River Eletec
6666
Wintest
6721
Fit Easy
212A
Metaplanet
3350
Ridge-i
5572
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -11.90%20.49B | -34.95%23.26B | 46.87%35.75B | -5.67%24.34B | 1.84%25.8B | -4.66%25.34B | -12.43%26.58B | 76.40%30.35B | -42.83%17.2B | 51.80%30.09B |
Net profit before non-cash adjustment | 3.23%24.38B | -22.48%23.62B | 61.77%30.47B | -40.70%18.83B | 62.43%31.76B | -16.02%19.55B | -0.70%23.28B | 21.17%23.45B | 10.50%19.35B | -8.40%17.51B |
Total adjustment of non-cash items | 411.76%212M | -101.32%-68M | -34.06%5.17B | 184.10%7.83B | -307.67%-9.31B | -21.97%4.49B | 24.01%5.75B | 501.95%4.64B | -91.06%770M | -18.30%8.61B |
-Depreciation and amortization | -6.04%10.11B | -1.36%10.76B | -1.06%10.91B | -0.51%11.02B | 4.21%11.08B | 5.96%10.63B | 1.46%10.03B | -7.61%9.89B | 6.59%10.71B | 4.63%10.04B |
-Reversal of impairment losses recognized in profit and loss | --0 | --2.57B | --0 | --198M | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | --603M | ---- | ---- | ---- | ---- | ---- | ---- |
-Share of associates | 14.90%-5.97B | -106.93%-7.01B | -60.01%-3.39B | 88.07%-2.12B | -1,101.62%-17.75B | 19.90%-1.48B | 47.63%-1.84B | -742.34%-3.52B | -15.15%-418M | 63.07%-363M |
-Disposal profit | -32.33%-5.53B | 22.18%-4.18B | -64.04%-5.37B | -235.66%-3.28B | 33.65%-976M | -2.72%-1.47B | -16.33%-1.43B | 9.02%-1.23B | -1,539.36%-1.35B | 110.30%94M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---10B | ---- |
-Other non-cash items | 172.83%1.61B | -172.96%-2.21B | 115.40%3.02B | 184.01%1.4B | 47.80%-1.67B | -216.73%-3.2B | -100.80%-1.01B | -127.40%-503M | 257.73%1.84B | -141.06%-1.16B |
Changes in working capital | -1,311.00%-4.11B | -346.61%-291M | 105.07%118M | -169.33%-2.33B | 158.31%3.36B | 153.00%1.3B | -208.35%-2.45B | 177.53%2.26B | -173.59%-2.92B | 140.35%3.97B |
-Change in receivables | 17.00%-2.23B | 38.16%-2.69B | -2,798.67%-4.35B | -103.64%-150M | 696.13%4.12B | -84.21%517M | 346.72%3.27B | 82.67%-1.33B | -465.36%-7.66B | 148.22%2.1B |
-Change in inventory | 154.81%918M | -161.13%-1.68B | 854.70%2.74B | 123.24%287M | -249.86%-1.24B | 84.81%-353M | -234.10%-2.32B | 455.12%1.73B | -214.82%-488M | 125.71%425M |
-Change in payables | -171.57%-3.21B | 291.88%4.49B | 139.53%1.15B | -1,254.67%-2.9B | -121.25%-214M | 125.88%1.01B | -668.03%-3.89B | -83.24%685M | 1,802.92%4.09B | 94.50%-240M |
-Provision for loans, leases and other losses | 200.96%422M | -172.07%-418M | 33.64%580M | -37.19%434M | 435.66%691M | -73.57%129M | -58.40%488M | 2.99%1.17B | -32.48%1.14B | 218.30%1.69B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 26.46%3.27B | 18.20%2.59B | -6.54%2.19B | -6.40%2.34B | 33.40%2.5B | -9.42%1.87B | 44.48%2.07B | 5.60%1.43B | 10.69%1.36B | 17.45%1.23B |
Tax refund paid | 55.86%-4.65B | -34.96%-10.54B | -28.34%-7.81B | -60.54%-6.09B | 45.37%-3.79B | 33.89%-6.94B | -26.23%-10.5B | -50.14%-8.32B | 44.74%-5.54B | -57.56%-10.02B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 1M |
Operating cash flow | 24.88%19.11B | -49.21%15.3B | 46.27%30.13B | -15.98%20.6B | 20.91%24.51B | 11.70%20.27B | -22.65%18.15B | 80.19%23.46B | -38.85%13.02B | 46.81%21.3B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -1.32%-14.56B | -154.29%-14.37B | 49.82%-5.65B | 21.40%-11.26B | -72.82%-14.32B | -9.25%-8.29B | 23.93%-7.59B | -21.30%-9.97B | -52.92%-8.22B | 39.80%-5.38B |
Net intangibles purchase and sale | -22.48%-1.57B | -146.82%-1.28B | -131.63%-519M | 170.46%1.64B | 41.04%-2.33B | -993.67%-3.95B | 111.99%442M | -49.45%-3.69B | 50.27%-2.47B | -124.07%-4.96B |
Net business purchase and sale | ---- | ---- | ---- | ---3.24B | ---- | -41.90%889M | --1.53B | ---- | ---- | ---- |
Net investment product transactions | 45.70%-4.97B | -165.92%-9.15B | 156.25%13.88B | 2,320.08%5.42B | 97.51%-244M | -194.64%-9.81B | 908.37%10.37B | 155.39%1.03B | 95.14%-1.86B | -434.25%-38.19B |
Net changes in other investments | -190.09%-615M | -140.91%-212M | 82.98%-88M | -215.92%-517M | 541.58%446M | 83.66%-101M | -162.05%-618M | 363.26%996M | 193.48%215M | -3,185.71%-230M |
Investing cash flow | 13.20%-21.71B | -427.99%-25.01B | 195.80%7.63B | 51.62%-7.96B | 22.62%-16.45B | -614.27%-21.26B | 135.53%4.13B | 5.63%-11.64B | 74.71%-12.33B | -166.44%-48.76B |
Financing cash flow | ||||||||||
Net common stock issuance | ---- | ---- | ---- | ---3.12B | --0 | ---- | ---- | ---- | ---- | --0 |
Cash dividends paid | -0.02%-5.29B | -24.99%-5.29B | 1.63%-4.23B | 19.99%-4.3B | -0.02%-5.37B | -24.99%-5.37B | 0.00%-4.3B | -13.16%-4.3B | -4.37%-3.8B | -20.62%-3.64B |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | -23.08%-16M | 27.78%-13M | 0.00%-18M | 0.00%-18M | 0.00%-18M |
Net other fund-raising expenses | 59.59%-531M | -293.41%-1.31B | 60.00%-334M | 81.47%-835M | -120.62%-4.51B | 6.97%-2.04B | 29.76%-2.2B | -7.65%-3.13B | -2,003.62%-2.9B | 33.97%-138M |
Financing cash flow | 11.85%-5.82B | -44.64%-6.6B | 44.70%-4.56B | 16.47%-8.25B | -32.95%-9.88B | -14.20%-7.43B | 12.57%-6.51B | -10.75%-7.44B | -77.05%-6.72B | -16.99%-3.8B |
Net cash flow | ||||||||||
Beginning cash position | -20.96%61.11B | 75.47%77.32B | 10.96%44.06B | -4.39%39.71B | -16.87%41.53B | 46.08%49.96B | 14.64%34.2B | -16.81%29.84B | -24.63%35.86B | -12.75%47.58B |
Current changes in cash | 48.37%-8.42B | -149.14%-16.31B | 656.68%33.19B | 341.65%4.39B | 78.44%-1.82B | -153.35%-8.42B | 259.55%15.78B | 172.82%4.39B | 80.72%-6.03B | -344.14%-31.25B |
Effect of exchange rate changes | -45.28%58M | 63.08%106M | 303.13%65M | -357.14%-32M | 36.36%-7M | 38.89%-11M | 5.26%-18M | ---19M | --0 | -25.58%64M |
Cash adjustments other than cash changes | --1M | ---- | 300.00%2M | 50.00%-1M | ---2M | ---- | ---- | -100.00%-2M | -100.01%-1M | --19.47B |
End cash Position | -13.68%52.75B | -20.96%61.11B | 75.47%77.32B | 10.96%44.06B | -4.39%39.71B | -16.87%41.53B | 46.08%49.96B | 14.64%34.2B | -16.81%29.84B | -24.63%35.86B |
Free cash flow | 227.11%2.98B | -110.31%-2.35B | 178.15%22.76B | 25.97%-29.12B | -138.92%-39.34B | -434.45%-16.47B | 140.22%4.92B | -3.16%-12.24B | -309.68%-11.87B | 202.70%5.66B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |