Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -13.29%54.24B | -21.32%62.55B | 46.08%79.5B | -21.36%54.43B | 10.34%69.21B | -3.45%62.72B | -8.19%64.97B | 16.67%70.76B | 24.00%60.65B | 1.32%48.91B |
Net profit before non-cash adjustment | 5.37%51.72B | -28.68%49.08B | 51.47%68.82B | -0.98%45.43B | -17.61%45.88B | 0.56%55.69B | -6.40%55.37B | 6.03%59.16B | 16.88%55.8B | 7.53%47.74B |
Total adjustment of non-cash items | -27.17%4.54B | -32.97%6.24B | 31.99%9.31B | -73.33%7.05B | 249.86%26.45B | -35.47%7.56B | 69.55%11.71B | -24.51%6.91B | 120.05%9.15B | -6.98%4.16B |
-Depreciation and amortization | -2.19%13.79B | -11.23%14.09B | -8.96%15.88B | -9.09%17.44B | 16.65%19.18B | 8.99%16.44B | 20.87%15.09B | 7.23%12.48B | 37.28%11.64B | 18.62%8.48B |
-Reversal of impairment losses recognized in profit and loss | 667.89%12.15B | -27.26%1.58B | -89.04%2.18B | 1,236.66%19.84B | -42.41%1.48B | -51.01%2.58B | 3,360.53%5.26B | -93.45%152M | --2.32B | ---- |
-Share of associates | -192.91%-2.65B | 71.18%-903M | 22.35%-3.13B | -171.53%-4.04B | 65.17%-1.49B | 27.55%-4.27B | -135.99%-5.89B | -25.95%-2.5B | 40.65%-1.98B | -24.00%-3.34B |
-Disposal profit | -5,239.47%-9.77B | 102.99%190M | 74.26%-6.35B | -3,239.19%-24.67B | 190.97%786M | -275.97%-864M | -9.91%491M | 65.65%545M | -65.55%329M | -56.43%955M |
-Other non-cash items | -2.93%-8.98B | -1,277.19%-8.72B | 148.98%741M | -123.35%-1.51B | 202.34%6.48B | -95.61%-6.33B | 14.27%-3.24B | -19.57%-3.78B | -62.95%-3.16B | 11.02%-1.94B |
Changes in working capital | -128.04%-2.03B | 425.36%7.23B | -29.04%1.38B | 162.21%1.94B | -498.27%-3.12B | 75.45%-521M | -145.25%-2.12B | 209.10%4.69B | -43.84%-4.3B | -403.03%-2.99B |
-Change in receivables | -240.25%-5.52B | 4,844.58%3.94B | 93.94%-83M | -5.55%-1.37B | 51.39%-1.3B | -1,100.00%-2.67B | 135.94%267M | 83.91%-743M | -17.36%-4.62B | 10.57%-3.94B |
-Change in payables | -48.90%2.63B | 146.22%5.15B | 339.09%2.09B | 71.34%-875M | -268.58%-3.05B | 178.50%1.81B | -158.39%-2.31B | 753.35%3.95B | 190.25%463M | -110.35%-513M |
-Provision for loans, leases and other losses | -149.20%-339M | 168.49%689M | -162.72%-1.01B | 68.84%1.6B | 45.48%950M | 5.15%653M | -0.96%621M | -4.71%627M | 35.67%658M | 199.18%485M |
-Changes in other current assets | 147.19%1.2B | -783.38%-2.55B | -85.54%373M | 808.45%2.58B | 190.16%284M | 55.19%-315M | -182.32%-703M | 206.62%854M | -182.15%-801M | 247.50%975M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 15.38%-308M | 9.90%-364M | -8.31%-404M | 14.06%-373M | 26.06%-434M | -5.96%-587M | 9.48%-554M | -0.49%-612M | -252.02%-609M | -2,371.43%-173M |
Interest received (cash flow from operating activities) | 24.24%4.91B | 14.30%3.95B | -15.22%3.45B | -12.93%4.07B | -23.97%4.68B | 28.69%6.15B | 45.79%4.78B | -13.98%3.28B | 7.44%3.81B | 0.91%3.55B |
Tax refund paid | 31.50%-14.17B | 14.34%-20.68B | -50.36%-24.14B | 5.95%-16.06B | 4.14%-17.07B | 5.06%-17.81B | -22.86%-18.76B | 35.31%-15.27B | -23.89%-23.61B | -14.57%-19.05B |
Other operating cash inflow (outflow) | -125.00%-1M | -95.56%4M | 109.25%90M | -973M | 0 | 0.00%-1M | -100.05%-1M | 286.67%1.97B | 510M | 0 |
Operating cash flow | -1.74%44.67B | -22.29%45.46B | 42.35%58.5B | -27.11%41.1B | 11.70%56.39B | 0.09%50.48B | -16.13%50.44B | 47.53%60.13B | 22.64%40.76B | -5.46%33.24B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 11.92%-7.04B | -20.29%-7.99B | 48.85%-6.64B | 44.78%-12.98B | -34.55%-23.51B | 53.83%-17.47B | -116.67%-37.84B | 12.87%-17.46B | -34.92%-20.04B | -78.16%-14.86B |
Net intangibles purchase and sale | -6.51%-2.06B | 15.72%-1.94B | 19.21%-2.3B | 2.94%-2.84B | 30.61%-2.93B | 10.87%-4.22B | 31.75%-4.74B | -234.41%-6.94B | -89.84%-2.08B | -28.59%-1.09B |
Net business purchase and sale | --7.95B | --0 | ---17.2B | --0 | ---- | ---2.16B | ---- | 287.43%1.95B | 95.73%-1.04B | -468.01%-24.41B |
Net investment product transactions | 161.76%8.74B | 70.41%-14.14B | -402.99%-47.81B | 211.25%15.78B | 21.99%-14.18B | -358.40%-18.18B | 95.61%-3.97B | -1,895.80%-90.39B | -123.97%-4.53B | 67.99%18.89B |
Advance cash and loans provided to other parties | -128.13%-1.26B | -83.67%-551M | -200.00%-300M | -4,900.00%-100M | 33.33%-2M | 99.82%-3M | -97.33%-1.7B | 40.26%-862M | 62.18%-1.44B | 54.32%-3.82B |
Repayment of advance payments to other parties and cash income from loans | 102.56%790M | --390M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -26.59%370M | -86.42%504M | 444.93%3.71B | -64.14%681M | 78.65%1.9B | -94.21%1.06B | 679.07%18.35B | 1.86%2.36B | -68.52%2.31B | 17.96%7.34B |
Investing cash flow | 131.58%7.49B | 66.37%-23.72B | -13,283.93%-70.53B | 101.38%535M | 5.50%-38.72B | -37.07%-40.98B | 73.15%-29.9B | -315.16%-111.35B | -49.49%-26.82B | -310.93%-17.94B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -159.17%-542M | 977.65%916M | 142.71%85M | -336.90%-199M | 103.67%84M | -0.48%-2.29B | -3,262.50%-2.28B | 103.09%72M | -178.32%-2.33B | 943.86%2.98B |
Net common stock issuance | ---6.12B | --0 | --0 | --0 | 0.00%-1M | 50.00%-1M | -100.00%-2M | 50.00%-1M | -100.00%-2M | 50.00%-1M |
Increase or decrease of lease financing | -21.76%-1.8B | 14.65%-1.48B | 4.41%-1.73B | -10.68%-1.81B | -4.39%-1.64B | -5.80%-1.57B | -7.69%-1.48B | -4.71%-1.38B | -414.06%-1.32B | ---256M |
Cash dividends paid | -3.00%-9.54B | -6.63%-9.26B | 0.81%-8.69B | 0.91%-8.76B | -7.23%-8.84B | 2.87%-8.24B | 2.19%-8.49B | -14.19%-8.68B | 14.58%-7.6B | -21.50%-8.9B |
Cash dividends for minorities | -90.91%-42M | 8.33%-22M | -60.00%-24M | -36.36%-15M | 84.93%-11M | 0.00%-73M | -7.35%-73M | -161.54%-68M | 58.73%-26M | 53.33%-63M |
Net other fund-raising expenses | 675.38%3.09B | -59.26%398M | 688.55%977M | -4.40%-166M | -207.43%-159M | -95.06%148M | 428.01%3B | -45,600.00%-914M | -100.00%-2M | 0.00%-1M |
Financing cash flow | -58.27%-14.96B | -0.72%-9.45B | 14.32%-9.38B | -3.67%-10.95B | 12.16%-10.57B | -28.98%-12.03B | 14.96%-9.33B | 2.74%-10.97B | -80.63%-11.28B | 13.00%-6.24B |
Net cash flow | ||||||||||
Beginning cash position | 20.03%74.92B | -25.61%62.41B | 57.61%83.89B | 16.31%53.23B | -5.23%45.76B | 30.42%48.29B | -62.67%37.03B | 2.76%99.2B | 10.39%96.54B | 37.06%87.45B |
Current changes in cash | 202.82%37.2B | 157.37%12.29B | -169.80%-21.42B | 332.16%30.68B | 381.37%7.1B | -122.50%-2.52B | 118.04%11.22B | -2,432.30%-62.18B | -70.55%2.67B | -61.66%9.05B |
Effect of exchange rate changes | -53.33%28M | 27.66%60M | 393.75%47M | -433.33%-16M | 25.00%-3M | 33.33%-4M | 40.00%-6M | ---10M | --0 | 18.75%38M |
Cash adjustments other than cash changes | 106.33%326M | 239.82%158M | -11,400.00%-113M | -99.73%1M | 37,000.00%369M | -101.82%-1M | 323.08%55M | --13M | ---- | -400.00%-5M |
End cash Position | 50.13%112.47B | 20.03%74.92B | -25.61%62.41B | 57.61%83.89B | 16.31%53.23B | -5.23%45.76B | 30.42%48.29B | -62.67%37.03B | 2.76%99.2B | 10.39%96.54B |
Free cash flow | 0.19%35.4B | -19.05%35.34B | 72.96%43.65B | -15.53%25.24B | 6.77%29.88B | 289.30%27.98B | -79.88%7.19B | 93.96%35.72B | 6.72%18.42B | -33.42%17.26B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |