M | -54.27%316M |
Receivables | 32.39%94M | 17.74%73M | 17.74%73M | 75.93%95M | 53.70%83M | 14.52%71M | -3.13%62M | -3.13%62M | -47.06%54M | -22.86%54M |
-Accounts receivable | 35.38%88M | 13.79%66M | 13.79%66M | 76.47%90M | 41.18%72M | 12.07%65M | -6.45%58M | -6.45%58M | -28.17%51M | -23.88%51M |
-Gross accounts receivable | 35.38%88M | 13.79%66M | 13.79%66M | 76.47%90M | 41.18%72M | 12.07%65M | -6.45%58M | -6.45%58M | -28.17%51M | -23.88%51M |
-Other receivables | 0.00%6M | 75.00%7M | 75.00%7M | 66.67%5M | 266.67%11M | 50.00%6M | 100.00%4M | 100.00%4M | -90.32%3M | 0.00%3M |
Other current assets | -38.60%35M | -18.18%36M | -18.18%36M | -7.14%26M | -10.00%27M | 78.13%57M | 4.76%44M | 4.76%44M | -50.00%28M | -80.00%30M |
Total current assets | -14.93%245M | -93.90%290M | -93.90%290M | 10.86%398M | -38.25%247M | -32.39%288M | 799.81%4.75B | 799.81%4.75B | -54.38%359M | -56.09%400M |
Non current assets | ||||||||||
Net PPE | -30.43%32M | -37.50%35M | -37.50%35M | 25.00%40M | 100.00%42M | 91.67%46M | 75.00%56M | 75.00%56M | -30.43%32M | -66.13%21M |
-Gross PP&E | 24.72%111M | 8.51%102M | 8.51%102M | 41.10%103M | 21.25%97M | 25.35%89M | 14.63%94M | 14.63%94M | -31.13%73M | -28.57%80M |
-Accumulated depreciation | -83.72%-79M | -76.32%-67M | -76.32%-67M | -53.66%-63M | 6.78%-55M | 8.51%-43M | 24.00%-38M | 24.00%-38M | 31.67%-41M | -18.00%-59M |
Total investment | 9.04%1.47B | -3.29%1.38B | -3.29%1.38B | 2,701.92%1.46B | 2,721.15%1.47B | 2,600.00%1.35B | 2,546.30%1.43B | 2,546.30%1.43B | 1.96%52M | 1.96%52M |
-Long-term equity investment | 9.04%1.47B | -3.29%1.38B | -3.29%1.38B | 2,701.92%1.46B | 2,721.15%1.47B | 2,600.00%1.35B | 2,546.30%1.43B | 2,546.30%1.43B | 1.96%52M | 1.96%52M |
Other non current assets | ---- | ---- | ---- | ---- | --1M | ---- | ---- | ---- | ---1M | ---- |
Total non current assets | 7.74%1.5B | -4.58%1.42B | -4.58%1.42B | 1,703.61%1.5B | 1,968.49%1.51B | 1,786.49%1.4B | 1,626.74%1.49B | 1,626.74%1.49B | -76.94%83M | -81.28%73M |
Total assets | 3.80%1.75B | -72.61%1.71B | -72.61%1.71B | 327.54%1.89B | 271.46%1.76B | 236.80%1.68B | 915.64%6.24B | 915.64%6.24B | -61.38%443M | -63.64%473M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 414.04%293M | -92.81%266M | -92.81%266M | 326.56%273M | -1.59%62M | 1.79%57M | 6,063.33%3.7B | 6,063.33%3.7B | -14.67%64M | -16.00%63M |
-Current debt and capital lease obligation | 414.04%293M | -92.81%266M | -92.81%266M | 326.56%273M | -1.59%62M | 1.79%57M | 6,063.33%3.7B | 6,063.33%3.7B | -14.67%64M | -16.00%63M |
-Including:Current debt | 414.04%293M | -92.81%266M | -92.81%266M | 326.56%273M | -1.59%62M | 1.79%57M | 6,063.33%3.7B | 6,063.33%3.7B | -14.67%64M | -16.00%63M |
Payables | 14.80%1.52B | -21.24%1.41B | -21.24%1.41B | 280.76%1.5B | 274.87%1.45B | 283.77%1.32B | 368.41%1.79B | 368.41%1.79B | 3.95%395M | 45.11%386M |
-accounts payable | -25.00%6M | -60.00%4M | -60.00%4M | -60.00%6M | -52.63%9M | -38.46%8M | 0.00%10M | 0.00%10M | -25.00%15M | -34.48%19M |
-Total tax payable | 0.00%1M | --0 | --0 | -75.00%1M | --0 | --1M | --1M | --1M | -85.19%4M | -95.24%1M |
