(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 114.57%18.96B | -18.29%50.42B | 20.40%18.73B | -13.32%11.46B | 28.16%11.4B | -63.25%8.84B | 38.92%61.71B | 46.35%15.55B | -0.50%13.22B | 9.85%8.9B |
Net profit before non-cash adjustment | 2.46%7.46B | 13.57%26.26B | -1.23%6.17B | 30.98%7.09B | 3.27%5.72B | 22.87%7.28B | 14.04%23.12B | 127.09%6.25B | -11.27%5.42B | -0.31%5.54B |
Total adjustment of non-cash items | 29.53%3.85B | -23.33%21.09B | 2.52%9.34B | -51.99%2.91B | -3.57%5.87B | -52.43%2.97B | 57.99%27.51B | 43.65%9.11B | 40.49%6.07B | 14.67%6.08B |
-Depreciation and amortization | -2.82%4.83B | -4.71%20.23B | -1.66%5.22B | -3.75%5.11B | -6.46%4.93B | -6.99%4.97B | -7.84%21.23B | -6.22%5.31B | -4.77%5.31B | -9.72%5.28B |
-Reversal of impairment losses recognized in profit and loss | ---- | --0 | --0 | ---- | ---- | ---- | -52.90%73M | --0 | ---- | ---- |
-Share of associates | 1,850.00%105M | 355.88%310M | 244.90%169M | 28.26%59M | 144.44%88M | 90.48%-6M | 128.10%68M | -37.18%49M | 140.71%46M | 144.44%36M |
-Disposal profit | --0 | 289.69%869M | --27M | --0 | 277.58%842M | --0 | 266.42%223M | --0 | --0 | --223M |
-Other non-cash items | 45.53%-1.08B | -105.43%-321M | 4.56%3.92B | -450.39%-2.25B | -99.82%1M | -305.58%-1.99B | 209.26%5.91B | 740.81%3.75B | 163.92%643M | 219.65%548M |
Changes in working capital | 641.40%7.65B | -72.25%3.08B | 1,540.31%3.22B | -16.11%1.45B | 93.38%-180M | -111.90%-1.41B | 64.49%11.08B | -87.22%196M | -39.50%1.73B | 1.41%-2.72B |
-Change in receivables | -6.56%5.2B | 175.82%7.72B | 71.64%-1.52B | 44.69%2.97B | 1,048.00%711M | -10.10%5.56B | -58.22%2.8B | -451.49%-5.37B | -24.57%2.05B | 66.37%-75M |
-Change in inventory | 60.39%-122M | 76.46%-101M | 30.18%509M | -20.83%-145M | 53.82%-157M | 14.44%-308M | -42,800.00%-429M | 22.96%391M | -145.28%-120M | 21.11%-340M |
-Change in prepaid assets | 112.47%597M | -1,230.35%-3.54B | 118.18%840M | 32.76%616M | 59.96%-207M | -25,094.74%-4.79B | --313M | --385M | --464M | ---517M |
-Change in payables | 69.08%-1.78B | -686.17%-3.9B | -56.92%2.29B | -1,988.10%-1.75B | 289.35%1.32B | -17.31%-5.75B | 4,256.25%665M | 14.17%5.31B | 44.74%-84M | 139.26%338M |
-Changes in other current assets | -2.92%3.76B | -62.64%2.89B | 309.52%1.1B | 59.45%-236M | 13.31%-1.84B | -64.73%3.87B | 14,771.15%7.73B | 78.68%-525M | -2,255.56%-582M | -70.90%-2.13B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -0.12%-809M | -58.08%-1.91B | -169.23%-105M | -31.73%-851M | -526.09%-144M | -61.92%-808M | -12.80%-1.21B | -129.41%-39M | -27.67%-646M | -35.29%-23M |
Interest received (cash flow from operating activities) | 9.25%555M | 36.33%2.26B | 58.40%613M | 6.03%545M | 181.60%597M | -7.13%508M | 4.93%1.66B | 90.64%387M | -7.55%514M | 0.47%212M |
Tax refund paid | 15.92%-4.64B | -84.63%-8.38B | 91.97%-99M | -68.41%-4.07B | 1,698.63%1.31B | -474.61%-5.52B | 46.18%-4.54B | -1.99%-1.23B | 18.74%-2.42B | -2.67%73M |
Other operating cash inflow (outflow) | -1M | 0 | 0 | 0 | 0 | 0 | -1M | 0 | 50.00%-1M | 0 |
Operating cash flow | 366.61%14.06B | -26.42%42.4B | 30.45%19.14B | -33.60%7.09B | 43.78%13.17B | -86.97%3.01B | 57.86%57.63B | 52.71%14.67B | 2.99%10.67B | 9.43%9.16B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -177.41%-8.29B | 15.66%-13.47B | -200.14%-4.26B | 50.27%-4.34B | 58.99%-1.89B | -143.12%-2.99B | -159.57%-15.97B | -41.90%-1.42B | -395.18%-8.73B | -591.88%-4.6B |
Net intangibles purchase and sale | -47.12%-537M | -31.99%-1.9B | -144.95%-703M | -67.77%-505M | -17.08%-329M | 36.19%-365M | 35.12%-1.44B | 52.56%-287M | 71.60%-301M | -109.70%-281M |
Net business purchase and sale | ---2.36B | -20.77%-3.62B | ---3.62B | --0 | ---- | ---- | -362.24%-3B | --0 | --0 | ---- |
Net investment product transactions | -64.00%-82M | -160.78%-234M | 98.72%-1M | -346.88%-158M | -106.27%-25M | ---50M | 112.50%385M | -56.00%-78M | 104.27%64M | --399M |
Repayment of advance payments to other parties and cash income from loans | ---- | 18.73%3.85B | 6.53%1.96B | -21.43%44M | ---- | ---- | 47.01%3.24B | 51.32%1.84B | 600.00%56M | ---- |
Net changes in other investments | ---- | ---- | ---- | --0 | --0 | 109.09%1M | -121.68%-80M | --0 | -66.67%1M | -877.78%-70M |
Investing cash flow | -231.22%-11.27B | 8.80%-15.39B | -12,609.43%-6.63B | 44.32%-4.96B | 93.64%-395M | -87.75%-3.4B | -118.04%-16.87B | 167.95%53M | -106.56%-8.91B | -3,878.21%-6.21B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -6.41%-4.43B | 30.08%-9.89B | -6.54%-684M | -3.37%-4.39B | -37.15%-646M | 52.55%-4.17B | -81.70%-14.14B | -51.06%-642M | -17.16%-4.25B | -37.32%-471M |
Net common stock issuance | ---- | ---5.04B | --0 | ---3.63B | ---- | ---- | --0 | --0 | --0 | ---- |
Increase or decrease of lease financing | ---- | --0 | --0 | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
Cash dividends paid | 2.29%-3.08B | -16.33%-6.08B | 14.29%-6M | -10.44%-2.88B | 2.17%-45M | -22.74%-3.15B | 1.93%-5.22B | -16.67%-7M | 1.62%-2.61B | -6.98%-46M |
Cash dividends for minorities | -22.83%-113M | -58.62%-92M | --0 | --0 | --0 | -58.62%-92M | 78.99%-58M | --0 | --0 | --0 |
Net other fund-raising expenses | 39,500.00%394M | ---- | ---- | ---- | ---- | ---1M | 66.67%-1M | --0 | --0 | ---- |
Financing cash flow | 2.42%-7.23B | -8.63%-21.1B | -6.16%-689M | -59.03%-10.9B | -306.37%-2.11B | 35.04%-7.41B | -18.39%-19.42B | 26.42%-649M | 13.80%-6.85B | 59.50%-518M |
Net cash flow | ||||||||||
Beginning cash position | 5.94%114.32B | 25.60%107.91B | 9.04%102.84B | 12.33%111.42B | 4.30%100.23B | 25.60%107.91B | 17.38%85.91B | 22.23%94.31B | 25.55%99.19B | 33.34%96.09B |
Current changes in cash | 43.09%-4.44B | -72.25%5.92B | -16.03%11.82B | -72.45%-8.77B | 338.01%10.67B | -178.63%-7.8B | 72.57%21.34B | 62.78%14.07B | -167.91%-5.09B | -64.88%2.44B |
Effect of exchange rate changes | 107.83%239M | -25.00%492M | 29.89%-333M | -8.13%192M | -21.04%518M | -56.77%115M | 84.79%656M | -531.82%-475M | 294.34%209M | --656M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | 200.00%1M | ---- | ---- | ---- | ---- |
End cash Position | 9.87%110.12B | 5.94%114.32B | 5.94%114.32B | 9.04%102.84B | 12.33%111.42B | 4.30%100.23B | 25.60%107.91B | 25.60%107.91B | 22.23%94.31B | 25.55%99.19B |
Free cash flow | 1,639.12%5.23B | -32.79%27.03B | 9.34%14.17B | 36.21%2.24B | 156.05%10.95B | -101.59%-340M | 42.95%40.22B | 62.03%12.96B | -78.17%1.65B | -43.50%4.28B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data