Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.26%38.79B | -3.80%40.2B | -3.80%40.2B | 0.92%36.33B | -2.12%37.21B | -1.70%38.11B | 9.57%41.79B | 9.57%41.79B | 4.40%36B | 21.00%38.01B |
-Cash and cash equivalents | 4.26%38.79B | -3.80%40.2B | -3.80%40.2B | 0.92%36.33B | -2.12%37.21B | -1.70%38.11B | 9.57%41.79B | 9.57%41.79B | 4.40%36B | 21.00%38.01B |
Receivables | 12.60%32.44B | 12.08%32.73B | 12.08%32.73B | 3.17%31.86B | 5.76%28.81B | -1.53%27.3B | -6.88%29.2B | -6.88%29.2B | -2.41%30.88B | 1.65%27.24B |
-Accounts receivable | 12.60%32.44B | 12.08%32.73B | 12.08%32.73B | 3.17%31.86B | 5.76%28.81B | -1.53%27.3B | -6.88%29.2B | -6.88%29.2B | -2.41%30.88B | 1.65%27.24B |
-Gross accounts receivable | 12.60%32.44B | 12.08%32.73B | 12.08%32.73B | 3.17%31.86B | 5.76%28.81B | -1.53%27.3B | -6.88%29.2B | -6.88%29.2B | -2.41%30.88B | 1.65%27.24B |
Inventory | -16.83%9.61B | -0.65%10.66B | -0.65%10.66B | -0.05%10.47B | 21.64%11.56B | 21.51%10.91B | 15.09%10.73B | 15.09%10.73B | 7.02%10.48B | -10.01%9.5B |
Restricted cash | 6.82%407M | 2.29%402M | 2.29%402M | 3.93%397M | -3.05%381M | -3.40%398M | -9.45%393M | -9.45%393M | -15.49%382M | -11.49%393M |
Tax assets-Current | -98.93%23M | 17.05%2.14B | 17.05%2.14B | 7.00%2.22B | 23.10%2.14B | 97.42%4.36B | 30,300.00%1.82B | 30,300.00%1.82B | 936.00%2.07B | 204.20%1.74B |
Other current assets | -29.29%1.97B | 48.90%2.63B | 48.90%2.63B | 2.64%2.72B | 90.12%2.79B | 39.94%2.41B | 83.49%1.77B | 83.49%1.77B | 126.02%2.65B | 20.25%1.47B |
Total current assets | 0.44%83.25B | 3.56%88.76B | 3.56%88.76B | 1.86%83.99B | 5.78%82.89B | 4.60%83.49B | 6.83%85.7B | 6.83%85.7B | 6.07%82.46B | 10.35%78.36B |
Non current assets | ||||||||||
Net PPE | -3.34%23.44B | -3.82%24.31B | -3.82%24.31B | -7.08%23.81B | -7.49%24.25B | -7.18%24.81B | -5.98%25.27B | -5.98%25.27B | -4.66%25.62B | -4.92%26.22B |
-Gross PP&E | -3.34%23.44B | -3.82%24.3B | -3.82%24.3B | -7.08%23.81B | -7.49%24.25B | -7.18%24.81B | -5.98%25.27B | -5.98%25.27B | -4.66%25.62B | -4.92%26.22B |
Total investment | 13.96%20.53B | 18.39%21.08B | 18.39%21.08B | 9.62%19.09B | 10.78%18.01B | 7.88%18B | 1.30%17.81B | 1.30%17.81B | -2.69%17.41B | -14.30%16.26B |
-Financial asset investment | 13.96%20.53B | 18.39%21.08B | 18.39%21.08B | 9.62%19.09B | 10.78%18.01B | 7.88%18B | 1.30%17.81B | 1.30%17.81B | -2.69%17.41B | -14.30%16.26B |
-Including:Available-for-sale securities | 13.96%20.53B | 18.39%21.08B | 18.39%21.08B | 9.62%19.09B | 10.78%18.01B | 7.88%18B | 1.30%17.81B | 1.30%17.81B | -2.69%17.41B | -14.30%16.26B |
Long-term accounts receivable and other receivables | ---- | -91.30%2M | -91.30%2M | ---- | ---- | ---- | 187.50%23M | 187.50%23M | ---- | ---- |
Goodwill and other intangible assets | 21.67%6.09B | 54.15%5.65B | 54.15%5.65B | 99.35%5.18B | 132.05%5B | 117.85%4.24B | 103.89%3.67B | 103.89%3.67B | 56.16%2.6B | 31.62%2.16B |