-Other payable | 15.06%1.51B | -20.98%1.41B | -20.98%1.41B | 298.14%1.5B | 292.90%1.44B | 296.08%1.32B | 378.02%1.78B | 378.02%1.78B | 12.91%376M | 69.44%366M |
Accrued and deferred income | 69.61%173M | -3.45%140M | -3.45%140M | -22.41%90M | 29.33%97M | 30.77%102M | 104.23%145M | 104.23%145M | 10.48%116M | -5.06%75M |
Other current liabilities | 0.00%24M | -90.00%28M | -90.00%28M | 88.24%32M | 106.67%31M | 14.29%24M | 900.00%280M | 900.00%280M | -52.78%17M | -57.14%15M |
Current liabilities | 33.38%2.01B | -68.78%1.85B | -68.78%1.85B | 220.78%1.9B | 203.71%1.64B | 201.40%1.51B | 991.70%5.92B | 991.70%5.92B | -0.67%592M | 18.46%539M |
Non current liabilities | ||||||||||
Non current financial liabilities | 13.13%112M | 1.94%105M | 1.94%105M | -78.02%111M | -77.66%107M | -76.87%99M | -77.75%103M | -77.75%103M | 28.50%505M | 22.82%479M |
-Long term debt and capital lease obligation | 13.13%112M | 1.94%105M | 1.94%105M | -78.02%111M | -77.66%107M | -76.87%99M | -77.75%103M | -77.75%103M | 28.50%505M | 22.82%479M |
-Including:Long term debt | 13.13%112M | 1.94%105M | 1.94%105M | -78.02%111M | -77.66%107M | -76.87%99M | -77.75%103M | -77.75%103M | 28.50%505M | 22.82%479M |
Other non current liabilities | ---- | -95.00%1M | -95.00%1M | -25.00%3M | 800.00%9M | 1,500.00%14M | --20M | --20M | -55.56%4M | -94.44%1M |
Total non current liabilities | -0.88%112M | -13.82%106M | -13.82%106M | -77.60%114M | -75.83%116M | -73.54%113M | -73.43%123M | -73.43%123M | 26.62%509M | 17.65%480M |
Total liabilities | 30.99%2.12B | -67.67%1.95B | -67.67%1.95B | 82.83%2.01B | 72.03%1.75B | 74.76%1.62B | 501.00%6.04B | 501.00%6.04B | 10.32%1.1B | 18.08%1.02B |
Shareholders'equity | ||||||||||
Share capital | 261.54%47M | 214.29%44M | 214.29%44M | 163.64%29M | 118.18%24M | 30.00%13M | 40.00%14M | 40.00%14M | 22.22%11M | 22.22%11M |
-common stock | 261.54%47M | 214.29%44M | 214.29%44M | 163.64%29M | 118.18%24M | 30.00%13M | 40.00%14M | 40.00%14M | 22.22%11M | 22.22%11M |
Additional paid-in capital | 13.34%71.36B | -0.04%66.85B | -0.04%66.85B | 4.75%70.52B | 7.58%68.36B | 10.66%62.96B | 8.40%66.88B | 8.40%66.88B | 29.39%67.32B | 23.60%63.54B |
Retained earnings | -14.23%-66.54B | -0.73%-62.21B | -0.73%-62.21B | -3.98%-65.47B | -6.72%-63.33B | -9.76%-58.25B | -7.46%-61.76B | -7.46%-61.76B | -31.26%-62.96B | -25.97%-59.34B |
Other reserves | -12.47%-5.24B | 0.22%-4.92B | 0.22%-4.92B | -3.32%-5.2B | -6.05%-5.05B | -9.29%-4.66B | -6.75%-4.93B | -6.75%-4.93B | -28.15%-5.03B | -22.82%-4.76B |
Total stockholders'equity | -684.38%-374M | -225.00%-245M | -225.00%-245M | 81.91%-119M | 100.73%4M | 114.99%64M | 150.13%196M | 150.13%196M | -541.61%-658M | -224.66%-546M |
Noncontrolling interests | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | ---- |
Total equity | -684.38%-374M | -225.00%-245M | -225.00%-245M | 81.91%-119M | 100.73%4M | 114.99%64M | 150.13%196M | 150.13%196M | -541.61%-658M | -224.66%-546M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data