-Goodwill | ---- | --0 | --0 | -12.59%361M | --374M | --387M | --400M | --400M | --413M | ---- |
-Other intangible assets | 31.50%6.09B | 73.03%5.65B | 73.03%5.65B | 120.48%4.82B | 114.70%4.63B | 97.94%3.85B | 81.65%3.27B | 81.65%3.27B | 31.35%2.19B | 31.62%2.16B |
Deferred tax assets-non current | ---- | -2.49%941M | -2.49%941M | ---- | ---- | ---- | 3.65%965M | 3.65%965M | ---- | ---- |
Other non current assets | -2.10%7.26B | -2.20%6.35B | -2.20%6.35B | -3.01%7.23B | -0.88%7.41B | -1.13%7.24B | -2.42%6.5B | -2.42%6.5B | 0.54%7.45B | -0.74%7.48B |
Total non current assets | 4.81%57.31B | 7.57%58.33B | 7.57%58.33B | 4.18%55.31B | 4.93%54.68B | 3.04%54.28B | 0.70%54.23B | 0.70%54.23B | -1.41%53.09B | -6.48%52.11B |
Total assets | 2.18%140.56B | 5.12%147.09B | 5.12%147.09B | 2.77%139.3B | 5.44%137.57B | 3.98%137.78B | 4.37%139.93B | 4.37%139.93B | 3.01%135.54B | 2.95%130.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 1.53%5.18B | 1.34%5.43B | 1.34%5.43B | -3.47%5.15B | 0.00%5.1B | 0.00%5.1B | 3.42%5.36B | 3.42%5.36B | 4.51%5.33B | 0.00%5.1B |
-Current debt and capital lease obligation | 1.53%5.18B | 1.34%5.43B | 1.34%5.43B | -3.47%5.15B | 0.00%5.1B | 0.00%5.1B | 3.42%5.36B | 3.42%5.36B | 4.51%5.33B | 0.00%5.1B |
-Including:Current debt | 1.53%5.18B | -0.06%5.27B | -0.06%5.27B | -3.47%5.15B | 0.00%5.1B | 0.00%5.1B | 3.29%5.27B | 3.29%5.27B | 4.51%5.33B | 0.00%5.1B |
-Including:Current capital Lease obligation | ---- | 86.21%162M | 86.21%162M | ---- | ---- | ---- | 11.54%87M | 11.54%87M | ---- | ---- |
Payables | -8.04%5.65B | 12.53%7.8B | 12.53%7.8B | 6.99%5.94B | 9.75%6.15B | 14.26%5.25B | 8.64%6.93B | 8.64%6.93B | -4.70%5.55B | -4.31%5.6B |
-accounts payable | -2.65%4.82B | -6.33%5.54B | -6.33%5.54B | 3.07%5.34B | 13.51%4.95B | 20.32%4.97B | 21.73%5.91B | 21.73%5.91B | -0.90%5.19B | -10.78%4.36B |
-Total tax payable | -30.35%833M | 121.76%2.26B | 121.76%2.26B | 62.74%594M | -3.47%1.2B | -39.74%279M | -33.07%1.02B | -33.07%1.02B | -38.34%365M | 28.53%1.24B |
Pension and other retirement benefit plans | -1.54%2.11B | -10.14%2.31B | -10.14%2.31B | 9.91%1.24B | 9.32%2.15B | 10.80%995M | 0.98%2.57B | 0.98%2.57B | -2.33%1.13B | 21.32%1.96B |
Accrued and deferred income | 6.51%21.14B | -3.65%21.24B | -3.65%21.24B | -0.83%20.22B | 12.98%19.85B | 7.82%19.98B | 15.99%22.04B | 15.99%22.04B | 18.78%20.39B | 10.92%17.57B |
Other current liabilities | -34.71%4.07B | 38.23%6.83B | 38.23%6.83B | 19.48%6.19B | 14.75%6.23B | 0.97%9.03B | -26.55%4.94B | -26.55%4.94B | -29.52%5.18B | 33.81%5.43B |
Current liabilities | -3.34%38.15B | 4.22%43.61B | 4.22%43.61B | 3.07%38.73B | 10.69%39.47B | 6.01%40.35B | 5.03%41.84B | 5.03%41.84B | 2.68%37.58B | 9.84%35.66B |
Non current liabilities | ||||||||||
Non current financial liabilities | --451M | -1.34%1.18B | -1.34%1.18B | -18.06%608M | ---- | ---- | 3,135.14%1.2B | 3,135.14%1.2B | --742M | ---- |
-Long term debt and capital lease obligation | --451M | -1.34%1.18B | -1.34%1.18B | -18.06%608M | ---- | ---- | 3,135.14%1.2B | 3,135.14%1.2B | --742M | ---- |
-Including:Long term debt | --451M | -31.15%451M | -31.15%451M | -18.06%608M | ---- | ---- | --655M | --655M | --742M | ---- |
-Including:Long term capital lease obligation | ---- | 34.69%730M | 34.69%730M | ---- | ---- | ---- | 1,364.86%542M | 1,364.86%542M | ---- | ---- |
Long term accounts payable and other payables | ---- | -44.22%560M | -44.22%560M | ---- | ---- | ---- | -37.48%1B | -37.48%1B | ---- | ---- |
Long term pension and other post-retirement benefit plans | 2.67%1.69B | -11.27%1.75B | -11.27%1.75B | -16.04%1.62B | -13.51%1.65B | -6.97%1.84B | -3.24%1.97B | -3.24%1.97B | -2.73%1.93B | -3.70%1.9B |
Non current deferred liabilities | ---- | 33.68%647M | 33.68%647M | ---- | ---- | ---- | -26.78%484M | -26.78%484M | ---- | ---- |
Other non current liabilities | -27.59%1.79B | -1.16%85M | -1.16%85M | -22.31%2.12B | -0.96%2.47B | -3.65%2.85B | 34.38%86M | 34.38%86M | -9.77%2.73B | -25.71%2.5B |
Total non current liabilities | -4.54%3.93B | -10.97%4.22B | -10.97%4.22B | -19.49%4.34B | -6.39%4.12B | -4.98%4.69B | 7.65%4.74B | 7.65%4.74B | 7.86%5.39B | -17.56%4.4B |
Total liabilities | -3.46%42.08B | 2.67%47.83B | 2.67%47.83B | 0.24%43.07B | 8.81%43.59B | 4.75%45.04B | 5.29%46.58B | 5.29%46.58B | 3.31%42.97B | 5.97%40.06B |
Shareholders'equity | ||||||||||
Share capital | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B |
-common stock | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B | 0.00%10B |
Additional paid-in capital | 0.41%18.34B | 0.29%18.27B | 0.29%18.27B | 0.29%18.27B | 0.29%18.27B | -2.09%18.22B | -2.30%18.22B | -2.30%18.22B | -7.01%18.22B | -7.01%18.22B |
Retained earnings | 5.14%67.08B | 7.28%67.15B | 7.28%67.15B | 7.05%65.57B | 7.10%63.8B | 7.53%62.7B | 8.80%62.59B | 8.80%62.59B | 7.81%61.25B | 8.39%59.57B |
Less: Treasury stock | 67.96%2.08B | 122.41%1.33B | 122.41%1.33B | 1,800.00%1.33B | 1,965.00%1.24B | 195.05%1.31B | 931.03%598M | 931.03%598M | -78.13%70M | -81.25%60M |
Other reserves | 67.69%4.95B | 69.08%4.99B | 69.08%4.99B | 17.93%3.53B | 10.06%2.95B | -3.21%2.93B | -15.71%2.95B | -15.71%2.95B | -19.36%2.99B | -40.62%2.68B |
Total stockholders'equity | 4.81%98.29B | 6.35%99.07B | 6.35%99.07B | 3.95%96.03B | 3.73%93.78B | 3.39%92.53B | 3.96%93.16B | 3.96%93.16B | 2.89%92.38B | 1.87%90.41B |
Noncontrolling interests | -5.56%187M | 1.05%193M | 1.05%193M | 3.68%197M | --198M | --198M | -13.57%191M | -13.57%191M | -5.47%190M | ---- |
Total equity | 4.79%98.48B | 6.34%99.27B | 6.34%99.27B | 3.94%96.23B | 3.95%93.98B | 3.61%92.73B | 3.91%93.35B | 3.91%93.35B | 2.87%92.57B | 1.66%90.41B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |